| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 321 | 273 | 316 | 311 | 300 | 260 | 284 | 292 | 271 | 275 | 306 | 304 | |
Growth YoY Revenue Growth YoY% | 11.6 | -11.1 | 5.6 | -0.2 | -6.4 | -4.9 | -10.3 | -6.2 | -9.6 | 5.8 | 7.7 | 4.4 |
| 253 | 221 | 244 | 240 | 234 | 209 | 232 | 230 | 217 | 217 | 249 | 236 | |
| 67 | 53 | 72 | 71 | 66 | 51 | 52 | 62 | 55 | 58 | 56 | 69 | |
OPM OPM% | 21.0 | 19.3 | 22.7 | 22.9 | 22.0 | 19.7 | 18.4 | 21.1 | 20.2 | 21.0 | 18.4 | 22.6 |
| 4 | 5 | -28 | 5 | 9 | -15 | 10 | 16 | 14 | 15 | -46 | 20 | |
Interest Expense Interest ExpenseCr | 1 | 0 | 1 | 0 | 1 | 0 | 1 | 0 | 1 | 0 | 0 | 0 |
Depreciation DepreciationCr | 7 | 7 | 12 | 9 | 10 | 10 | 12 | 9 | 9 | 9 | 9 | 9 |
PBT PBTCr | 63 | 50 | 31 | 67 | 65 | 27 | 49 | 68 | 59 | 63 | 0 | 79 |
| 16 | 13 | 8 | 17 | 16 | 6 | -5 | 19 | 15 | 15 | 0 | 19 | |
| 47 | 37 | 24 | 50 | 49 | 20 | 55 | 49 | 44 | 48 | 0 | 60 | |
Growth YoY PAT Growth YoY% | -4.5 | -29.9 | -49.1 | 3.0 | 4.9 | -45.5 | 131.3 | -1.5 | -10.0 | 136.5 | -100.3 | 22.3 |
NPM NPM% | 14.6 | 13.6 | 7.5 | 16.1 | 16.4 | 7.8 | 19.3 | 16.9 | 16.3 | 17.4 | -0.1 | 19.8 |
| 1.7 | 1.4 | 0.9 | 1.8 | 1.8 | 0.1 | 0.2 | 1.8 | 0.2 | 1.8 | 0.0 | 2.2 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 321 | 273 | 316 | 311 | 300 | 260 | 284 | 292 | 271 | 275 | 306 | 304 | |
Growth YoY Revenue Growth YoY% | 11.6 | -11.1 | 5.6 | -0.2 | -6.4 | -4.9 | -10.3 | -6.2 | -9.6 | 5.8 | 7.7 | 4.4 |
| 253 | 221 | 244 | 240 | 234 | 209 | 232 | 230 | 217 | 217 | 249 | 236 | |
| 67 | 53 | 72 | 71 | 66 | 51 | 52 | 62 | 55 | 58 | 56 | 69 | |
OPM OPM% | 21.0 | 19.3 | 22.7 | 22.9 | 22.0 | 19.7 | 18.4 | 21.1 | 20.2 | 21.0 | 18.4 | 22.6 |
| 4 | 5 | -28 | 5 | 9 | -15 | 10 | 16 | 14 | 15 | -46 | 20 | |
Interest Expense Interest ExpenseCr | 1 | 0 | 1 | 0 | 1 | 0 | 1 | 0 | 1 | 0 | 0 | 0 |
Depreciation DepreciationCr | 7 | 7 | 12 | 9 | 10 | 10 | 12 | 9 | 9 | 9 | 9 | 9 |
PBT PBTCr | 63 | 50 | 31 | 67 | 65 | 27 | 49 | 68 | 59 | 63 | 0 | 79 |
| 16 | 13 | 8 | 17 | 16 | 6 | -5 | 19 | 15 | 15 | 0 | 19 | |
| 47 | 37 | 24 | 50 | 49 | 20 | 55 | 49 | 44 | 48 | 0 | 60 | |
Growth YoY PAT Growth YoY% | -4.5 | -29.9 | -49.1 | 3.0 | 4.9 | -45.5 | 131.3 | -1.5 | -10.0 | 136.5 | -100.3 | 22.3 |
NPM NPM% | 14.6 | 13.6 | 7.5 | 16.1 | 16.4 | 7.8 | 19.3 | 16.9 | 16.3 | 17.4 | -0.1 | 19.8 |
