Login
Home
Charts
Search
Watchlist
Products

RNFI Services Ltd

RNFI·NSE
316.50-3.17%Tue, 22 Sept '26 15:29

RNFI Services Ltd

RNFI
NSE
316.50
-3.17%
|Tue, 22 Sept '26 15:29
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
812Cr
Close
Close Price
319.60
Industry
Industry
E-Commerce - Platform - Utility
PE
Price To Earnings
28.16
PS
Price To Sales
0.82
Revenue
Revenue
989Cr
Rev Gr TTM
Revenue Growth TTM
6.49%
PAT Gr TTM
PAT Growth TTM
34.15%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
220244214250222258239270
Growth YoY
Revenue Growth YoY%
0.75.611.68.1
Expenses
ExpensesCr
208233205238208241223259
Operating Profit
Operating ProfitCr
121191213171611
OPM
OPM%
5.44.64.34.76.06.56.73.9
Other Income
Other IncomeCr
11312111
Interest Expense
Interest ExpenseCr
10110111
Depreciation
DepreciationCr
34444454
PBT
PBTCr
98781213127
Tax
TaxCr
22223332
PAT
PATCr
765691085
Growth YoY
PAT Growth YoY%
34.059.456.3-12.3
NPM
NPM%
3.02.52.52.34.03.73.51.9
EPS
EPS
3.02.42.02.13.13.43.01.8
QuarterSep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
220244214250222258239270
Growth YoY
Revenue Growth YoY%
0.75.611.68.1
Expenses
ExpensesCr
208233205238208241223259
Operating Profit
Operating ProfitCr
121191213171611
OPM
OPM%
5.44.64.34.76.06.56.73.9
Other Income
Other IncomeCr
11312111
Interest Expense
Interest ExpenseCr
10110111
Depreciation
DepreciationCr
34444454
PBT
PBTCr
98781213127
Tax
TaxCr
22223332
PAT
PATCr
765691085
Growth YoY
PAT Growth YoY%
34.059.456.3-12.3
NPM
NPM%
3.02.52.52.34.03.73.51.9
EPS
EPS
3.02.42.02.13.13.43.01.8

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
1341881,067935917969989
Growth
Revenue Growth%
40.5466.6-12.3-2.05.76.5
Expenses
ExpensesCr
1241811,059924880911932
Operating Profit
Operating ProfitCr
107712375857
OPM
OPM%
7.43.90.71.24.06.05.7
Other Income
Other IncomeCr
2338755
Interest Expense
Interest ExpenseCr
0012222
Depreciation
DepreciationCr
1124151717
PBT
PBTCr
108713274443
Tax
TaxCr
322371111
PAT
PATCr
76510203232
Growth
PAT Growth%
-25.6-11.9103.8101.861.434.1
NPM
NPM%
5.63.00.51.12.23.43.2
EPS
EPS
2.93.05.88.011.611.3
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
1341881,067935917969989
Growth
Revenue Growth%
40.5466.6-12.3-2.05.76.5
Expenses
ExpensesCr
1241811,059924880911932
Operating Profit
Operating ProfitCr
107712375857
OPM
OPM%
7.43.90.71.24.06.05.7
Other Income
Other IncomeCr
2338755
Interest Expense
Interest ExpenseCr
0012222
Depreciation
DepreciationCr
1124151717
PBT
PBTCr
108713274443
Tax
TaxCr
322371111
PAT
PATCr
76510203232
Growth
PAT Growth%
-25.6-11.9103.8101.861.434.1
NPM
NPM%
5.63.00.51.12.23.43.2
EPS
EPS
2.93.05.88.011.611.3

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
00182525
Reserves
ReservesCr
13201487145
Current Liabilities
Current LiabilitiesCr
9590140149168
Non Current Liabilities
Non Current LiabilitiesCr
913181617
Total Liabilities
Total LiabilitiesCr
117125191279361
Current Assets
Current AssetsCr
101100136217283
Non Current Assets
Non Current AssetsCr
1726556378
Total Assets
Total AssetsCr
117125191279361
Financial YearMar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
00182525
Reserves
ReservesCr
13201487145
Current Liabilities
Current LiabilitiesCr
9590140149168
Non Current Liabilities
Non Current LiabilitiesCr
913181617
Total Liabilities
Total LiabilitiesCr
117125191279361
Current Assets
Current AssetsCr
101100136217283
Non Current Assets
Non Current AssetsCr
1726556378
Total Assets
Total AssetsCr
117125191279361

