Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹859Cr
Rev Gr TTM
Revenue Growth TTM
15.80%
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 83.5 | 14.0 | 14.7 | 13.0 | 5.0 | 6.0 | 5.7 | 9.0 | 13.8 | 7.9 | 12.5 | 26.6 |
| 51 | 51 | 51 | 57 | 58 | 56 | 59 | 64 | 67 | 59 | 66 | 83 |
Operating Profit Operating ProfitCr |
| 30.1 | 26.3 | 23.2 | 30.2 | 23.3 | 22.8 | 16.3 | 28.1 | 23.0 | 24.9 | 16.7 | 26.5 |
Other Income Other IncomeCr | 4 | 5 | 3 | 5 | 6 | 5 | 8 | 6 | 6 | 4 | 8 | 5 |
Interest Expense Interest ExpenseCr | 5 | 5 | 5 | 5 | 4 | 4 | 4 | 4 | 4 | 4 | 9 | 13 |
Depreciation DepreciationCr | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 8 | 11 |
| 16 | 14 | 10 | 20 | 14 | 12 | 10 | 22 | 16 | 15 | 4 | 10 |
| 4 | 3 | 2 | 5 | -1 | 3 | 3 | 5 | 5 | 4 | 1 | 3 |
|
Growth YoY PAT Growth YoY% | -62.0 | -12.3 | -19.5 | 3.7 | 26.2 | -16.4 | -8.7 | 12.6 | -24.6 | 26.4 | -47.4 | -52.9 |
| 16.6 | 14.8 | 11.2 | 17.7 | 19.9 | 11.7 | 9.7 | 18.3 | 13.2 | 13.7 | 4.5 | 6.8 |
| 4.6 | 3.5 | 2.5 | 5.6 | 6.1 | 3.2 | 2.7 | 6.5 | 4.8 | 4.0 | 1.6 | 3.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 4.0 | 7.3 | 10.3 | 8.3 | 7.6 | 0.6 | -60.6 | 71.3 | 90.3 | 11.4 | 8.8 | 12.0 |
| 129 | 138 | 156 | 160 | 170 | 174 | 92 | 116 | 182 | 218 | 246 | 275 |
Operating Profit Operating ProfitCr |
| 12.9 | 12.8 | 10.8 | 15.5 | 16.5 | 14.9 | -13.7 | 16.6 | 31.1 | 25.9 | 22.9 | 23.1 |
Other Income Other IncomeCr | 5 | 6 | 13 | 10 | 15 | 15 | 1 | 42 | 16 | 19 | 24 | 22 |
Interest Expense Interest ExpenseCr | 16 | 15 | 15 | 15 | 13 | 16 | 16 | 16 | 16 | 18 | 17 | 30 |
Depreciation DepreciationCr | 15 | 14 | 16 | 16 | 14 | 19 | 19 | 19 | 18 | 20 | 21 | 29 |
| -6 | -3 | 0 | 9 | 21 | 11 | -46 | 30 | 64 | 57 | 59 | 46 |
| 1 | 1 | 5 | 7 | 8 | 6 | -6 | 3 | 17 | 10 | 16 | 12 |
|
| -159.9 | 46.3 | -25.1 | 152.9 | 443.5 | -61.3 | -888.0 | 166.9 | 75.2 | 0.9 | -8.9 | -22.3 |
| -4.6 | -2.3 | -2.6 | 1.3 | 6.4 | 2.5 | -49.5 | 19.3 | 17.8 | 16.1 | 13.5 | 9.4 |
| -1.4 | -0.5 | -1.7 | 0.9 | 4.8 | 1.8 | -11.8 | 10.7 | 17.1 | 17.7 | 17.2 | 13.6 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 |
| 135 | 133 | 139 | 142 | 150 | 146 | 113 | 98 | 146 | 163 | 203 | 213 |
Current Liabilities Current LiabilitiesCr | 79 | 81 | 82 | 84 | 87 | 95 | 101 | 77 | 80 | 89 | 99 | 120 |
Non Current Liabilities Non Current LiabilitiesCr | 70 | 65 | 111 | 105 | 94 | 139 | 145 | 138 | 147 | 173 | 192 | 645 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 39 | 37 | 55 | 62 | 73 | 75 | 128 | 82 | 116 | 101 | 121 | 136 |
Non Current Assets Non Current AssetsCr | 307 | 306 | 353 | 340 | 331 | 373 | 291 | 281 | 308 | 369 | 417 | 884 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 26 | 23 | 27 | 25 | 41 | 29 | 5 | 22 | 56 | 59 | 25 |
Investing Cash Flow Investing Cash FlowCr | -4 | -7 | -9 | -1 | -5 | -16 | -11 | -3 | -9 | -37 | -22 |
Financing Cash Flow Financing Cash FlowCr | -46 | -16 | -11 | -18 | -23 | -28 | -1 | -13 | -25 | -39 | 0 |
|
Free Cash Flow Free Cash FlowCr | 26 | 23 | 19 | 21 | 36 | 24 | 4 | 20 | 45 | 48 | 1 |
| -384.2 | -639.6 | -585.0 | 1,034.1 | 310.9 | 575.3 | -13.2 | 81.5 | 118.3 | 125.4 | 57.3 |
