Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹701Cr
E-Commerce - Platform - Utility
Rev Gr TTM
Revenue Growth TTM
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

RNFI
VS
| Quarter | Sep 2024 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | | 0.7 | 5.6 |
| 208 | 233 | 238 | 208 | 241 |
Operating Profit Operating ProfitCr |
| 5.4 | 4.6 | 4.7 | 6.0 | 6.5 |
Other Income Other IncomeCr | 1 | 1 | 1 | 2 | 1 |
Interest Expense Interest ExpenseCr | 1 | 0 | 1 | 0 | 1 |
Depreciation DepreciationCr | 3 | 4 | 4 | 4 | 4 |
| 9 | 8 | 8 | 12 | 13 |
| 2 | 2 | 2 | 3 | 3 |
|
Growth YoY PAT Growth YoY% | | | | 34.0 | 59.4 |
| 3.0 | 2.5 | 2.3 | 4.0 | 3.7 |
| 3.0 | 2.4 | 2.1 | 3.1 | 3.4 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
|
| | -12.3 | -2.0 |
| 1,059 | 924 | 880 |
Operating Profit Operating ProfitCr |
| 0.7 | 1.2 | 4.0 |
Other Income Other IncomeCr | 3 | 8 | 7 |
Interest Expense Interest ExpenseCr | 1 | 2 | 2 |
Depreciation DepreciationCr | 2 | 4 | 15 |
| 7 | 13 | 27 |
| 2 | 3 | 7 |
|
| | 103.8 | 101.8 |
| 0.5 | 1.1 | 2.2 |
| 3.0 | 5.8 | 8.0 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Equity Capital Equity CapitalCr | 0 | 18 | 25 |
| 20 | 14 | 87 |
Current Liabilities Current LiabilitiesCr | 90 | 140 | 149 |
Non Current Liabilities Non Current LiabilitiesCr | 13 | 18 | 16 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 100 | 136 | 217 |
Non Current Assets Non Current AssetsCr | 26 | 55 | 63 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -20 | 47 | 30 |
Investing Cash Flow Investing Cash FlowCr | -8 | -26 | -31 |
Financing Cash Flow Financing Cash FlowCr | 8 | 7 | 46 |
|
Free Cash Flow Free Cash FlowCr | -27 | 18 | 6 |
| -411.1 | 472.6 | 148.8 |
CFO To EBITDA CFO To EBITDA% | -281.6 | 405.4 | 81.2 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 544 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 29.9 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.6 |
Price To Book Price To Book | 0.0 | 0.0 | 4.8 |
| -2.5 | -2.8 | 12.0 |
Profitability Ratios Profitability Ratios |
| 21.3 | 25.9 | 46.3 |
| 0.7 | 1.2 | 4.0 |
| 0.5 | 1.1 | 2.2 |
| 19.9 | 24.1 | 22.2 |
| 23.8 | 31.4 | 17.9 |
| 3.9 | 5.2 | 7.2 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Overview**
RNFI Services Limited (operating under the brand **Relipay**) is a technology-driven, asset-light fintech platform providing end-to-end last-mile financial inclusion services across India. The company leverages a vast network of field agents known as **Sahayaks** to deliver financial and transactional products from banks, corporates, and Financial Service Institutions (FSIs) to underserved and remote communities.
With a scalable **phygital (physical + digital) model**, RNFI connects institutional clients with its frontline agents through a proprietary digital platform, enabling seamless service delivery in areas such as payments, insurance, forex, collections, travel, and digital banking. Founded initially as a Business Correspondent (BC), RNFI has evolved into a diversified B2B and B2B2C financial services enabler, reducing dependency on any single revenue stream.
---
### **Core Business Model**
- **Platform Architecture**:
RNFI operates a **B2B platform model** integrating products from banks, NBFCs, insurers, and corporates directly into its technology stack. These products are distributed via **Sahayaks** — local entrepreneurial agents — for last-mile delivery.
- **Agent Network (Sahayaks)**:
- Over **2.1 lakh active Sahayaks** across India
- Agents function as independent contractors under an **outcome-driven, transaction-based remuneration model**, aligning incentives with performance
- Digitally onboarded and trained; managed via in-house tools including OCR, AI-based identity verification, and compliance systems
- **Technology & Automation**:
- Proprietary systems for **fraud risk management (FRM), compliance, accounting, collections**, and reconciliation
- In-house developed **PSP onboarding platform**, **automated dialer systems**, and **AI/ML-powered tools** for onboarding and fraud detection
- Platform can handle **5x current transaction volume**, supporting future scalability
- Phased AI integration:
- *Phase 1*: Cost optimization through automation
- *Phase 2*: Revenue growth via intelligent data analytics and AI-led product innovation
- **Revenue Model**:
Transaction-based revenue from multiple verticals, with focus on increasing **Average Revenue Per User (ARPU)** through cross-selling, agent productivity, and product diversification.