| 1.7 | 1.4 | 0.9 | 1.8 | 1.8 | 0.1 | 0.2 | 1.8 | 0.2 | 1.8 | 0.0 | 2.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 598 | 695 | 770 | 904 | 666 | 616 | 1,010 | 1,179 | 1,222 | 1,155 | 1,144 | 1,156 |
Growth Revenue Growth% | 16.1 | 10.9 | 17.4 | -26.4 | -7.5 | 63.9 | 16.7 | 3.6 | -5.5 | -1.0 | 1.8 | |
| 489 | 541 | 609 | 703 | 545 | 507 | 781 | 918 | 960 | 914 | 913 | 919 | |
| 109 | 153 | 161 | 201 | 121 | 109 | 229 | 261 | 262 | 241 | 230 | 237 | |
OPM OPM% | 18.3 | 22.0 | 20.9 | 22.2 | 18.2 | 17.7 | 22.7 | 22.1 | 21.4 | 20.8 | 20.1 | 20.5 |
| 2 | 9 | 7 | 7 | 9 | 3 | 11 | 19 | -17 | 10 | -1 | 3 | |
Interest Expense Interest ExpenseCr | 58 | 55 | 50 | 42 | 32 | 12 | 20 | 10 | 3 | 2 | 1 | 2 |
Depreciation DepreciationCr | 22 | 23 | 23 | 25 | 27 | 25 | 26 | 27 | 33 | 40 | 37 | 37 |
PBT PBTCr | 32 | 84 | 95 | 141 | 72 | 75 | 194 | 243 | 210 | 208 | 190 | 202 |
| 7 | 7 | 21 | 82 | 19 | -12 | 62 | 45 | 54 | 34 | 49 | 49 | |
PAT PATCr | 25 | 77 | 74 | 59 | 53 | 87 | 132 | 198 | 156 | 174 | 141 | 152 |
Growth PAT Growth% | 210.9 | -3.8 | -19.8 | -10.3 | 64.3 | 51.7 | 50.2 | -21.2 | 11.5 | -18.9 | -12.2 | |
NPM NPM% | 4.1 | 11.0 | 9.6 | 6.5 | 8.0 | 14.1 | 13.1 | 16.8 | 12.8 | 15.1 | 12.3 | 13.2 |
| 10.3 | 31.9 | 30.7 | 24.6 | 22.1 | 36.3 | 5.0 | 7.3 | 5.7 | 0.6 | 5.2 | 4.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 598 | 695 | 770 | 904 | 666 | 616 | 1,010 | 1,179 | 1,222 | 1,155 | 1,144 | 1,156 |
Growth Revenue Growth% | 16.1 | 10.9 | 17.4 | -26.4 | -7.5 | 63.9 | 16.7 | 3.6 | -5.5 | -1.0 | 1.8 | |
| 489 | 541 | 609 | 703 | 545 | 507 | 781 | 918 | 960 | 914 | 913 | 919 | |
| 109 | 153 | 161 | 201 | 121 | 109 | 229 | 261 | 262 | 241 | 230 | 237 | |
OPM OPM% | 18.3 | 22.0 | 20.9 | 22.2 | 18.2 | 17.7 | 22.7 | 22.1 | 21.4 | 20.8 | 20.1 | 20.5 |
| 2 | 9 | 7 | 7 | 9 | 3 | 11 | 19 | -17 | 10 | -1 | 3 | |
Interest Expense Interest ExpenseCr | 58 | 55 | 50 | 42 | 32 | 12 | 20 | 10 | 3 | 2 | 1 | 2 |
Depreciation DepreciationCr | 22 | 23 | 23 | 25 | 27 | 25 | 26 | 27 | 33 | 40 | 37 | 37 |
PBT PBTCr | 32 | 84 | 95 | 141 | 72 | 75 | 194 | 243 | 210 | 208 | 190 | 202 |
| 7 | 7 | 21 | 82 | 19 | -12 | 62 | 45 | 54 | 34 | 49 | 49 | |
PAT PATCr | 25 | 77 | 74 | 59 | 53 | 87 | 132 | 198 | 156 | 174 | 141 | 152 |
Growth PAT Growth% | 210.9 | -3.8 | -19.8 | -10.3 | 64.3 | 51.7 | 50.2 | -21.2 | 11.5 | -18.9 | -12.2 | |
NPM NPM% | 4.1 | 11.0 | 9.6 | 6.5 | 8.0 | 14.1 | 13.1 | 16.8 | 12.8 | 15.1 | 12.3 | 13.2 |