Cash Flow

Consolidated
Standalone
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
520-204730-17
Investing Cash Flow
Investing Cash FlowCr
-130-8-26-31-39
Financing Cash Flow
Financing Cash FlowCr
14-6874639
Net Cash Flow
Net Cash FlowCr
614-202845-17
Free Cash Flow
Free Cash FlowCr
-516-27186
CFO To PAT
CFO To PAT%
72.0363.4-411.1472.6148.8-51.3
CFO To EBITDA
CFO To EBITDA%
54.3278.3-281.6405.481.2-28.8
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
520-204730-17
Investing Cash Flow
Investing Cash FlowCr
-130-8-26-31-39
Financing Cash Flow
Financing Cash FlowCr
14-6874639
Net Cash Flow
Net Cash FlowCr
614-202845-17
Free Cash Flow
Free Cash FlowCr
-516-27186
CFO To PAT
CFO To PAT%
72.0363.4-411.1472.6148.8-51.3
CFO To EBITDA
CFO To EBITDA%
54.3278.3-281.6405.481.2-28.8

Ratios

Consolidated
Standalone
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
544550812
Price To Earnings
Price To Earnings
29.919.028.2
Price To Sales
Price To Sales
0.60.60.8
Price To Book
Price To Book
4.83.24.5
EV To EBITDA
EV To EBITDA
12.08.313.1
Profitability Ratios
Profitability Ratios
GPM
GPM%
15.04.26.714.2
OPM
OPM%
7.43.90.71.24.06.05.7
NPM
NPM%
5.63.00.51.12.23.43.2
ROCE
ROCE%
33.019.924.122.223.423.4
ROE
ROE%
41.423.831.417.919.119.1
ROA
ROA%
4.73.95.27.29.09.0
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
544550812
Price To Earnings
Price To Earnings
29.919.028.2
Price To Sales
Price To Sales
0.60.60.8
Price To Book
Price To Book
4.83.24.5
EV To EBITDA
EV To EBITDA
12.08.313.1
Profitability Ratios
Profitability Ratios
GPM
GPM%
15.04.26.714.2
OPM
OPM%
7.43.90.71.24.06.05.7
NPM
NPM%
5.63.00.51.12.23.43.2
ROCE
ROCE%
33.019.924.122.223.423.4
ROE
ROE%
41.423.831.417.919.119.1
ROA
ROA%
4.73.95.27.29.09.0
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
RNFI Services is a fintech distribution company that uses a network of 240,000 local entrepreneurs, called Sahayaks, to sell banking, insurance and payment products in India’s semi-urban and rural markets - what it calls “Bharat”. Founded in 2006 as a payments provider, the company has evolved through three phases - building the network, adding products, and now monetising it by pushing higher-margin services like loans and insurance through the same fixed-cost platform. The recurring logic is simple: once the technology and the Sahayak network are in place, adding a new product costs almost nothing, so every additional service flows straight to the bottom line. # Business segments Four engines at different stages - a high-volume forex business that dominates the revenue line, a non-forex platform that generates the real profit, a business correspondent arm that is the original cash cow, and an insurance broking unit that is small but growing fast - all running on the same Sahayak network and Relipay technology backbone. ## 1. Non-forex platform services: where the profit is made **The non-forex segment is the high-margin core of the business - it contributes only part of the revenue but generates nearly all the profit, because it sells higher-value services through a distribution network whose cost is already sunk.** - **Gross margins tell the story** - the non-forex segment earned a gross profit margin of 37.3% in the first nine months of FY26, compared to just 1.2% for the forex segment, making it the engine that actually funds the company’s growth. - **A portfolio of 26 products, none dominant** - the platform sells everything from mobile recharges and travel bookings to cash management services and EMI collections, and no single product contributes more than 8% of profit before tax, so a regulatory change in any one area cannot sink the business. - **EMI collection is the breakout product** - this business grew over 160% in FY25 and now accounts for more than half of the gross transaction value in the transactional business correspondent segment, with the company appointed as a recovery agent for Bank of India and Punjab National Bank. - **New services are layered on at near-zero cost** - the company recently launched an air travel booking platform, became a principal agent for IRCTC train bookings, and started a doorstep banking pilot with a universal bank, all using the same Sahayaks and technology that were already paid for. ## 2. Full-fledged money changer: the revenue heavyweight, not the profit engine **The forex business is a high-volume, low-margin operation where currency is bought and sold - it dominates the top line because of accounting conventions, but contributes almost nothing to net profit.** - **Accounting inflates its apparent size** - forex activities are recorded as currency sales and purchases, which makes the segment look dominant on the revenue line, yet it contributes only 0.5% to profit after tax. - **A licence upgrade unlocks new possibilities** - the subsidiary RNFI Money recently received RBI approval to upgrade from a money-changer licence to Authorised Dealer Category II status, which permits it to offer remittance services and a broader range of foreign exchange products. - **The network will become a distribution channel** - with the AD-II licence in hand and updated RBI guidelines allowing licence holders to appoint forex correspondents, the company plans to roll out forex services through its Sahayak network, turning a low-margin standalone business into a distributed one. - **Bank partnerships provide the plumbing** - RNFI Money has been empanelled with Canara Bank for buying and selling foreign currency notes across India, and has tie-ups with two banks for a forex remittance pilot that is nearing completion. ## 3. Business correspondent: the original cash cow **This is the mature, steady business where RNFI acts as an agent for banks, delivering basic banking services in underbanked areas - it still generates cash, but growth is coming from elsewhere.