Login
Home
Charts
Search
Watchlist
Products

Raj Oil Mills Ltd

ROML·NSE
42.25+2.70%Wed, 23 Sept '26 15:17

Raj Oil Mills Ltd

ROML
NSE
42.25
+2.70%
|Wed, 23 Sept '26 15:17
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
67Cr
Close
Close Price
41.90
Industry
Industry
Solvent Extraction
PE
Price To Earnings
14.40
PS
Price To Sales
0.44
Revenue
Revenue
153Cr
Rev Gr TTM
Revenue Growth TTM
20.88%
PAT Gr TTM
PAT Growth TTM
-11.18%

Quarterly Results

Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
313630213031323440364236
Growth YoY
Revenue Growth YoY%
1.5-16.5-20.9-22.6-3.0-14.26.558.432.017.529.35.8
Expenses
ExpensesCr
313430212929303238344134
Operating Profit
Operating ProfitCr
020022222212
OPM
OPM%
0.14.8-0.3-0.36.06.16.26.25.34.62.65.2
Other Income
Other IncomeCr
101000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
010-111112112
Tax
TaxCr
000000000000
PAT
PATCr
010-111112111
Growth YoY
PAT Growth YoY%
-68.5-5.366.7-403.9285.74.71,210.0278.541.78.9-61.1-21.3
NPM
NPM%
0.93.00.3-3.73.53.74.14.23.83.41.23.1
EPS
EPS
0.20.70.1-0.50.70.80.90.91.00.80.30.7
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
313630213031323440364236
Growth YoY
Revenue Growth YoY%
1.5-16.5-20.9-22.6-3.0-14.26.558.432.017.529.35.8
Expenses
ExpensesCr
313430212929303238344134
Operating Profit
Operating ProfitCr
020022222212
OPM
OPM%
0.14.8-0.3-0.36.06.16.26.25.34.62.65.2
Other Income
Other IncomeCr
101000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
010-111112112
Tax
TaxCr
000000000000
PAT
PATCr
010-111112111
Growth YoY
PAT Growth YoY%
-68.5-5.366.7-403.9285.74.71,210.0278.541.78.9-61.1-21.3
NPM
NPM%
0.93.00.3-3.73.53.74.14.23.83.41.23.1
EPS
EPS
0.20.70.1-0.50.70.80.90.91.00.80.30.7

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
7259607183104119140125114151153
Growth
Revenue Growth%
15.7-18.81.519.616.024.914.618.4-11.1-8.232.320.9
Expenses
ExpensesCr
7462561288198114137123109144147
Operating Profit
Operating ProfitCr
-1-34-5626442677
OPM
OPM%
-1.6-5.76.0-78.62.65.63.52.61.44.94.64.4
Other Income
Other IncomeCr
0-13-432300013000
Interest Expense
Interest ExpenseCr
000000001110
Depreciation
DepreciationCr
532111112211
PBT
PBTCr
-7-20-42-3515332355
Tax
TaxCr
-1-4-6-201000001
PAT
PATCr
-6-16-35-3314322354
Growth
PAT Growth%
29.1-165.8-121.26.3104.5174.3-36.2-6.7-29.657.973.1-11.2
NPM
NPM%
-8.3-27.2-59.3-46.51.83.92.21.71.42.43.12.9
EPS
EPS
-0.6-1.5-3.5-14.81.02.11.31.61.11.83.12.9
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
7259607183104119140125114151153
Growth
Revenue Growth%
15.7-18.81.519.616.024.914.618.4-11.1-8.232.320.9
Expenses
ExpensesCr
7462561288198114137123109144147
Operating Profit
Operating ProfitCr
-1-34-5626442677
OPM
OPM%
-1.6-5.76.0-78.62.65.63.52.61.44.94.64.4
Other Income
Other IncomeCr
0-13-432300013000
Interest Expense
Interest ExpenseCr
000000001110
Depreciation
DepreciationCr
532111112211
PBT
PBTCr
-7-20-42-3515332355
Tax
TaxCr
-1-4-6-201000001
PAT
PATCr
-6-16-35-3314322354
Growth
PAT Growth%
29.1-165.8-121.26.3104.5174.3-36.2-6.7-29.657.973.1-11.2
NPM
NPM%
-8.3-27.2-59.3-46.51.83.92.21.71.42.43.12.9
EPS
EPS
-0.6-1.5-3.5-14.81.02.11.31.61.11.83.12.9