| 10.3 | 31.9 | 30.7 | 24.6 | 22.1 | 36.3 | 5.0 | 7.3 | 5.7 | 0.6 | 5.2 | 4.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 24 | 38 | 38 | 24 | 24 | 24 | 27 | 27 | 27 | 27 | 27 |
Reserves ReservesCr | -24 | 53 | 126 | 183 | 236 | 323 | 518 | 716 | 871 | 1,045 | 1,186 |
| 431 | 443 | 470 | 405 | 296 | 348 | 338 | 205 | 161 | 168 | 102 | |
| 297 | 231 | 169 | 161 | 122 | 86 | 103 | 66 | 61 | 42 | 55 | |
| 741 | 764 | 804 | 782 | 686 | 791 | 985 | 1,013 | 1,121 | 1,282 | 1,371 | |
| 388 | 376 | 406 | 368 | 293 | 373 | 538 | 545 | 625 | 780 | 848 | |
| 354 | 389 | 397 | 414 | 393 | 418 | 447 | 469 | 496 | 502 | 523 | |
| 741 | 764 | 804 | 782 | 686 | 791 | 985 | 1,013 | 1,121 | 1,282 | 1,371 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 24 | 38 | 38 | 24 | 24 | 24 | 27 | 27 | 27 | 27 | 27 |
Reserves ReservesCr | -24 | 53 | 126 | 183 | 236 | 323 | 518 | 716 | 871 | 1,045 | 1,186 |
| 431 | 443 | 470 | 405 | 296 | 348 | 338 | 205 | 161 | 168 | 102 | |
| 297 | 231 | 169 | 161 | 122 | 86 | 103 | 66 | 61 | 42 | 55 | |
| 741 | 764 | 804 | 782 | 686 | 791 | 985 | 1,013 | 1,121 | 1,282 | 1,371 | |
| 388 | 376 | 406 | 368 | 293 | 373 | 538 | 545 | 625 | 780 | 848 | |
| 354 | 389 | 397 | 414 | 393 | 418 | 447 | 469 | 496 | 502 | 523 | |
| 741 | 764 | 804 | 782 | 686 | 791 | 985 | 1,013 | 1,121 | 1,282 | 1,371 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 84 | 157 | 136 | 194 | 184 | 59 | 59 | 213 | 221 | 227 | 190 | |
| -54 | -14 | -32 | -36 | -14 | -36 | -68 | -44 | -158 | -191 | -53 | |
| 1 | -126 | -121 | -158 | -169 | -20 | 8 | -151 | -66 | -6 | -117 | |
Net Cash Flow Net Cash FlowCr | 31 | 17 | -17 | -1 | 1 | 3 | -1 | 18 | -3 | 30 | 20 |
Free Cash Flow Free Cash FlowCr | 44 | 117 | 100 | 158 | 168 | 21 | -11 | 172 | 168 | 177 | 155 |
CFO To PAT CFO To PAT% | 341.1 | 204.7 | 184.5 | 328.3 | 347.1 | 68.1 | 44.6 | 107.8 | 141.9 | 130.6 | 134.4 |
CFO To EBITDA CFO To EBITDA% | 76.7 | 102.3 | 84.3 | 96.4 | 151.3 | 54.4 | 25.7 | 81.9 | 84.5 | 94.4 | 82.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 84 | 157 | 136 | 194 | 184 | 59 | 59 | 213 | 221 | 227 | 190 | |
| -54 | -14 | -32 | -36 | -14 | -36 | -68 | -44 | -158 | -191 | -53 | |
| 1 | -126 | -121 | -158 | -169 | -20 | 8 | -151 | -66 | -6 | -117 | |
Net Cash Flow Net Cash FlowCr | 31 | 17 | -17 | -1 | 1 | 3 | -1 | 18 | -3 | 30 | 20 |
