Login
Products
Login
Home
Alerts
Search
Watchlist
Products

RNFI Services Ltd

RNFI
NSE
279.75
1.10%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

RNFI Services Ltd

RNFI
NSE
279.75
1.10%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
701Cr
Close
Close Price
279.75
Industry
Industry
E-Commerce - Platform - Utility
PE
Price To Earnings
27.00
PS
Price To Sales
0.76
Revenue
Revenue
917Cr
Rev Gr TTM
Revenue Growth TTM
PAT Gr TTM
PAT Growth TTM
Peer Comparison
How does RNFI stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
RNFI
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2024Dec 2024Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
220244250222258
Growth YoY
Revenue Growth YoY%
0.75.6
Expenses
ExpensesCr
208233238208241
Operating Profit
Operating ProfitCr
1211121317
OPM
OPM%
5.44.64.76.06.5
Other Income
Other IncomeCr
11121
Interest Expense
Interest ExpenseCr
10101
Depreciation
DepreciationCr
34444
PBT
PBTCr
9881213
Tax
TaxCr
22233
PAT
PATCr
766910
Growth YoY
PAT Growth YoY%
34.059.4
NPM
NPM%
3.02.52.34.03.7
EPS
EPS
3.02.42.13.13.4

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2023Mar 2024Mar 2025
Revenue
RevenueCr
1,067935917
Growth
Revenue Growth%
-12.3-2.0
Expenses
ExpensesCr
1,059924880
Operating Profit
Operating ProfitCr
71237
OPM
OPM%
0.71.24.0
Other Income
Other IncomeCr
387
Interest Expense
Interest ExpenseCr
122
Depreciation
DepreciationCr
2415
PBT
PBTCr
71327
Tax
TaxCr
237
PAT
PATCr
51020
Growth
PAT Growth%
103.8101.8
NPM
NPM%
0.51.12.2
EPS
EPS
3.05.88.0

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2023Mar 2024Mar 2025
Equity Capital
Equity CapitalCr
01825
Reserves
ReservesCr
201487
Current Liabilities
Current LiabilitiesCr
90140149
Non Current Liabilities
Non Current LiabilitiesCr
131816
Total Liabilities
Total LiabilitiesCr
125191279
Current Assets
Current AssetsCr
100136217
Non Current Assets
Non Current AssetsCr
265563
Total Assets
Total AssetsCr
125191279

Cash Flow

Consolidated
Standalone
Financial YearMar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-204730
Investing Cash Flow
Investing Cash FlowCr
-8-26-31
Financing Cash Flow
Financing Cash FlowCr
8746
Net Cash Flow
Net Cash FlowCr
-202845
Free Cash Flow
Free Cash FlowCr
-27186
CFO To PAT
CFO To PAT%
-411.1472.6148.8
CFO To EBITDA
CFO To EBITDA%
-281.6405.481.2

