Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Rane (Madras) Ltd

RML
NSE
809.35
1.65%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Rane (Madras) Ltd

RML
NSE
809.35
1.65%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
2,237Cr
Close
Close Price
809.35
Industry
Industry
Auto Ancillaries - Gears
PE
Price To Earnings
27.43
PS
Price To Sales
0.60
Revenue
Revenue
3,716Cr
Rev Gr TTM
Revenue Growth TTM
10.69%
PAT Gr TTM
PAT Growth TTM
83.87%
Peer Comparison
How does RML stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
RML
VS

Quarterly Results

Upcoming Results on
6 May 2026
Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
6225886115218538188498379018819191,015
Growth YoY
Revenue Growth YoY%
23.07.11.8-10.737.339.038.960.75.77.78.321.2
Expenses
ExpensesCr
566546579474784753777771823806841924
Operating Profit
Operating ProfitCr
554232476965726679757991
OPM
OPM%
8.97.25.29.08.17.98.57.98.78.58.68.9
Other Income
Other IncomeCr
-1-17-851-4622-8333
Interest Expense
Interest ExpenseCr
131413151617182018171515
Depreciation
DepreciationCr
282424213332323336363736
PBT
PBTCr
14-13-90131621241517253043
Tax
TaxCr
41-108457815106812
PAT
PATCr
10-1418911151607192131
Growth YoY
PAT Growth YoY%
475.6-341.235,440.0-61.712.8201.1-9.3-95.7-39.426.733.27,725.6
NPM
NPM%
1.5-2.52.91.71.31.81.90.10.72.12.33.0
EPS
EPS
6.0-8.910.95.63.99.05.80.14.06.77.811.0

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
8901,1951,4001,5551,2771,2671,7422,3543,4633,4063,716
Growth
Revenue Growth%
34.317.111.1-17.9-0.837.435.247.1-1.69.1
Expenses
ExpensesCr
8111,1071,2741,4391,2311,2371,6682,1723,1953,1243,393
Operating Profit
Operating ProfitCr
7888126116463174183268282323
OPM
OPM%
8.87.49.07.53.62.44.27.87.88.38.7
Other Income
Other IncomeCr
-111910127526-10231
Interest Expense
Interest ExpenseCr
1930333437272034677565
Depreciation
DepreciationCr
4157616666668197132132144
PBT
PBTCr
17134026-45-552658-3278114
Tax
TaxCr
581623161528-874037
PAT
PATCr
134242-46-611130553877
Growth
PAT Growth%
-65.9460.6-90.0-1,981.0-34.3117.4181.682.4-31.3104.6
NPM
NPM%
1.40.41.70.2-3.6-4.80.61.31.61.12.1
EPS
EPS
11.44.121.82.1-38.0-47.77.018.519.813.629.5

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
1111121213151616161628
Reserves
ReservesCr
140147213218163157212225630643652
Current Liabilities
Current LiabilitiesCr
3874595105415016217258261,1041,3091,582
Non Current Liabilities
Non Current LiabilitiesCr
155170162158237230277282360289149
Total Liabilities
Total LiabilitiesCr
7017879029299221,0321,2301,3492,1222,2692,411
Current Assets
Current AssetsCr
3033574564713934826437641,1661,2891,397
Non Current Assets
Non Current AssetsCr
3984294464585295505875859559801,014
Total Assets
Total AssetsCr
7017879029299221,0321,2301,3492,1222,2692,411

Cash Flow

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
318865456946-688191316
Investing Cash Flow
Investing Cash FlowCr
-74-77-78-60-103-80-124-106-157-147
Financing Cash Flow
Financing Cash FlowCr
43-71426342113435-55-176
Net Cash Flow
Net Cash FlowCr
041110-13517-22-7
Free Cash Flow
Free Cash FlowCr
3210-13-15-34-34-106-20-2159
CFO To PAT
CFO To PAT%
247.42,027.3269.21,846.3-152.0-75.1-53.0291.9348.9838.6
CFO To EBITDA
CFO To EBITDA%
40.099.051.738.5150.0149.0-7.748.071.2111.9

