Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹67Cr
Rev Gr TTM
Revenue Growth TTM
26.19%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

ROML
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 4.0 | -3.8 | 1.5 | -16.5 | -20.9 | -22.6 | -3.0 | -14.2 | 6.5 | 58.4 | 32.0 | 17.5 |
| 38 | 27 | 31 | 34 | 30 | 21 | 29 | 29 | 30 | 32 | 38 | 34 |
Operating Profit Operating ProfitCr |
| 0.9 | 0.1 | 0.1 | 4.8 | -0.3 | -0.3 | 6.0 | 6.1 | 6.2 | 6.2 | 5.3 | 4.6 |
Other Income Other IncomeCr | 0 | 1 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 1 | 0 | -1 | 1 | 1 | 1 | 1 | 2 | 1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | -91.8 | -23.5 | -68.5 | -5.3 | 66.7 | -403.9 | 285.7 | 4.7 | 1,210.0 | 278.5 | 41.7 | 8.9 |
| 0.2 | 0.9 | 0.9 | 3.0 | 0.3 | -3.7 | 3.5 | 3.7 | 4.1 | 4.2 | 3.8 | 3.4 |
| 0.0 | 0.2 | 0.2 | 0.7 | 0.1 | -0.5 | 0.7 | 0.8 | 0.9 | 0.9 | 1.0 | 0.8 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| -7.9 | 15.7 | -18.8 | 1.5 | 19.6 | 16.0 | 24.9 | 14.6 | 18.4 | -11.1 | -8.2 | 24.0 |
| 64 | 74 | 62 | 56 | 128 | 81 | 98 | 114 | 137 | 123 | 109 | 134 |
Operating Profit Operating ProfitCr |
| -2.0 | -1.6 | -5.7 | 6.0 | -78.6 | 2.6 | 5.6 | 3.5 | 2.6 | 1.4 | 4.9 | 5.5 |
Other Income Other IncomeCr | 0 | 0 | -13 | -43 | 23 | 0 | 0 | 0 | 1 | 3 | 0 | 0 |
Interest Expense Interest ExpenseCr | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
Depreciation DepreciationCr | 6 | 5 | 3 | 2 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 |
| -8 | -7 | -20 | -42 | -35 | 1 | 5 | 3 | 3 | 2 | 3 | 6 |
| 1 | -1 | -4 | -6 | -2 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
|
| 97.1 | 29.1 | -165.8 | -121.2 | 6.3 | 104.5 | 174.3 | -36.2 | -6.7 | -29.6 | 57.9 | 102.8 |
| -13.6 | -8.3 | -27.2 | -59.3 | -46.5 | 1.8 | 3.9 | 2.2 | 1.7 | 1.4 | 2.4 | 3.9 |
| -0.8 | -0.6 | -1.5 | -3.5 | -14.8 | 1.0 | 2.1 | 1.3 | 1.6 | 1.1 | 1.8 | 3.6 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 75 | 75 | 75 | 75 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 |
| -97 | -103 | -119 | -154 | -33 | -31 | -27 | -24 | -22 | -20 | -17 | -14 |
Current Liabilities Current LiabilitiesCr | 52 | 53 | 62 | 62 | 33 | 37 | 43 | 45 | 48 | 48 | 42 | 41 |
Non Current Liabilities Non Current LiabilitiesCr | 140 | 141 | 118 | 112 | 14 | 8 | 1 | 0 | 3 | 3 | 2 | 1 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 31 | 32 | 65 | 68 | 7 | 7 | 11 | 15 | 22 | 24 | 22 | 24 |
Non Current Assets Non Current AssetsCr | 140 | 134 | 72 | 27 | 22 | 22 | 21 | 20 | 21 | 21 | 19 | 19 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 0 | 0 | 0 | 0 | -11 | -2 | 5 | -1 | 2 | 1 | 0 |
Investing Cash Flow Investing Cash FlowCr | 0 | 0 | 4 | 0 | 0 | 0 | -1 | -1 | -2 | -1 | 0 |
Financing Cash Flow Financing Cash FlowCr | 0 | 0 | -4 | 0 | 11 | 3 | -4 | 2 | 0 | 1 | 0 |
|
Free Cash Flow Free Cash FlowCr | 0 | 0 | 4 | 0 | -11 | -3 | 4 | -2 | 0 | -1 | 0 |
| 0.0 | -7.4 | 2.0 | -1.4 | 33.7 | -164.4 | 124.8 | -44.7 | 98.7 | 43.9 | 10.4 |
CFO To EBITDA CFO To EBITDA% | 0.0 | -39.3 | 9.6 | 13.3 | 19.9 | -113.1 | 87.3 | -28.1 | 64.5 | 44.3 | 5.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 8 | 9 | 14 | 18 | 0 | 0 | 135 | 98 | 116 | 129 | 128 |
Price To Earnings Price To Earnings | 0.0 | -1.5 | -0.9 | 0.0 | 0.0 | 0.0 | 33.0 | 37.7 | 23.9 | 37.7 | 23.7 |
Price To Sales Price To Sales | 0.1 | 0.1 | 0.2 | 0.3 | 0.0 | 0.0 | 1.3 | 0.8 | 0.8 | 1.0 | 1.1 |
Price To Book Price To Book | -0.4 | -0.3 | -0.3 | -0.2 | 0.0 | 0.0 | -11.3 | -10.5 | -6.9 | -9.8 | -16.5 |
| -110.0 | -122.2 | -40.2 | 37.9 | -0.5 | 13.3 | 27.5 | 30.1 | 39.1 | 94.2 | 28.2 |
