| Quarter | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY Revenue Growth YoY% | 107.1 | 20.8 | 0.0 | -100.0 | -100.0 | -100.0 | -100.0 | |||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | 24.1 | 44.8 | 58.6 | |||||||||
| 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18 | 0 | |
Interest Expense Interest ExpenseCr | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 18 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | -2 | -1 | -1 | 0 | 0 | 0 | -1 | 18 | 0 | |
Growth YoY PAT Growth YoY% | 97.8 | 106.0 | -80.0 | -817.6 | -232.3 | -218.6 | -400.0 | 103.2 | 67.0 | -21.6 | 9,872.2 | -220.0 |
NPM NPM% | -106.9 | 148.3 | 20.7 | |||||||||
| 0.0 | 0.0 | -0.5 | -0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.7 | 0.0 |
| Quarter | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY Revenue Growth YoY% | 107.1 | 20.8 | 0.0 | -100.0 | -100.0 | -100.0 | -100.0 | |||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | 24.1 | 44.8 | 58.6 | |||||||||
| 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18 | 0 | |
Interest Expense Interest ExpenseCr | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 18 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | -2 | -1 | -1 | 0 | 0 | 0 | -1 | 18 | 0 | |
Growth YoY PAT Growth YoY% | 97.8 | 106.0 | -80.0 | -817.6 | -232.3 | -218.6 | -400.0 | 103.2 | 67.0 | -21.6 | 9,872.2 | -220.0 |
NPM NPM% | -106.9 | 148.3 | 20.7 | |||||||||
| 0.0 | 0.0 | -0.5 | -0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.7 | 0.0 |
| Financial Year | Jun 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 397 | 87 | 142 | 137 | 135 | 142 | 58 | 6 | 1 | 0 | 0 | 0 |
Growth Revenue Growth% | -29.1 | 64.1 | -4.0 | -1.0 | 5.1 | -59.0 | -89.3 | -81.7 | -100.0 | |||
| 380 | 100 | 152 | 148 | 141 | 135 | 63 | 12 | 1 | 0 | 1 | 1 | |
| 17 | -13 | -10 | -11 | -6 | 7 | -5 | -5 | 0 | 0 | -1 | -1 | |
OPM OPM% | 4.3 | -15.4 | -6.7 | -8.0 | -4.3 | 5.1 | -8.1 | -84.2 | 9.7 | |||
| 1 | 1 | 14 | 24 | 4 | 2 | 35 | -44 | -17 | 1 | 0 | 18 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 1 | 1 | 1 | 7 | 10 | 2 | 2 | 1 | 1 | 0 |
Depreciation DepreciationCr | 5 | 4 | 13 | 14 | 14 | 26 | 25 | 6 | 1 | 0 | 0 | 0 |
PBT PBTCr | 13 | 6 | -9 | -2 | -17 | -23 | -4 | -58 | -21 | -1 | -1 | 17 |
| -16 | 0 | 5 | -3 | 7 | 0 | 4 | 10 | 0 | 0 | 0 | 0 | |
PAT PATCr | 29 | 6 | -14 | 0 | -24 | -23 | -9 | -67 | -21 | -1 | -1 | 17 |
Growth PAT Growth% | 0.4 | -353.7 | 101.9 | -8,971.6 | 3.5 | 63.0 | -691.6 | 69.2 | 97.0 | -52.3 | 1,863.1 | |
NPM NPM% | 7.2 | 6.5 | -10.0 | 0.2 | -17.6 | -16.2 | -14.6 | -1,079.9 | -1,815.5 | |||
| 4.7 | 0.2 | -0.8 | 0.0 | -0.9 | -0.8 | -0.2 | -1.2 | -0.7 | -0.1 | -0.1 | 0.7 |
| Financial Year | Jun 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 397 | 87 | 142 | 137 | 135 | 142 | 58 | 6 | 1 | 0 | 0 | 0 |
Growth Revenue Growth% | -29.1 | 64.1 | -4.0 | -1.0 | 5.1 | -59.0 | -89.3 | -81.7 | -100.0 | |||