---
### **Key Business Segments & Subsidiaries**
| Division | Key Activities | Status & Developments |
|--------|----------------|------------------------|
| **Relipay (Parent Platform)** | Core operations: BC services, EMI collections, G2C, utility payments, staff augmentation | Primary revenue driver; serves as tech and distribution backbone |
| **Paysprint** | Connected banking, banking switch services, UPI, digital escrow (EXcrow), EXcode | Profitable; raised INR 120 Cr at post-money valuation; working toward regulatory licenses |
| **RNFI Money Pvt Ltd (FFMC)** | Forex exchange, currency & forex card bookings (RNFI Money Portal) | Holds RBI FFMC license; preparing for national rollout of door-to-door forex services; pursuing AD-II license |
| **Reliassure Insurance Brokers** | Life and general insurance broking | Hold IRDAI Direct Broking and ISNP licenses; expanding telemarketing ops; board approved *re-insurance broking* license |
| **Payworld Digital / Smart Payments** | Acquired PPI-licensed entity; focused on QR-based UPI, P2P, P2M solutions | Acquisition pending RBI approval; expected to boost digital payments scale-up |
| **Relimoney (Forex Arm)** | Outward remittance platform development | Applying for AD-I license; launching scalable digital forex platform |
| **CypherDigi** | Niche tech solutions | Minimal revenue contribution currently |
| **Relicollect** | EMI and delinquent loan collection | In expansion phase; manageable losses |
> **Note**: The consolidated network now exceeds 2.8 crore monthly transactions, with majority profitability across subsidiaries except Payworld (expected to turn profitable by Q4 FY26) and Relicollect.
---
### **Strategic Growth Pillars (Three-Year Roadmap)**
1. **Expand Product Portfolio**:
Continuously introduce new financial products including UPI, prepaid instruments, insurance, and digital escrow (e.g., EXcrow), supported by new regulatory approvals.
2. **Scale Agent Network**:
Grow Sahayak count and increase productivity per agent through enhanced training, digital tools, and incentive structures. Deepening relationships to boost ARPU and retention.
3. **Broaden Client Base**:
Onboard more banks, NBFCs, and corporates via an enterprise sales team offering deep platform integration. Over 20 new bank/FI partnerships formed in the last 6 months.
4. **Technology-Led Scalability**:
Invest in AI, machine learning, and automated workflows to reduce manpower dependency, improve margins, and accelerate time-to-market for new offerings.
---
### **Recent Milestones & Initiatives (2024–2025)**
- **April 2025**: Integration of **Payworld** into RNFI ecosystem completed, significantly expanding agent and merchant footprint.
- **May 2025**: Received **ISNP license from IRDAI**, enabling digital B2B insurance distribution via Sahayaks.
- **June 2025**:
- Paysprint raises **INR 10 crore** at a **INR 120 crore valuation** (RNFI’s stake reduced to 55%, to increase to ~68% via upcoming promoter transfer)
- Signed agreement to acquire Smart Payments (PPI-licensed subsidiary)
- **September 2024**: Formalized four-segment structure: BC services, non-BC, FFMC, and insurance broking.
- **November 2024**: Expanded service scope beyond BFSI into utilities, travel, and government services.
- **July 2024**: Listed on **NSE Emerge**, enhancing visibility and access to capital.
---
### **New Product & Service Launches (Nov 2025)**
- **Doorstep Banking Pilot**: Successfully tested with a universal bank; **national rollout planned** using large-scale agent network
- **RNFI Money Portal**: Upcoming platform for individuals and corporates to book **foreign currency and forex cards**
- **Air Travel Booking Platform**: Launched for retail agent network, expanding non-financial services
- **Cash Replenishment Agency Services**: Includes **cash collection, safekeeping, and bullion transportation**
- **Proprietary Telemarketing Insurance Portal**: Live; supports Reliassure’s growth in insurance distribution
- **Digital Escrow (EXcrow) and EXcode**: New Paysprint products strengthening digital transaction ecosystem
---
### **Regulatory & Compliance Strength**
- **RBI Licensed**: FFMC (forex), Business Correspondent (for public sector and Jio Payments Bank)
- **IRDAI Licensed**: Direct broking and ISNP (insurance distribution)
- **Compliance Standards Achieved**:
- ISO 2007 and SOC 2 certification (Paysprint)
- Targeting **PCI DSS certification**
- Strong regulatory track record with multiple successful approvals (e.g., ISNP, AD-II progress)
---
### **Financial Highlights (H1 FY2026 – as of Nov 2025)**
- **Revenue Growth**: +2.9% YoY
- **Net PAT Margin**: **61.3%** – significant expansion driven by **operational efficiency, cost control, and automation**
- Despite modest top-line growth, **profitability surged**, reflecting successful transition to a capital-efficient, tech-led operating model
- Emphasis on **organic reinvestment** rather than aggressive external funding or marketing spend
---
### **Scalability & Competitive Advantages**
- **Asset-Light & Capital-Efficient Model**: No fixed salary structure for agents; variable cost base aligned with transaction volumes
- **Multi-Vertical Diversification**: Foregoes reliance on any single product line (e.g., forex contributes <0.5% to PAT despite high nominal revenue)
- **Integrated Ecosystem**: Combines payments, collections, insurance, forex, travel, and regtech on one unified platform
- **National Scalability**: Proven pilot success in doorstep banking and digital insurance; ready for rapid replication
- **Strategic Acquisitions**: Payworld and PPI license acquisition positions RNFI for leadership in digital payments space post-RBI approval