Profitability Ratios Profitability Ratios |
| 18.8 | 19.8 | 21.4 | 23.0 | 25.2 | 22.9 | 17.4 | 14.9 | 14.5 | 15.2 | 16.4 |
| -2.0 | -1.6 | -5.7 | 6.0 | -78.6 | 2.6 | 5.6 | 3.5 | 2.6 | 1.4 | 4.9 |
| -13.6 | -8.3 | -27.2 | -59.3 | -46.5 | 1.8 | 3.9 | 2.2 | 1.7 | 1.4 | 2.4 |
| -6.4 | -6.2 | -26.1 | -103.0 | -382.9 | 8.0 | 35.0 | 16.6 | 12.2 | 10.2 | 13.1 |
| 39.0 | 21.7 | 36.7 | 44.7 | 187.9 | -9.2 | -34.0 | -27.8 | -34.9 | -33.0 | -110.5 |
| -5.0 | -3.6 | -11.7 | -37.5 | -111.7 | 5.1 | 12.5 | 7.3 | 5.6 | 3.8 | 6.5 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Overview**
Raj Oil Mills Limited (ROML), established in **1943**, is a legacy player in India’s edible oil industry with over **80 years of market presence**. Headquartered in Mumbai and operating from a manufacturing facility in Palghar, Maharashtra, ROML specializes in the **filtration, processing, and marketing of refined and filtered edible oils**, including groundnut, coconut, mustard, sesame (til), sunflower, rice bran, and cottonseed oils.
The company is undergoing strategic revitalization under new promoter leadership and has returned to **profitable growth** following corporate restructuring. ROML operates under trusted regional brands such as **Guinea, Cocoraj, Tilraj, Mustraj, Divya Shakti**, and **Khilona**, known for purity, traditional taste, and quality.
---
### **Business Model & Strategic Focus (Sep 2025)**
ROML is transforming into a more **agile, customer-centric, and innovation-driven** business within the edible oil and food processing sector. Its growth strategy focuses on:
- Expanding **India-wide footprint** through diversified offerings and enhanced distribution.
- Investing in **quality, operational efficiency, and brand development**.
- Strengthening presence in **urban and semi-urban markets** via trusted brands.
- Growing in **value-added and healthier edible oil variants**, aligning with evolving consumer trends.
- Scaling a **direct distribution network** to improve last-mile availability, especially in under-penetrated regions.
- Implementing **targeted marketing campaigns** to boost brand visibility and consumer engagement.
---
### **Product Portfolio & Innovation**
ROML offers a **wide range of edible oils** across multiple categories:
#### **Core Brands & Products:**
- **Guinea**: Flagship brand for groundnut oil (filtered and refined), also extended to soya chunks, ghee, spices, and new refined oil blends.
- **Cocoraj**: Coconut oil brand with a dedicated hair care line — *Cocoraj Roots*.
- **Tilraj & Mustraj**: Specialized sesame (til) and mustard oil brands.
- **Divya Shakti**: Premium ghee for religious and Pooja purposes.
- **Khilona**: Mass-market mustard oil targeting **Tier-II and Tier-III cities**.
- **TILYUKT**: Upcoming sesame oil brand to tap into regional demand.
#### **New Product Launches (2023–2025):**
1. **Cold Pressed Groundnut Oil (Launched Sep 2025)**
- Extracted using traditional wooden press; no heat or chemicals.
- Targets health-conscious consumers; strong potential on **e-commerce** and in **urban markets**.
- Positioned as a **key future growth driver** due to premium margins and rising demand for natural oils.
2. **Guinea Pro-Active (Launched Feb 2023)**
- Six **blended vegetable oil variants** with heart and digestive health benefits.
- Compliant with FSSAI norms (min. 20% blend by weight).
- Distributed through modern trade, kirana stores, and health-focused e-commerce channels.
3. **Guinea Soya Chunks (Launched Feb 2023)**
- Leverages soybean refining by-product; available in 45g and 225g SKUs.