CFO To EBITDA CFO To EBITDA% | 136.6 | 114.6 | 140.7 | 85.0 | 121.3 | 95.4 | -47.6 | 95.1 | 67.8 | 78.1 | 33.8 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 110 | 192 | 244 | 439 | 324 | 112 | 172 | 335 | 742 | 993 | 1,075 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 130.7 | 27.1 | 22.9 | 0.0 | 11.4 | 15.8 | 20.5 | 22.8 |
Price To Sales Price To Sales | 0.7 | 1.2 | 1.4 | 2.3 | 1.6 | 0.6 | 2.1 | 2.4 | 2.8 | 3.4 | 3.4 |
Price To Book Price To Book | 0.7 | 1.2 | 1.5 | 2.6 | 1.8 | 0.7 | 1.2 | 2.7 | 4.3 | 5.2 | 4.7 |
| 8.9 | 12.2 | 17.2 | 17.4 | 11.1 | 7.0 | -26.3 | 19.0 | 10.1 | 15.0 | 17.0 |
Profitability Ratios Profitability Ratios |
| 87.1 | 86.9 | 87.7 | 89.3 | 89.2 | 88.0 | 83.8 | 87.5 | 89.9 | 90.1 | 90.2 |
| 12.9 | 12.8 | 10.8 | 15.5 | 16.5 | 14.9 | -13.7 | 16.6 | 31.1 | 25.9 | 22.9 |
| -4.6 | -2.3 | -2.6 | 1.3 | 6.4 | 2.5 | -49.5 | 19.3 | 17.8 | 16.1 | 13.5 |
| 4.1 | 5.3 | 5.8 | 8.9 | 12.8 | 8.3 | -9.8 | 16.8 | 24.1 | 19.3 | 16.8 |
| -4.2 | -2.3 | -2.7 | 1.4 | 7.4 | 2.9 | -28.5 | 21.4 | 27.1 | 24.8 | 18.7 |
| -2.0 | -1.1 | -1.1 | 0.6 | 3.3 | 1.1 | -9.6 | 7.4 | 11.1 | 10.1 | 8.0 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Overview**
Royal Orchid Hotels Ltd. (ROHL) is one of India’s fastest-growing hospitality groups, operating as a full-stack, technology-driven, asset-light player with a diversified portfolio across upscale, midscale, boutique, and budget segments. With over **119 operational hotels** and more than **7,400 rooms** across India and select international locations, the company has transitioned into a scalable, capital-efficient business model focused on **management contracts, franchising, and revenue-sharing agreements**.
---
### **Strategic Positioning & Business Model**
#### **Asset-Light Growth Strategy**
ROHL follows a disciplined **asset-light operating model**, minimizing direct ownership to reduce capital expenditure (capex), financial risk, and debt burden. As of November 2025:
- **5,774 operational keys (78%)** are under management or franchising,
- Only **403 owned** and **1,039 leased** keys,
- **No upfront capex**, with operating profit break-even achieved within **one year of launch**.
This model promotes rapid brand visibility and enables efficient scaling across new markets, particularly in Tier 2/3 cities and underserved regions.
#### **Revenue Streams**
- **Management fees**: Grew 16.7% YoY to ₹2.8 crores in FY25.
- **Revenue-sharing (flexi lease) and lease-managed properties**: Offer upside potential with aligned incentives and moderate capital commitment.
- **Franchising (e.g., Regenta Z)**: Serves as a low-involvement, high-scalability engine for national brand building.
---
### **Portfolio & Growth Pipeline**
#### **Current Footprint (Nov 2025)**
- **119+ operating hotels**, **7,437 rooms** in **80+ cities** (India and abroad).
- **Top brand representation**: Regenta (dominant), ICONIQA, Crestoria, Regenta Place.
- **Room mix**:
- **4-star**: 2,944 keys (experiential and MICE-focused),
- **Resort/Heritage/MICE**: 1,483 keys,
- **3-star/budget**: 2,055 keys.
- Presence in **India, Nepal, and Sri Lanka**.
#### **Future Growth Vision (2030)**
- Target to scale to **345 hotels** with **over 20,000 rooms** and **₹150 crore+ revenue**.
- **Triple portfolio** by 2030, supported by:
- Clear **four-tier brand architecture**,
- Tech-led operations,
- Focused expansion via **Regenta**, **Crestoria**, and **ICONIQA**.
