| Quarter | Dec 2010 | Sep 2011 | Dec 2011 |
|---|---|---|---|
| 187 | 5 | 1 | |
Growth YoY Revenue Growth YoY% | -99.5 | ||
| 170 | 7 | 3 | |
| 17 | -2 | -2 | |
OPM OPM% | 9.1 | -31.6 | -157.4 |
| 2 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 4 | 5 | 4 |
Depreciation DepreciationCr | 6 | 15 | 16 |
PBT PBTCr | 9 | -21 | -21 |
| 4 | 0 | 0 | |
| 5 | -21 | -21 | |
Growth YoY PAT Growth YoY% | -540.0 | ||
NPM NPM% | 2.6 | -405.7 | -2,125.7 |
| 0.2 | 0.0 | 0.0 |
| Quarter | Dec 2010 | Sep 2011 | Dec 2011 |
|---|---|---|---|
| 187 | 5 | 1 | |
Growth YoY Revenue Growth YoY% | -99.5 | ||
| 170 | 7 | 3 | |
| 17 | -2 | -2 | |
OPM OPM% | 9.1 | -31.6 | -157.4 |
| 2 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 4 | 5 | 4 |
Depreciation DepreciationCr | 6 | 15 | 16 |
PBT PBTCr | 9 | -21 | -21 |
| 4 | 0 | 0 | |
| 5 | -21 | -21 | |
Growth YoY PAT Growth YoY% | -540.0 | ||
NPM NPM% | 2.6 | -405.7 | -2,125.7 |
| 0.2 | 0.0 | 0.0 |
| Financial Year | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 |
|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 435 | 529 | 643 | 72 | 1 | 0 | 1 | 0 | 0 | 0 |
Growth Revenue Growth% | 21.6 | 21.6 | -88.8 | -99.2 | -56.0 | 95.2 | -68.9 | -100.0 | ||
| 384 | 469 | 601 | 74 | 5 | 3 | 3 | 14 | 3 | 5 | |
| 51 | 60 | 43 | -2 | -5 | -3 | -3 | -14 | -3 | -5 | |
OPM OPM% | 11.8 | 11.3 | 6.6 | -3.2 | -827.4 | -1,227.5 | -508.0 | -9,076.1 | ||
| 4 | 6 | 9 | 5 | 2 | 2 | 2 | 2 | 2 | 2 | |
Interest Expense Interest ExpenseCr | 10 | 14 | 18 | 18 | 19 | 21 | 24 | 27 | 30 | 34 |
Depreciation DepreciationCr | 13 | 7 | 46 | 62 | 47 | 34 | 41 | 40 | 29 | 21 |
PBT PBTCr | 32 | 45 | -13 | -77 | -69 | -56 | -65 | -79 | -60 | -58 |
| 11 | 17 | 3 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | |
PAT PATCr | 22 | 28 | -16 | -77 | -69 | -59 | -65 | -79 | -60 | -58 |
Growth PAT Growth% | 27.8 | -157.8 | -383.4 | 11.1 | 14.0 | -9.8 | -21.1 | 23.8 | 3.2 | |
NPM NPM% | 5.0 | 5.2 | -2.5 | -107.1 | -11,646.4 | -22,751.9 | -12,801.0 | -49,857.9 | ||
| 2.7 | 3.2 | 0.0 | -3.9 | -3.4 | -3.0 | -3.3 | -4.0 | -3.0 |
| Financial Year | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 |
|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 435 | 529 | 643 | 72 | 1 | 0 | 1 | 0 | 0 | 0 |
Growth Revenue Growth% | 21.6 | 21.6 | -88.8 | -99.2 | -56.0 | 95.2 | -68.9 | -100.0 | ||
| 384 | 469 | 601 | 74 | 5 | 3 | 3 | 14 | 3 | 5 | |
| 51 | 60 | 43 | -2 | -5 | -3 | -3 | -14 | -3 | -5 | |
OPM OPM% | 11.8 | 11.3 | 6.6 | -3.2 | -827.4 | -1,227.5 | -508.0 | -9,076.1 | ||
| 4 | 6 | 9 | 5 | 2 | 2 | 2 | 2 | 2 | 2 | |
Interest Expense Interest ExpenseCr | 10 | 14 | 18 | 18 | 19 | 21 | 24 | 27 | 30 | 34 |
Depreciation DepreciationCr | 13 | 7 | 46 | 62 | 47 | 34 | 41 | 40 | 29 | 21 |
PBT PBTCr | 32 | 45 | -13 | -77 | -69 | -56 | -65 | -79 | -60 | -58 |
| 11 | 17 | 3 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | |
PAT PATCr | 22 | 28 | -16 | -77 | -69 | -59 | -65 | -79 | -60 | -58 |
Growth PAT Growth% | 27.8 | -157.8 | -383.4 | 11.1 | 14.0 | -9.8 | -21.1 | 23.8 | 3.2 | |