| 380 | 100 | 152 | 148 | 141 | 135 | 63 | 12 | 1 | 0 | 1 | 1 | |
| 17 | -13 | -10 | -11 | -6 | 7 | -5 | -5 | 0 | 0 | -1 | -1 | |
OPM OPM% | 4.3 | -15.4 | -6.7 | -8.0 | -4.3 | 5.1 | -8.1 | -84.2 | 9.7 | |||
| 1 | 1 | 14 | 24 | 4 | 2 | 35 | -44 | -17 | 1 | 0 | 18 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 1 | 1 | 1 | 7 | 10 | 2 | 2 | 1 | 1 | 0 |
Depreciation DepreciationCr | 5 | 4 | 13 | 14 | 14 | 26 | 25 | 6 | 1 | 0 | 0 | 0 |
PBT PBTCr | 13 | 6 | -9 | -2 | -17 | -23 | -4 | -58 | -21 | -1 | -1 | 17 |
| -16 | 0 | 5 | -3 | 7 | 0 | 4 | 10 | 0 | 0 | 0 | 0 | |
PAT PATCr | 29 | 6 | -14 | 0 | -24 | -23 | -9 | -67 | -21 | -1 | -1 | 17 |
Growth PAT Growth% | 0.4 | -353.7 | 101.9 | -8,971.6 | 3.5 | 63.0 | -691.6 | 69.2 | 97.0 | -52.3 | 1,863.1 | |
NPM NPM% | 7.2 | 6.5 | -10.0 | 0.2 | -17.6 | -16.2 | -14.6 | -1,079.9 | -1,815.5 | |||
| 4.7 | 0.2 | -0.8 | 0.0 | -0.9 | -0.8 | -0.2 | -1.2 | -0.7 | -0.1 | -0.1 | 0.7 |
| Financial Year | Jun 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 |
Reserves ReservesCr | 60 | 66 | 51 | 49 | 33 | 35 | 30 | -1 | -19 | -33 | -32 | -16 |
| 49 | 77 | 44 | 167 | 146 | 257 | 91 | 40 | 30 | 21 | 14 | 14 | |
| 32 | 219 | 226 | 26 | 27 | 106 | 26 | 29 | 31 | 36 | 41 | 11 | |
| 182 | 402 | 346 | 266 | 238 | 427 | 164 | 85 | 57 | 38 | 36 | 35 | |
| 90 | 208 | 158 | 96 | 81 | 100 | 44 | 28 | 8 | 4 | 0 | 9 | |
| 92 | 194 | 188 | 171 | 157 | 328 | 119 | 57 | 49 | 34 | 36 | 25 | |
| 182 | 402 | 346 | 266 | 238 | 427 | 164 | 85 | 57 | 38 | 36 | 35 |
| Financial Year | Jun 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 |
Reserves ReservesCr | 60 | 66 | 51 | 49 | 33 | 35 | 30 | -1 | -19 | -33 | -32 | -16 |
| 49 | 77 | 44 | 167 | 146 | 257 | 91 | 40 | 30 | 21 | 14 | 14 | |
| 32 | 219 | 226 | 26 | 27 | 106 | 26 | 29 | 31 | 36 | 41 | 11 | |
| 182 | 402 | 346 | 266 | 238 | 427 | 164 | 85 | 57 | 38 | 36 | 35 | |
| 90 | 208 | 158 | 96 | 81 | 100 | 44 | 28 | 8 | 4 | 0 | 9 | |
| 92 | 194 | 188 | 171 | 157 | 328 | 119 | 57 | 49 | 34 | 36 | 25 | |
| 182 | 402 | 346 | 266 | 238 | 427 | 164 | 85 | 57 | 38 | 36 | 35 |
| Financial Year | Jun 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 140 | -40 | -18 | -22 | -25 | 15 | 1 | -40 | 1 | -1 | -4 | -1 | |
| -15 | -139 | 7 | 28 | 9 | 6 | 3 | 46 | -1 | 0 | 2 | 0 | |
| -119 | 177 | 12 | -7 | 15 | -21 | -5 | -6 | 0 | 0 | 1 | 1 | |
Net Cash Flow Net Cash FlowCr | 6 | -2 | 1 | -1 | -1 | 0 | -1 | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 136 | -185 | -27 | -5 | -27 | 21 | 2 | -34 | 3 | -1 | 0 | |
CFO To PAT CFO To PAT% | 490.8 | -717.4 | 126.1 | -8,332.7 | 105.0 | -65.0 | -11.9 | 59.4 | -7.0 | 104.7 | 398.9 | -4.5 |
CFO To EBITDA CFO To EBITDA% | 828.4 | 302.8 | 187.7 | 204.3 | 432.3 | 205.6 | -21.4 | 762.3 | 1,312.5 | 212.8 | 736.7 | 100.0 |
| Financial Year | Jun 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 140 | -40 | -18 | -22 | -25 | 15 | 1 | -40 | 1 | -1 | -4 | -1 | |