** - **Aadhaar-enabled payments at scale** - the company holds roughly 4.5% to 5% of the AEPS market, a market worth about INR 25,000 crores per month, making it a meaningful player in the business of enabling cash withdrawals and balance enquiries at rural retail points. - **Regulatory headwinds have been absorbed** - a decline in domestic money transfer volumes and the shutdown of the prepaid instrument-based DMT business following revised RBI guidelines cost about INR 4 crores in profit compared to '24-'25, but the impact is phasing out and revenue was sustained by growth in other products. - **A new bank partnership expands the footprint** - in April 2026, Axis Bank empanelled RNFI as a Business Correspondent Service Provider, meaning the company can now extend banking services in underbanked areas as an agent of one of India’s largest private banks. - **UPI cash withdrawal is the newest bet** - the company was first to market with a UPI QR-based cash withdrawal service, launched in partnership with Jio Payments Bank, enabling customers to withdraw cash at Sahayak outlets with a per-transaction limit of INR 5,000. ## 4. Insurance broking: the small engine with a licence to scale **The insurance business is tiny today but carries a regulatory licence that allows it to sell policies online - and the plan is to push insurance through the same Sahayak network that already sells everything else.** - **A direct broking licence from the insurance regulator** - the subsidiary Reliassure is registered with IRDAI as a direct broker for both life and general insurance, and its registration was renewed in August 2025 for another three years. - **Now permitted to sell online** - in May 2025, Reliassure received approval to undertake insurance e-commerce activities through its own website, meaning it can now sell and service policies digitally, leveraging the Sahayak network for distribution. - **Revenue doubled last year** - direct insurance broking revenue grew 110% in FY25, albeit from a small base, and motor insurance is already live on the Reliassure portal. - **A reinsurance licence is in the works** - the company has applied for a composite insurance licence, specifically a corporate reinsurance licence, which would open an entirely new revenue stream beyond retail policy sales. # Relipay platform and Sahayak network **The entire business runs on two interlocking assets: an in-house technology platform called Relipay, and a network of 240,000 Sahayaks - independent entrepreneurs who sell financial products in their communities and earn commissions on every transaction.** - **Technology built entirely in-house** - the Relipay platform is “completely RNFI,” housing modules for fraud risk management, compliance, accounting and support, with AI being deployed to reduce costs at the support end. - **Deep integration with 130 partners** - the platform is deeply integrated with its partners, 95 of which are banks and financial institutions, and this integration capability has been built over 10 years, allowing faster onboarding of new partners and products. - **The Sahayak is the last-mile engine** - no single Sahayak contributes more than 0.1% of revenue, creating a diversified, low-concentration network where the company earns an average of INR 1,108 per Sahayak per month, a figure that rises as more products are sold through each touchpoint. - **Fixed costs, variable revenue** - the cost of the technology platform and distribution network stays largely fixed, so as transaction volumes rise and more products are added, the incremental revenue flows through at near-zero additional cost, creating operating leverage. # Group structure and partners **RNFI operates through a web of subsidiaries, each holding a specific regulatory licence or serving a distinct business line, all sharing a unified technology, finance, HR and sales backbone.** - **Reliassure holds the insurance broking licence** - registered with IRDAI as a direct broker, it now has approval for e-commerce sales and is expanding its branch network and telemarketing operations. - **PaySprint is a subsidiary** - this subsidiary provides connected banking services and has delivered roughly 100% year-on-year growth, operating with its own sales team under the group’s unified structure. - **Payworld was acquired for its agent network and PPI licence** - the acquisition of 100% of Payworld, which brought 66,000 active agents and a subsidiary holding a prepaid payments instrument licence from the RBI, is being completed in tranches through September 2026. - **New subsidiaries target mutual funds and business correspondent services** - RNFI Asset Distribution was incorporated in March 2026 for mutual fund distribution, and the company is acquiring up to 75% of Ambition Services, a business correspondent with turnover of Rs. 19.52 crores in FY25.