Free Cash Flow Free Cash FlowCr | 44 | 117 | 100 | 158 | 168 | 21 | -11 | 172 | 168 | 177 | 155 |
CFO To PAT CFO To PAT% | 341.1 | 204.7 | 184.5 | 328.3 | 347.1 | 68.1 | 44.6 | 107.8 | 141.9 | 130.6 | 134.4 |
CFO To EBITDA CFO To EBITDA% | 76.7 | 102.3 | 84.3 | 96.4 | 151.3 | 54.4 | 25.7 | 81.9 | 84.5 | 94.4 | 82.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 3,413 | 5,449 | 4,754 | 3,474 | 3,022 | 4,789 | ||||||
Price To Earnings Price To Earnings | 25.9 | 27.5 | 30.5 | 20.0 | 21.4 | 44.3 | ||||||
Price To Sales Price To Sales | 3.4 | 4.6 | 3.9 | 3.0 | 2.6 | 4.1 | ||||||
Price To Book Price To Book | 6.3 | 7.3 | 5.3 | 3.2 | 2.5 | 4.0 | ||||||
EV To EBITDA EV To EBITDA | 15.8 | 21.1 | 18.1 | 14.2 | 12.8 | 18.8 | ||||||
GPM GPM% | 30.4 | 33.5 | 33.4 | 32.8 | 30.7 | 31.9 | 34.5 | 32.1 | 31.1 | 32.5 | 35.2 | 35.2 |
OPM OPM% | 18.3 | 22.0 | 20.9 | 22.2 | 18.2 | 17.7 | 22.7 | 22.1 | 21.4 | 20.8 | 20.1 | 20.5 |
NPM NPM% | 4.1 | 11.0 | 9.6 | 6.5 | 8.0 | 14.1 | 13.1 | 16.8 | 12.8 | 15.1 | 12.3 | 13.2 |
ROCE ROCE% | 16.4 | 23.3 | 24.3 | 34.3 | 20.9 | 14.6 | 28.0 | 30.7 | 23.2 | 19.3 | 15.8 | 15.8 |
ROE ROE% | 14,224.3 | 84.7 | 44.9 | 28.5 | 20.4 | 25.1 | 24.2 | 26.7 | 17.4 | 16.2 | 11.6 | 11.6 |
ROA ROA% | 3.3 | 10.0 | 9.2 | 7.5 | 7.7 | 11.0 | 13.4 | 19.6 | 13.9 | 13.6 | 10.3 | 10.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 3,413 | 5,449 | 4,754 | 3,474 | 3,022 | 4,789 | ||||||
Price To Earnings Price To Earnings | 25.9 | 27.5 | 30.5 | 20.0 | 21.4 | 44.3 | ||||||
Price To Sales Price To Sales | 3.4 | 4.6 | 3.9 | 3.0 | 2.6 | 4.1 | ||||||
Price To Book Price To Book | 6.3 | 7.3 | 5.3 | 3.2 | 2.5 | 4.0 | ||||||
EV To EBITDA EV To EBITDA | 15.8 | 21.1 | 18.1 | 14.2 | 12.8 | 18.8 | ||||||
GPM GPM% | 30.4 | 33.5 | 33.4 | 32.8 | 30.7 | 31.9 | 34.5 | 32.1 | 31.1 | 32.5 | 35.2 | 35.2 |
OPM OPM% | 18.3 | 22.0 | 20.9 | 22.2 | 18.2 | 17.7 | 22.7 | 22.1 | 21.4 | 20.8 | 20.1 | 20.5 |
NPM NPM% | 4.1 | 11.0 | 9.6 | 6.5 | 8.0 | 14.1 | 13.1 | 16.8 | 12.8 | 15.1 | 12.3 | 13.2 |
ROCE ROCE% | 16.4 | 23.3 | 24.3 | 34.3 | 20.9 | 14.6 | 28.0 | 30.7 | 23.2 | 19.3 | 15.8 | 15.8 |
ROE ROE% | 14,224.3 | 84.7 | 44.9 | 28.5 | 20.4 | 25.1 | 24.2 | 26.7 | 17.4 | 16.2 | 11.6 | 11.6 |
ROA ROA% | 3.3 | 10.0 | 9.2 | 7.5 | 7.7 | 11.0 | 13.4 | 19.6 | 13.9 | 13.6 | 10.3 | 10.3 |
Documents — Rolex Rings Ltd
Concall Transcript Summaries — Rolex Rings Ltd