---
### **Brand Architecture & Market Segmentation**
ROHL employs a **multi-brand strategy** targeting distinct traveler profiles:
| **Brand** | **Segment** | **Key Characteristics** |
|---------|-----------|------------------------|
| **ICONIQA** | **Premium 5-star lifestyle** | Flagship brand (e.g., Mumbai T2), tech-integrated, high-investment, non-franchised. First property delivered in <12 months. Target: ₹100 crore annual revenue. |
| **Crestoria** | **Boutique, upmarket** | Personalized experiences; 2 properties in development. |
| **Regenta Place** | **Modern midscale** | Vibrant aesthetics, F&B focus, targets young urban travelers. Positioned above budget with localized appeal. |
| **Regenta Central/Resort** | **Midscale + leisure** | Expanding rapidly; focus on business + bi-leisure segments. |
| **Regenta Z** | **Value-focused, neighborhood hotels** | **Primary growth engine**: Franchise model targeting 40–60 room properties. 38+ deals signed; aims for 50–80 hotels in 12 months. |
> 🔹 **Note**: Only **13** Royal Orchid-branded hotels exist. The parent brand will **not expand further**, with strategic focus shifting to **Regenta and ICONIQA**.
---
### **Recent Growth & Operational Highlights**
- **Q2 FY26 Additions (Nov 2025)**:
- **ICONIQA Mumbai** (292 rooms, leased): Delivered in record time, already ranked **#3 in Mumbai** with ~70% occupancy and ₹8,000 ARR.
- **Regenta Central Solapur** (65 rooms, managed),
- **Regenta Resort Tropical Village Mysore** (31 rooms, franchised).
- **Total new rooms added**: **388 rooms**
- **Performance (YoY)**:
- **+18% growth in room revenue**,
- **+34% increase in F&B and ancillary services revenue**.
- **Pipeline**: **80 cities**, **9,989 keys** under development/sale.
---
### **Technology & Innovation**
ROHL is building a **digital-first, AI-driven hospitality platform**:
- **Regenta Rewards**: Unified loyalty program with **360,000+ members**, **12–13% repeat booking rate**, and AI-powered personalization (₹57 lakhs invested in development).
- **Tech integrations**:
- Cloud-connected systems,
- Contactless check-in/payments (UPI, smart pay),
- **Sales Force CRM**, **Quality Management System (QMS)**, **e-procurement**, **HRIS (Go Better)**,
- Contactless menus for MICE/weddings,
- Metaverse and virtual event capabilities under exploration.
- AI used for **dynamic pricing**, **guest personalization**, and **demand forecasting**.
---
### **Operational Excellence & Expansion Strategy**
- **Value Engineering**: Disciplined cost control (e.g., chair sourcing at ₹8,500 vs. ₹20,000) while maintaining return on capital.
- **Dual Investment Framework**: PE-style evaluation using STR data, demand trends, and segment-based cost benchmarks.
- **Renovations & Upgrades**:
- **Royal Orchid Bangalore**, **Central Hotel (MG Road, Bangalore)**, **Metropole**, and **Brindavan** undergoing refurbs to shift from volume-driven to **rate-driven model**.
- **Regenta Inn Indiranagar (Bangalore)**: 40-room boutique property targeting business travelers near corporate hubs.
- **New Entrants**:
- **Regenta Resort Mulshi (Maharashtra)**,
- **Regenta Place Igatpuri**,
- **Regenta World (Surat)**, a 288-suite 5-star with co-working, spa, banquet spaces, and heritage dining.
---
### **Geographic Expansion**
- **Underpenetrated Markets**:
- **South India**: Appointed VP for South; focus on Tamil Nadu, Andhra Pradesh, Telangana.
- **East & Northeast India**: Dedicated Kolkata-based resource; expansion in Vizag, Uttarakhand (e.g., Mussoorie 70-key resort), and Ayodhya avoided for capital discipline.
- **Domestic Focus**: Prioritizing Tier 1/2 cities and drivable destinations (300–400 km from metros), especially for leisure (e.g., Statue of Unity resorts).
- **International**:
- **Nepal and Sri Lanka** already operational,
- Future plans for **Southeast Asia (Thailand)** and **South Asia (Lakshadweep)** via asset-light models.
---
### **Key Strategic Enablers**
1. **Full-Stack Operations**: ROHL manages **rooms, F&B, banquets, outdoor catering**, ensuring quality control and higher margin capture.
2. **Talent Development**:
- Own **hotel management college** and skill programs,
- Existing hotels act as **regional recruitment hubs**.
3. **Wedding & MICE Focus**:
- 20+ properties with large banquet spaces,
- Dedicated marketing to wedding planners,
- Resilient revenue stream even amid F&B delivery competition.
4. **Sustainability**:
- **EV charging (‘Suitability’ initiative)**,
- Energy efficiency and community engagement integrated into long-term strategy.
---