| -15 | -139 | 7 | 28 | 9 | 6 | 3 | 46 | -1 | 0 | 2 | 0 | |
| -119 | 177 | 12 | -7 | 15 | -21 | -5 | -6 | 0 | 0 | 1 | 1 | |
Net Cash Flow Net Cash FlowCr | 6 | -2 | 1 | -1 | -1 | 0 | -1 | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 136 | -185 | -27 | -5 | -27 | 21 | 2 | -34 | 3 | -1 | 0 | |
CFO To PAT CFO To PAT% | 490.8 | -717.4 | 126.1 | -8,332.7 | 105.0 | -65.0 | -11.9 | 59.4 | -7.0 | 104.7 | 398.9 | -4.5 |
CFO To EBITDA CFO To EBITDA% | 828.4 | 302.8 | 187.7 | 204.3 | 432.3 | 205.6 | -21.4 | 762.3 | 1,312.5 | 212.8 | 736.7 | 100.0 |
| Financial Year | Jun 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 749 | 324 | 353 | 114 | 60 | 27 | 57 | 50 | 25 | 38 | 34 | 28 | 157 |
Price To Earnings Price To Earnings | 31.7 | 42.5 | 1.7 | 9.3 | |||||||||
Price To Sales Price To Sales | 1.9 | 3.7 | 2.4 | 0.8 | 0.4 | 0.2 | 1.0 | 8.0 | 21.5 | ||||
Price To Book Price To Book | 9.1 | 3.7 | 2.4 | 1.5 | 1.0 | 0.5 | 1.1 | -3.4 | -0.7 | -1.2 | -1.0 | 3.0 | -9.5 |
EV To EBITDA EV To EBITDA | 45.6 | -39.3 | -58.6 | -11.9 | -13.4 | 25.6 | -17.1 | -14.8 | 491.3 | -238.7 | -87.8 | -52.3 | -208.1 |
GPM GPM% | 9.4 | 18.0 | 33.0 | 33.3 | 39.3 | 38.0 | 37.2 | -16.5 | 95.5 | ||||
OPM OPM% | 4.3 | -15.4 | -6.7 | -8.0 | -4.3 | 5.1 | -8.1 | -84.2 | 9.7 | ||||
NPM NPM% | 7.2 | 6.5 | -10.0 | 0.2 | -17.6 | -16.2 | -14.6 | -1,079.9 | -1,815.5 | ||||
ROCE ROCE% | 11.4 | 1.9 | -2.9 | -1.3 | -19.9 | -7.2 | 7.5 | -106.0 | -51.1 | 1.7 | -11.3 | 82.7 | 82.7 |
ROE ROE% | 33.6 | 6.2 | -18.7 | 0.4 | -41.1 | -38.4 | -15.6 | -280.3 | -371.2 | 8.1 | 12.8 | 178.6 | 178.6 |
ROA ROA% | 15.7 | 1.4 | -4.1 | 0.1 | -10.0 | -5.4 | -5.2 | -78.9 | -36.4 | -1.6 | -2.6 | 47.9 | 47.9 |
| Financial Year | Jun 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 749 | 324 | 353 | 114 | 60 | 27 | 57 | 50 | 25 | 38 | 34 | 28 | 157 |
Price To Earnings Price To Earnings | 31.7 | 42.5 | 1.7 | 9.3 | |||||||||
Price To Sales Price To Sales | 1.9 | 3.7 | 2.4 | 0.8 | 0.4 | 0.2 | 1.0 | 8.0 | 21.5 | ||||
Price To Book Price To Book | 9.1 | 3.7 | 2.4 | 1.5 | 1.0 | 0.5 | 1.1 | -3.4 | -0.7 | -1.2 | -1.0 | 3.0 | -9.5 |
EV To EBITDA EV To EBITDA | 45.6 | -39.3 | -58.6 | -11.9 | -13.4 | 25.6 | -17.1 | -14.8 | 491.3 | -238.7 | -87.8 | -52.3 | -208.1 |
GPM GPM% | 9.4 | 18.0 | 33.0 | 33.3 | 39.3 | 38.0 | 37.2 | -16.5 | 95.5 | ||||
OPM OPM% | 4.3 | -15.4 | -6.7 | -8.0 | -4.3 | 5.1 | -8.1 | -84.2 | 9.7 | ||||
NPM NPM% | 7.2 | 6.5 | -10.0 | 0.2 | -17.6 | -16.2 | -14.6 | -1,079.9 | -1,815.5 | ||||
ROCE ROCE% | 11.4 | 1.9 | -2.9 | -1.3 | -19.9 | -7.2 | 7.5 | -106.0 | -51.1 | 1.7 | -11.3 | 82.7 | 82.7 |
ROE ROE% | 33.6 | 6.2 | -18.7 | 0.4 | -41.1 | -38.4 | -15.6 | -280.3 | -371.2 | 8.1 | 12.8 | 178.6 | 178.6 |
ROA ROA% | 15.7 | 1.4 | -4.1 | 0.1 | -10.0 | -5.4 | -5.2 | -78.9 | -36.4 | -1.6 | -2.6 | 47.9 | 47.9 |
Documents — Rollatainers Ltd