Documents — RNFI Services Ltd

  • Q1 FY2027 Earnings Call Transcript (Jun 2026, PDF): https://www.stockscans.in/document/wn79rqss6gqgwer8b0z8n3ek.pdf
  • Q4 FY2026 Earnings Call Transcript (Mar 2026, PDF): https://www.stockscans.in/document/9zth3qw9vi05xra2h4p0bn8q.pdf
  • Q3 FY2026 Earnings Call Transcript (Dec 2025, PDF): https://www.stockscans.in/document/ggnlkhdi38sl5jj5l05aks9m.pdf
  • Q2 FY2026 Earnings Call Transcript (Sep 2025, PDF): https://www.stockscans.in/document/d3b9rms0yt9butb7eey5xnrq.pdf
  • Q4 FY2025 Earnings Call Transcript (Mar 2025, PDF): https://www.stockscans.in/document/awjtixemshs8zqyzq70130in.pdf
  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/b9cycj1hccvtvm2ztq84cqjd.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/il3jnlb8phjvr4npflfy4wnd.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/noj9tvluxdmk5dbei9j6v7gm.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/7vom1ubdjs52s4akclb152oz.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/4f8iqabjpf8hokly03ua31n2.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/a55jpexc0ozvq002udnkw0nm.pdf
  • Q1 FY2027 Investor Presentation (Jun 2026, PDF): https://www.stockscans.in/document/b8iwi20frrjegrcrasek2c12.pdf
  • Q3 FY2026 Investor Presentation (Dec 2025, PDF): https://www.stockscans.in/document/rsflunvz771m0esie0ca34y7.pdf
  • Q2 FY2026 Investor Presentation (Sep 2025, PDF): https://www.stockscans.in/document/s4acl178fhlf2hv6ytqyvmb9.pdf
  • Q4 FY2025 Investor Presentation (Mar 2025, PDF): https://www.stockscans.in/document/mkxetp2zzawrs5w3m4ytk2ie.pdf
  • Q2 FY2025 Investor Presentation (Sep 2024, PDF): https://www.stockscans.in/document/nm7ec1ifjx20btryjuh427o2.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/akyicdp3pec4isi2ro07ltho.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/qao1nigsqcs3zreh97uo7r4f.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/q5wl9iim90eqr5ywsk4et0x6.pdf

Concall Transcript Summaries — RNFI Services Ltd

  • Q1 FY2027 Concall Transcript Summary (Jun 2026): https://www.stockscans.in/company/NSE%3ARNFI/transcript-notes/202606/wn79rqss6gqgwer8b0z8n3ek.pdf
  • Q4 FY2026 Concall Transcript Summary (Mar 2026): https://www.stockscans.in/company/NSE%3ARNFI/transcript-notes/202603/9zth3qw9vi05xra2h4p0bn8q.pdf
  • Q3 FY2026 Concall Transcript Summary (Dec 2025): https://www.stockscans.in/company/NSE%3ARNFI/transcript-notes/202512/ggnlkhdi38sl5jj5l05aks9m.pdf
  • Q2 FY2026 Concall Transcript Summary (Sep 2025): https://www.stockscans.in/company/NSE%3ARNFI/transcript-notes/202509/d3b9rms0yt9butb7eey5xnrq.pdf
  • Q4 FY2025 Concall Transcript Summary (Mar 2025): https://www.stockscans.in/company/NSE%3ARNFI/transcript-notes/202503/awjtixemshs8zqyzq70130in.pdf