NPM NPM% | 5.0 | 5.2 | -2.5 | -107.1 | -11,646.4 | -22,751.9 | -12,801.0 | -49,857.9 | ||
| 2.7 | 3.2 | 0.0 | -3.9 | -3.4 | -3.0 | -3.3 | -4.0 | -3.0 |
| Financial Year | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 |
|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 199 | 199 | 199 | 199 | 199 | 199 |
Reserves ReservesCr | 490 | 428 | 368 | 322 | 261 | 211 |
| 277 | 326 | 342 | 368 | 396 | 418 | |
| 23 | 20 | 20 | 20 | 20 | 20 | |
| 990 | 973 | 929 | 909 | 876 | 848 | |
| 541 | 567 | 571 | 584 | 602 | 598 | |
| 448 | 406 | 358 | 325 | 274 | 250 | |
| 990 | 973 | 929 | 909 | 876 | 848 |
| Financial Year | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 |
|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 199 | 199 | 199 | 199 | 199 | 199 |
Reserves ReservesCr | 490 | 428 | 368 | 322 | 261 | 211 |
| 277 | 326 | 342 | 368 | 396 | 418 | |
| 23 | 20 | 20 | 20 | 20 | 20 | |
| 990 | 973 | 929 | 909 | 876 | 848 | |
| 541 | 567 | 571 | 584 | 602 | 598 | |
| 448 | 406 | 358 | 325 | 274 | 250 | |
| 990 | 973 | 929 | 909 | 876 | 848 |
| Financial Year |
|---|
Net Cash Flow Net Cash FlowCr |
Free Cash Flow Free Cash FlowCr |
CFO To PAT CFO To PAT% |
CFO To EBITDA CFO To EBITDA% |
| Financial Year |
|---|
Net Cash Flow Net Cash FlowCr |
Free Cash Flow Free Cash FlowCr |
CFO To PAT CFO To PAT% |
CFO To EBITDA CFO To EBITDA% |
| Financial Year | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 131 | 257 | 139 | 42 | 13 | 14 | 27 | 15 | 10 | 8 | |
Price To Earnings Price To Earnings | 6.0 | 9.3 | -0.2 | ||||||||
Price To Sales Price To Sales | 0.3 | 0.5 | 0.2 | 0.6 | 22.3 | 54.3 | 52.3 | 93.3 | |||
Price To Book Price To Book | 0.4 | 0.7 | 0.2 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | |
EV To EBITDA EV To EBITDA | 6.1 | -70.8 | -27.0 | -41.5 | -56.2 | -9.2 | |||||
GPM GPM% | 8.6 | 7.0 | -24.9 | -26.9 | 35.6 | -159.4 | |||||
OPM OPM% | 11.8 | 11.3 | 6.6 | -3.2 | -827.4 | -1,227.5 | -508.0 | -9,076.1 | |||
NPM NPM% | 5.0 | 5.2 | -2.5 | -107.1 | -11,646.4 | -22,751.9 | -12,801.0 | -49,857.9 | |||
ROCE ROCE% | 0.6 | -8.0 | -7.3 | -5.5 | -7.1 | -9.9 | |||||
ROE ROE% | -2.3 | -12.3 | -12.1 | -11.3 | -14.1 | -19.2 | |||||
ROA ROA% | -1.6 | -7.9 | -7.4 | -6.5 | -7.4 | -9.3 | |||||
| Financial Year | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 131 | 257 | 139 | 42 | 13 | 14 | 27 | 15 | 10 | 8 | |
Price To Earnings Price To Earnings | 6.0 | 9.3 | -0.2 | ||||||||
Price To Sales Price To Sales | 0.3 | 0.5 | 0.2 | 0.6 | 22.3 | 54.3 | 52.3 | 93.3 | |||
Price To Book Price To Book | 0.4 | 0.7 | 0.2 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | |
EV To EBITDA EV To EBITDA | 6.1 | -70.8 | -27.0 | -41.5 | -56.2 | -9.2 | |||||
GPM GPM% | 8.6 | 7.0 | -24.9 | -26.9 | 35.6 | -159.4 | |||||
OPM OPM% | 11.8 | 11.3 | 6.6 | -3.2 | -827.4 | -1,227.5 | -508.0 | -9,076.1 | |||
NPM NPM% | 5.0 | 5.2 | -2.5 | -107.1 | -11,646.4 | -22,751.9 | -12,801.0 | -49,857.9 | |||
ROCE ROCE% | 0.6 | -8.0 | -7.3 | -5.5 | -7.1 | -9.9 | |||||
ROE ROE% | -2.3 | -12.3 | -12.1 | -11.3 | -14.1 | -19.2 | |||||
ROA ROA% | -1.6 | -7.9 | -7.4 | -6.5 | -7.4 | -9.3 | |||||