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
7575751515151515151515
Reserves
ReservesCr
-103-119-154-33-31-27-24-22-20-17-13
Current Liabilities
Current LiabilitiesCr
5362623337434548484239
Non Current Liabilities
Non Current LiabilitiesCr
141118112148103321
Total Liabilities
Total LiabilitiesCr
166137953029323644454143
Current Assets
Current AssetsCr
32656877111522242223
Non Current Assets
Non Current AssetsCr
13472272222212021211919
Total Assets
Total AssetsCr
166137953029323644454143
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
7575751515151515151515
Reserves
ReservesCr
-103-119-154-33-31-27-24-22-20-17-13
Current Liabilities
Current LiabilitiesCr
5362623337434548484239
Non Current Liabilities
Non Current LiabilitiesCr
141118112148103321
Total Liabilities
Total LiabilitiesCr
166137953029323644454143
Current Assets
Current AssetsCr
32656877111522242223
Non Current Assets
Non Current AssetsCr
13472272222212021211919
Total Assets
Total AssetsCr
166137953029323644454143

Cash Flow

Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
000-11-25-12106
Investing Cash Flow
Investing Cash FlowCr
04000-1-1-2-10-1
Financing Cash Flow
Financing Cash FlowCr
0-40113-42010-5
Net Cash Flow
Net Cash FlowCr
00001-100000
Free Cash Flow
Free Cash FlowCr
040-11-34-20-105
CFO To PAT
CFO To PAT%
-7.42.0-1.433.7-164.4124.8-44.798.743.910.4129.5
CFO To EBITDA
CFO To EBITDA%
-39.39.613.319.9-113.187.3-28.164.544.35.087.2
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
000-11-25-12106
Investing Cash Flow
Investing Cash FlowCr
04000-1-1-2-10-1
Financing Cash Flow
Financing Cash FlowCr
0-40113-42010-5
Net Cash Flow
Net Cash FlowCr
00001-100000
Free Cash Flow
Free Cash FlowCr
040-11-34-20-105
CFO To PAT
CFO To PAT%
-7.42.0-1.433.7-164.4124.8-44.798.743.910.4129.5
CFO To EBITDA
CFO To EBITDA%
-39.39.613.319.9-113.187.3-28.164.544.35.087.2