Ratios

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
3155189704301795435726621,1201,024
Price To Earnings
Price To Earnings
28.6119.940.1177.90.00.053.722.120.427.2
Price To Sales
Price To Sales
0.30.40.70.30.10.40.30.30.30.3
Price To Book
Price To Book
2.13.34.31.91.03.22.52.71.71.6
EV To EBITDA
EV To EBITDA
7.69.610.36.712.132.615.57.17.26.4
Profitability Ratios
Profitability Ratios
GPM
GPM%
44.648.045.743.344.043.641.741.145.746.6
OPM
OPM%
8.87.49.07.53.62.44.27.87.88.3
NPM
NPM%
1.40.41.70.2-3.6-4.80.61.31.61.1
ROCE
ROCE%
8.48.613.110.1-1.3-4.45.610.12.310.3
ROE
ROE%
8.42.810.81.1-25.9-35.64.712.48.55.7
ROA
ROA%
1.80.62.70.3-4.9-5.90.92.22.61.7
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Overview** Rane (Madras) Limited (RML), headquartered in Chennai, India, is a flagship company of the Rane Group — a leading automotive components manufacturer with a legacy dating back to 1929. Established in 1960, RML is a market leader in steering and linkage systems in India and a key player in light metal casting. The company operates through two core divisions: - **Steering and Linkages Division (SLD)**: Produces mechanical steering gears, hydrostatic steering systems, and linkage components. - **Light Metal Casting India Division (LMCI)**: Specializes in high-pressure die-cast (HPDC), low-porosity aluminum components for steering, engine, and transmission systems. RML is part of a diversified group ecosystem that includes subsidiaries such as Rane Brake Lining Ltd (RBL), ZF Rane Automotive India Pvt Ltd, Rane NSK Steering Systems Pvt Ltd, and Rane Engine Valve Ltd, among others. --- ### **Business Segments & Market Presence** Ranel supplies across a broad spectrum of vehicle and industrial segments, including: - Passenger Vehicles - Commercial Vehicles - Two- and Three-Wheelers - Farm Tractors - Railways - Stationary Engines Its components are critical to powertrain-agnostic systems, with **over 92% of revenue derived from products unaffected by propulsion technology shifts**, making it resilient to the EV transition. This strategic positioning supports both OEM and Aftermarket segments. --- ### **Core Product Offerings** - **Steering Systems**: Manual and electric steering gears, rack & pinion assemblies, steering columns, HSUs, and steering cylinders. - **Suspension & Linkages**: Ball joints (including capless elliptical design), steering linkages, tie rods. - **Light Metal Castings**: High-integrity aluminum die-cast components for steering housings, engine covers, and automotive assemblies. - **Occupant Safety & Friction Materials** (through group subsidiaries): Airbags, energy-absorbing columns, brake linings, disc pads, clutch facings, railway brake blocks. - **Valve Train Components**: Engine valves and related systems. RML leverages strong **in-house engineering and R&D capabilities**, with recent advancements in: - Electric power steering systems (EPS), including a next-generation ECU (hardware and software) for column-mounted EPS. - Development of an **electric steering column and rack & pinion assembly** for a 2.5-tonne electric SUV. - Indigenous ball joints for Korean OEMs and a power steering cylinder validated for extreme temperatures. - Environmentally sustainable processes such as **gas nitriding, hollow valves**, and localization of high-cost nickel alloys to reduce import dependency. --- ### **Recent Developments (2024–2025)** #### **Global Expansion: Mexico Greenfield Facility** - In **June 2024**, the company incorporated **Rane Automotive Components Mexico S. de R.L. de C.V. (RACM)** in Aguascalientes, Mexico — a strategic hub for OEMs like Nissan, Ford, and GM. - The greenfield plant will produce **inner and outer ball joints and steering linkages**, targeting growth in North America under the **USMCA trade agreement**. - Initial investment: **USD 3 million**, expected to scale to **USD 6 million** within 18 months. - First contract: Supply of ball joints for a leading American OEM’s **electric vehicle platform** via a tier-1 supplier, with **peak annual sales of INR 80 crores**, scheduled to launch in 2025. - Commercial production is expected by **mid-FY25–26**. #### **Land Monetization & Debt Reduction (June 2025)** - RML agreed to sell a **3.48-acre land parcel in Velachery, Chennai**, to **Canopy Living LLP**. - The company retains **1.02 acres** to build a new **integrated corporate office**, supporting long-term cost synergies post-merger and reducing debt through asset monetization. #### **New Orders & Awards (Aug 2025)** - Secured a **Rs. 280 crore order**, including **Rs. 170 crore from international customers**, across steering and light metal casting businesses. - Awarded **Best Supplier by Volvo** for achieving **zero defects** in quality performance. - **Mysuru plant** received **CII Greenco Platinum Rating** for environmental leadership. - Additional **Rs. 25 crore in new orders** from domestic and global customers. #### **Aftermarket Growth** - Rane Aftermarket Business is expanding its **brand presence and product portfolio** in both Indian and **international markets**. - Offers over **7,570 SKUs**, with **50+ new SKUs added in Q4 FY25**. - A dominant player in India's PV and Two-Wheeler aftermarket, with a **35% contribution to group sales** from the Aftermarket segment. #### **R&D & Innovation (Jul 2025)** - Developed **capless elliptical ball joint** for European and EV OEMs. - Engineered steering components for international tractor OEMs. - Advanced VAVE (Value Analysis/Value Engineering) initiatives enabling competitive **low-cost manufacturing** for global aftermarket expansion. --- ### **Manufacturing & Infrastructure** RML operates **advanced manufacturing facilities** in: - Chennai, Mysuru, Puducherry, Pantnagar, Rudrapur, Hyderabad (Bollaram), and Sadasivpet. **Key Capabilities:** - In-house **end-to-end testing facilities** covering functional, endurance, and environmental performance. - **High-pressure aluminum die-casting (HPDC)** lines for complex, lightweight components. - Expansion of HPDC capacity in FY24 to meet demand from new customer programs. **International Footprint:** - **Rane Light Metal Castings Inc. (RLMCA)** in Kentucky, USA — produces HPDC components for North American markets. - Despite challenges in the US (post-pandemic demand slowdown), efforts continue to improve quality, cost, and delivery metrics. --- ### **Financial & Strategic Highlights** - **Group Sales (FY24): INR 7,199 crore (~USD 870 million)** *(FY23: INR 6,690 crore; FY22: INR 5,313 crore)* - Over **64% revenue** from Steering & Suspension systems historically. - Growing **export mix** in steering, valve train components, and occupant safety systems. - Strategic focus on **global expansion, export growth, and aftermarket penetration**. - Emphasis on **digitalization, operational excellence, and sustainability**. --- ### **Sustainability & Recognition** - **Mysuru plant**: CII Greenco **Platinum Rating** (Aug 2025). - **Trichy plant (RBL)**: CII GreenCo **Gold Rating** for environmental performance. - Adoption of **eco-friendly manufacturing processes** across multiple facilities. ---