Ratios

Consolidated
Standalone
Financial YearMar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
00544
Price To Earnings
Price To Earnings
0.00.029.9
Price To Sales
Price To Sales
0.00.00.6
Price To Book
Price To Book
0.00.04.8
EV To EBITDA
EV To EBITDA
-2.5-2.812.0
Profitability Ratios
Profitability Ratios
GPM
GPM%
21.325.946.3
OPM
OPM%
0.71.24.0
NPM
NPM%
0.51.12.2
ROCE
ROCE%
19.924.122.2
ROE
ROE%
23.831.417.9
ROA
ROA%
3.95.27.2
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Overview** RNFI Services Limited (operating under the brand **Relipay**) is a technology-driven, asset-light fintech platform providing end-to-end last-mile financial inclusion services across India. The company leverages a vast network of field agents known as **Sahayaks** to deliver financial and transactional products from banks, corporates, and Financial Service Institutions (FSIs) to underserved and remote communities. With a scalable **phygital (physical + digital) model**, RNFI connects institutional clients with its frontline agents through a proprietary digital platform, enabling seamless service delivery in areas such as payments, insurance, forex, collections, travel, and digital banking. Founded initially as a Business Correspondent (BC), RNFI has evolved into a diversified B2B and B2B2C financial services enabler, reducing dependency on any single revenue stream. --- ### **Core Business Model** - **Platform Architecture**: RNFI operates a **B2B platform model** integrating products from banks, NBFCs, insurers, and corporates directly into its technology stack. These products are distributed via **Sahayaks** — local entrepreneurial agents — for last-mile delivery. - **Agent Network (Sahayaks)**: - Over **2.1 lakh active Sahayaks** across India - Agents function as independent contractors under an **outcome-driven, transaction-based remuneration model**, aligning incentives with performance - Digitally onboarded and trained; managed via in-house tools including OCR, AI-based identity verification, and compliance systems - **Technology & Automation**: - Proprietary systems for **fraud risk management (FRM), compliance, accounting, collections**, and reconciliation - In-house developed **PSP onboarding platform**, **automated dialer systems**, and **AI/ML-powered tools** for onboarding and fraud detection - Platform can handle **5x current transaction volume**, supporting future scalability - Phased AI integration: - *Phase 1*: Cost optimization through automation - *Phase 2*: Revenue growth via intelligent data analytics and AI-led product innovation - **Revenue Model**: Transaction-based revenue from multiple verticals, with focus on increasing **Average Revenue Per User (ARPU)** through cross-selling, agent productivity, and product diversification. --- ### **Key Business Segments & Subsidiaries** | Division | Key Activities | Status & Developments | |--------|----------------|------------------------| | **Relipay (Parent Platform)** | Core operations: BC services, EMI collections, G2C, utility payments, staff augmentation | Primary revenue driver; serves as tech and distribution backbone | | **Paysprint** | Connected banking, banking switch services, UPI, digital escrow (EXcrow), EXcode | Profitable; raised INR 120 Cr at post-money valuation; working toward regulatory licenses | | **RNFI Money Pvt Ltd (FFMC)** | Forex exchange, currency & forex card bookings (RNFI Money Portal) | Holds RBI FFMC license; preparing for national rollout of door-to-door forex services; pursuing AD-II license | | **Reliassure Insurance Brokers** | Life and general insurance broking | Hold IRDAI Direct Broking and ISNP licenses; expanding telemarketing ops; board approved *re-insurance broking* license | | **Payworld Digital / Smart Payments** | Acquired PPI-licensed entity; focused on QR-based UPI, P2P, P2M solutions | Acquisition pending RBI approval; expected to boost digital payments scale-up | | **Relimoney (Forex Arm)** | Outward remittance platform development | Applying for AD-I license; launching scalable digital forex platform | | **CypherDigi** | Niche tech solutions | Minimal revenue contribution currently | | **Relicollect** | EMI and delinquent loan collection | In expansion phase; manageable losses | > **Note**: The consolidated network now exceeds 2.8 crore monthly transactions, with majority profitability across subsidiaries except Payworld (expected to turn profitable by Q4 FY26) and Relicollect. --- ### **Strategic Growth Pillars (Three-Year Roadmap)** 1. **Expand Product Portfolio**: Continuously introduce new financial products including UPI, prepaid instruments, insurance, and digital escrow (e.g., EXcrow), supported by new regulatory approvals. 2. **Scale Agent Network**: Grow Sahayak count and increase productivity per agent through enhanced training, digital tools, and incentive structures. Deepening relationships to boost ARPU and retention. 3. **Broaden Client Base**: Onboard more banks, NBFCs, and corporates via an enterprise sales team offering deep platform integration. Over 20 new bank/FI partnerships formed in the last 6 months. 4. **Technology-Led Scalability**: Invest in AI, machine learning, and automated workflows to reduce manpower dependency, improve margins, and accelerate time-to-market for new offerings. --- ### **Recent Milestones & Initiatives (2024–2025)** - **April 2025**: Integration of **Payworld** into RNFI ecosystem completed, significantly expanding agent and merchant footprint. - **May 2025**: Received **ISNP license from IRDAI**, enabling digital B2B insurance distribution via Sahayaks. - **June 2025**: - Paysprint raises **INR 10 crore** at a **INR 120 crore valuation** (RNFI’s stake reduced to 55%, to increase to ~68% via upcoming promoter transfer) - Signed agreement to acquire Smart Payments (PPI-licensed subsidiary) - **September 2024**: Formalized four-segment structure: BC services, non-BC, FFMC, and insurance broking. - **November 2024**: Expanded service scope beyond BFSI into utilities, travel, and government services. - **July 2024**: Listed on **NSE Emerge**, enhancing visibility and access to capital. --- ### **New Product & Service Launches (Nov 2025)** - **Doorstep Banking Pilot**: Successfully tested with a universal bank; **national rollout planned** using large-scale agent network - **RNFI Money Portal**: Upcoming platform for individuals and corporates to book **foreign currency and forex cards** - **Air Travel Booking Platform**: Launched for retail agent network, expanding non-financial services - **Cash Replenishment Agency Services**: Includes **cash collection, safekeeping, and bullion transportation** - **Proprietary Telemarketing Insurance Portal**: Live; supports Reliassure’s growth in insurance distribution - **Digital Escrow (EXcrow) and EXcode**: New Paysprint products strengthening digital transaction ecosystem --- ### **Regulatory & Compliance Strength** - **RBI Licensed**: FFMC (forex), Business Correspondent (for public sector and Jio Payments Bank) - **IRDAI Licensed**: Direct broking and ISNP (insurance distribution) - **Compliance Standards Achieved**: - ISO 2007 and SOC 2 certification (Paysprint) - Targeting **PCI DSS certification** - Strong regulatory track record with multiple successful approvals (e.g., ISNP, AD-II progress) --- ### **Financial Highlights (H1 FY2026 – as of Nov 2025)** - **Revenue Growth**: +2.9% YoY - **Net PAT Margin**: **61.3%** – significant expansion driven by **operational efficiency, cost control, and automation** - Despite modest top-line growth, **profitability surged**, reflecting successful transition to a capital-efficient, tech-led operating model - Emphasis on **organic reinvestment** rather than aggressive external funding or marketing spend --- ### **Scalability & Competitive Advantages** - **Asset-Light & Capital-Efficient Model**: No fixed salary structure for agents; variable cost base aligned with transaction volumes - **Multi-Vertical Diversification**: Foregoes reliance on any single product line (e.g., forex contributes <0.5% to PAT despite high nominal revenue) - **Integrated Ecosystem**: Combines payments, collections, insurance, forex, travel, and regtech on one unified platform - **National Scalability**: Proven pilot success in doorstep banking and digital insurance; ready for rapid replication - **Strategic Acquisitions**: Payworld and PPI license acquisition positions RNFI for leadership in digital payments space post-RBI approval