Ratios

Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
91418135985864645767
Price To Earnings
Price To Earnings
-1.5-0.933.037.723.937.723.712.114.4
Price To Sales
Price To Sales
0.10.20.31.30.80.40.50.60.40.4
Price To Book
Price To Book
-0.3-0.3-0.2-11.3-10.5-6.9-9.8-16.578.712.6
EV To EBITDA
EV To EBITDA
-122.2-40.237.927.530.123.556.116.911.913.6
Profitability Ratios
Profitability Ratios
GPM
GPM%
16.517.721.524.021.716.514.013.714.115.414.114.1
OPM
OPM%
-1.6-5.76.0-78.62.65.63.52.61.44.94.64.4
NPM
NPM%
-8.3-27.2-59.3-46.51.83.92.21.71.42.43.12.9
ROCE
ROCE%
-6.2-26.1-103.0-382.98.035.016.612.210.213.119.519.5
ROE
ROE%
21.736.744.7187.9-9.2-34.0-27.8-34.9-33.0-110.5216.8216.8
ROA
ROA%
-3.6-11.7-37.5-111.75.112.57.35.63.86.511.011.0
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
91418135985864645767
Price To Earnings
Price To Earnings
-1.5-0.933.037.723.937.723.712.114.4
Price To Sales
Price To Sales
0.10.20.31.30.80.40.50.60.40.4
Price To Book
Price To Book
-0.3-0.3-0.2-11.3-10.5-6.9-9.8-16.578.712.6
EV To EBITDA
EV To EBITDA
-122.2-40.237.927.530.123.556.116.911.913.6
Profitability Ratios
Profitability Ratios
GPM
GPM%
16.517.721.524.021.716.514.013.714.115.414.114.1
OPM
OPM%
-1.6-5.76.0-78.62.65.63.52.61.44.94.64.4
NPM
NPM%
-8.3-27.2-59.3-46.51.83.92.21.71.42.43.12.9
ROCE
ROCE%
-6.2-26.1-103.0-382.98.035.016.612.210.213.119.519.5
ROE
ROE%
21.736.744.7187.9-9.2-34.0-27.8-34.9-33.0-110.5216.8216.8
ROA
ROA%
-3.6-11.7-37.5-111.75.112.57.35.63.86.511.011.0
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Raj Oil Mills is a survivor - an edible-oil company that has been in Indian kitchens since 1943, was pulled out of insolvency in 2018 by new promoters, and has since rebuilt itself around a simple idea: put steady investment behind trusted brands, expand the processing plant, and push deeper into both retail and bulk channels. Its flagship “Guinea” brand carries the legacy, but the recurring approach that explains everything else is a deliberate shift toward filtered and cold-pressed oils for growth, a widening portfolio of category-specific brands, and a recent move into commodity trading that stretches the same sourcing and distribution muscle. # Business segments Two engines at different stages - a legacy edible-oil platform with a multi-brand portfolio and national distribution, and a young commodity-trading line that extends the same agro-commodity footprint. ## 1. Edible oils and agro-processing: the kitchen-brand engine **A single integrated plant in Palghar crushes, refines, filters, cold-presses and packs a dozen oil varieties sold under half-a-dozen brands - filtered oils now lead the growth push while the flagship “Guinea” brand anchors trust.** - **One roof, every process** - the Manor facility handles oilseed crushing, refining, filtration, cold-pressing, packaging and warehousing, so the company controls quality from raw seed to finished bottle. - **A brand for every oil and every wallet** - Guinea is the mass-trust umbrella, while Cocoraj (coconut), Tilraj (sesame), Mustraj (mustard), Soyaraj (soybean), Palmraj (palm) and the mass-market mustard brand Khilona each target a specific oil type or price tier, with a cold-pressed groundnut oil added in FY26. - **General trade still calls the shots** - kirana stores and regional wholesalers deliver the large majority of sales, supplemented by modern retail chains such as D Mart and Jio Mart, e-commerce platforms including Amazon and quick-commerce apps like Swiggy Instamart, and institutional buyers in hotels, restaurants and catering. - **Job-work extends the plant’s reach** - a contract with a mustard-oil manufacturer in Rajasthan commits the company to buy 100-300 metric tonnes a month of “Mustraj” production that cannot be sold to anyone else, effectively adding capacity without owning it. - **Price risk is the daily battle** - base oils are sourced globally through long-term contracts and spot purchases, and the company tries to cushion the impact of commodity-price swings on raw materials and finished goods. ## 2. Commodity trading: the new agro-commodity leg **Launched in March 2025, this line trades pulses, food grains, sugar and spices - it broadens the company’s agro-commodity footprint using the same sourcing and market intelligence that feeds the oil business.** - **A bolt-on, not a pivot** - the trading desk sits alongside the core edible-oil engine and was formally commenced on 29 March 2025, with investment scaled to market conditions. - **Same commodity logic, different goods** - the company already manages global procurement, price hedging and bulk-supply relationships for edible oils; extending that capability to pulses, grains, sugar and spices is a natural adjacency. # Group structure and partners **A listed standalone company with no subsidiaries or joint ventures - the promoter group is reshaping its shareholding while the company raises fresh capital from non-promoter investors.** - **No corporate children** - Raj Oil Mills has no subsidiaries, associates or joint ventures, so all operations run through the single listed entity. - **Promoters are rearranging the deck** - an inter-se transfer among the promoter group would move 27.47% of the equity from Rubberwala Housing Infrastructure to individual members of the Shaikh family, cutting Rubberwala’s stake to 10%. - **Fresh money from outside** - in May 2026 the board approved a preferential issue of up to 10 lakh equity shares and 10 lakh warrants to seven non-promoter investors, aiming to raise up to Rs 9.2 crore, with warrants exercisable within 18 months.

Documents — Raj Oil Mills Ltd

  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/0a887fgl8sozrat6uumnd4wb.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/43hqp4q4p35s19wv2bm173s6.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/7oa2l2kjhnj7diow615zxuy0.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/cj2wcmdx7wc1bls2ll77xmld.pdf
  • Q1 FY2026 Quarterly Result (Jun 2025, PDF): https://www.stockscans.in/document/rt1q8yp8myabs0bi93v3fkn8.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/uhibh2okpl51yzdqgb2yja5z.pdf
  • Q3 FY2025 Quarterly Result (Dec 2024, PDF): https://www.stockscans.in/document/q5zfzbih6a2a8g2hfff2q2xt.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/werprna77j0v1rzgbnaaf1f3.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/q4l9lem9uyn8pmxz3jaqlkyu.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/lqakl4n0kgunxfofn9jwe92b.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/0azw5wfj8ghy0gv7u2mpo3f4.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/sixldnlnz37z0nz6b96z7mub.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/xgltrcz8sxzqbw6563r5zhwz.pdf
  • FY2021 Annual Report (PDF): https://www.stockscans.in/document/i179lk0itc7eqlvia0x54i9k.pdf
  • FY2020 Annual Report (PDF): https://www.stockscans.in/document/4u83mev6a8gdifqmhaf6kdan.pdf