- Taps into demand for **high-protein, vegetarian, and plant-based alternatives**.
- Distributed through existing edible oil retail channels.
4. **Cocoraj Roots Hair Care Line (Launched Feb 2023)**
- Coconut oil-based products with variants like Amla, Jasmine, Aloe Vera, and Onion.
- Manufactured via third-party private labels; distributed via beauty outlets, chemists, and e-commerce.
5. **Guinea Masala (Planned)**
- Range of plain and blended spices to leverage **existing distribution network**.
- Targets both **premium and mass segments**.
6. **Guinea Ghee (Planned)**
- Premium ghee under **Divya Shakti** brand for **religious and lamp use**, expanding ritual oil segment.
7. **New Refinements (Feb 2023)**
- Addition of **Cottonseed Lite Refined Oil** and **Soya Bean Lite Refined Oil** under the *Guinea* brand.
8. **TILYUKT Brand (Sep 2023)**
- Planned entry into **sesame oil segment** to capture traditional market demand.
---
### **Distribution & Channel Strategy**
ROML employs a **multi-channel distribution model**:
- **General Trade (GT)**: Core channel; serves **kirana stores and regional wholesalers** across urban and semi-urban India.
- **Modern Trade (MT)**: Partnerships with major retail chains to enhance **brand visibility and shelf presence**.
- **E-Commerce**: Active on **Amazon, Flipkart, Dmart, Blinkit, Swiggy Instamart, Dunzo**, and others.
- Recorded **26% MoM growth (Apr 2020–Apr 2021)** in online edible oil sales.
- Investing in **D2C (Direct-to-Consumer)** via own websites to bypass third-party fees.
- **Institutional (B2B)**: Supplies **bulk oils to HoReCa** (Hotels, Restaurants, Caterers).
- **Q-commerce & Rapid Delivery**: Accelerated growth through partnerships with **Blinkit, Instamart, Dunzo**.
#### **Distribution Network (as of Sep 2022):**
- 132 distributors
- 66 super stockists
- 1 branch office
- 2 depots
- Actively expanding into underserved regions.
---
### **Operations & Supply Chain**
- **Manufacturing Unit**: Located in Palghar, Maharashtra (32,187 sqm).
- Facility equipped with **DG power backup** and **groundwater access**.
- **Currently non-operational for crushing/refining**, but management plans to **restart operations soon**.
- Currently sources **pre-refined oils**, conducts **in-house filtration**, and packages for distribution.
- **Raw Material Sourcing**: Procures copra, mustard, groundnut, sesame, sunflower, and cottonseed oils across India.
- **No long-term contracts**; vulnerable to **price volatility and supply disruptions**.
- Seasonal fluctuations affect quality and supply consistency.
- **Logistics**: Finished goods transported via **third-party logistics (road)**; raw oils delivered directly by suppliers.
- **IT Systems**: Uses **Tally ERP** for integrated operations, sales tracking, vendor payments, and receivables.
- **mSell app** (since 2020) provides real-time sales and field force productivity data.
---
### **Marketing & Branding Initiatives**
- **Omni-channel Approach**: Integration of **physical retail, e-commerce, mobile apps, and social media**.
- **Ad Campaigns (2023)**:
- **Tilraj**: TV ads on GEC and news channels in **Odisha**; digital campaigns in Odisha and Mumbai; videos in **Oriya and Hindi** on YouTube.
- **Cocoraj**: Promotional campaign in Western & Central India (Vidarbha, Goa, MP, Odisha, Mumbai) offering **free soap with purchase**; multi-platform digital ads.
- **Guinea**: **Bus branding in Mumbai & Thane**; consumer promotions (e.g., **free container sets** with 5L/16L oils).
- **Upcoming Campaigns**: Planning TV commercials for **Guinea Filtered Oil, Guinea Lite, MustRaj, Divya Shakti**.
- **Brand Equity**: 'Guinea' has been recognized as **one of India's most trusted edible oil brands** (75+ years).
---
### **Financial & Customer Risk Factors**
- **Customer Concentration**: Top 10 customers accounted for **52.49% of FY22 revenue**.
- **No long-term buyer contracts** with distributors or retailers—revenue is subject to changing shelf access and buying patterns.
- Vulnerable to **raw material price volatility** and **supply chain disruptions**.
---
### **Leadership & Governance**
- **Mr. Tabrez Shaikh** (Whole-Time Director):
- Civil engineer and veteran of the construction sector.
- Led **Rubberwala Housing & Infrastructure** for over 20 years before acquiring ROML.
- Spearheading strategic rejuvenation of ROML with focus on growth and efficiency.
- **Annual remuneration: ₹32.4 lakh** (FY2023–FY2025).