Login
Products
Login
Home
Alerts
Search
Watchlists
Products

Rossell India Ltd

ROSSELLIND
NSE
56.02
0.16%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Rossell India Ltd

ROSSELLIND
NSE
56.02
0.16%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
211Cr
Close
Close Price
56.02
Industry
Industry
Plantations - Tea & Coffee
PE
Price To Earnings
12.00
PS
Price To Sales
0.97
Revenue
Revenue
218Cr
Rev Gr TTM
Revenue Growth TTM
18.68%
PAT Gr TTM
PAT Growth TTM
-24.43%
Peer Comparison
How does ROSSELLIND stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
ROSSELLIND
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
68705952113080639448185
Growth YoY
Revenue Growth YoY%
23.31.0-50.6-46.8-83.4-57.336.021.1-21.845.10.936.0
Expenses
ExpensesCr
806336513121485533334879
Operating Profit
Operating ProfitCr
-128231-209338-2411336
OPM
OPM%
-18.410.739.02.3-174.230.740.612.6-278.424.640.67.2
Other Income
Other IncomeCr
111111201211
Interest Expense
Interest ExpenseCr
231101101321
Depreciation
DepreciationCr
341111111111
PBT
PBTCr
-171210-208327-269305
Tax
TaxCr
-2020-1140-4131
PAT
PATCr
-141200-187286-228274
Growth YoY
PAT Growth YoY%
-17.1-74.8-46.1-48.5-27.6458.344.33,529.4-19.58.7-3.0-30.6
NPM
NPM%
-21.41.933.20.3-164.424.535.29.8-251.418.433.85.0
EPS
EPS
-4.00.35.20.1-3.82.07.51.6-5.82.17.31.1

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
140161163198249309322299354150182218
Growth
Revenue Growth%
14.81.321.525.424.44.2-7.218.2-57.721.320.3
Expenses
ExpensesCr
121138160185228253254254301144156193
Operating Profit
Operating ProfitCr
2023413215768455362625
OPM
OPM%
14.114.42.16.78.318.321.215.014.93.714.311.6
Other Income
Other IncomeCr
353203144345
Interest Expense
Interest ExpenseCr
77671111161012347
Depreciation
DepreciationCr
1010910109121214555
PBT
PBTCr
612-8-204041333112118
Tax
TaxCr
22-7-2014834010
PAT
PATCr
410-1012733302712018
Growth
PAT Growth%
139.1-113.7118.5135.04,577.823.6-9.6-8.0-97.12,345.8-10.6
NPM
NPM%
2.95.9-0.80.10.28.610.29.97.70.510.88.1
EPS
EPS
1.12.6-0.40.10.25.19.08.17.40.25.24.7

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
777777778888
Reserves
ReservesCr
203211162161162179209239279167182216
Current Liabilities
Current LiabilitiesCr
548591119156198183175209437271
Non Current Liabilities
Non Current LiabilitiesCr
27151710134937281824541
Total Liabilities
Total LiabilitiesCr
292318277298338433436448514220307335
Current Assets
Current AssetsCr
36506280116149161180235516695
Non Current Assets
Non Current AssetsCr
256268215217222284275269279169241240
Total Assets
Total AssetsCr
292318277298338433436448514220307335

Cash Flow

Consolidated
Standalone
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-528353425433
Investing Cash Flow
Investing Cash FlowCr
-13-82-40-40-13-90
Financing Cash Flow
Financing Cash FlowCr
1953-33-3314957
Net Cash Flow
Net Cash FlowCr
10-11-110
Free Cash Flow
Free Cash FlowCr
-18-5432190-117
CFO To PAT
CFO To PAT%
-874.2105.5107.3113.792.7513.9165.5
CFO To EBITDA
CFO To EBITDA%
-24.049.551.675.548.374.0125.0

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
2994114693362481343877159131,347209
Price To Earnings
Price To Earnings
82.342.90.01,306.4421.97.211.824.033.41,701.410.6
Price To Sales
Price To Sales
2.12.52.91.71.00.41.22.42.69.01.1
Price To Book
Price To Book
1.82.42.82.01.50.71.82.93.27.71.1
EV To EBITDA
EV To EBITDA
17.320.2152.732.317.95.68.219.320.4245.311.3
Profitability Ratios
Profitability Ratios
GPM
GPM%
95.895.488.182.976.171.174.375.473.193.997.4
OPM
OPM%
14.114.42.16.78.318.321.215.014.93.714.3
NPM
NPM%
2.95.9-0.80.10.28.610.29.97.70.510.8
ROCE
ROCE%
5.16.8-0.82.13.713.714.610.89.51.99.0
ROE
ROE%
1.94.4-0.80.10.314.315.212.19.60.510.4
ROA
ROA%
1.43.0-0.50.10.26.27.56.65.30.46.4
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Overview** Rossell India Limited is a diversified Indian conglomerate with two core business divisions: 1. **Rossell Tea** – A leading producer of premium Assam tea in both CTC (Crush, Tear, Curl) and Orthodox formats, focused on domestic and international markets. 2. **Rossell Techsys** – An aerospace and defense engineering division headquartered in Bengaluru, specializing in high-reliability, mission-critical components for global OEMs. The company leverages a dual-business strategy, combining agri-commodity excellence with advanced manufacturing in high-growth sectors, supported by strong compliance standards, global certifications, and strategic expansion initiatives. --- ### **Rossell Tea – Key Highlights** #### **Product & Quality Leadership** - Recognized as a top producer of **high-quality Assam tea**, with full compliance in **Maximum Residue Levels (MRLs)**, enabling access to premium international markets. - Offers both **CTC and Orthodox tea**, with flexibility to shift production between types based on market demand and pricing dynamics. - Maintains **FSSC 22000 compliance across all seven tea estates**, with **four to five estates certified by Rainforest Alliance (RA)**, enhancing credibility in sustainability and food safety. #### **Market Positioning & Export Strategy** - **Primary export markets**: UK, Germany, Japan, Middle East, Russia, CIS countries, UAE, and Saudi Arabia. - **Emerging growth markets**: Canada and the USA, where the company is actively expanding to diversify its customer base. - Commands **premium pricing in Europe and the West** due to high quality, traceability, and regulatory compliance. - Notable clients include **Taylors of Harrogate (UK)** and **Ahmad Tea**, with firm contracts for Orthodox and CTC tea supply from key estates like Romai, Dikom, Kharikatia, and Nagrijuli. - Export volumes grew **46% in 2022–2023** and **24% in 2024–2025**, driven by reputation for quality and compliance. #### **Recent Developments & Expansion** - **Acquired Dhoedaam Tea Estate** (est. annual output: 1.75 million kg), currently being integrated and prepared for export certification to boost **CTC tea exports from 2025–2026**. - Despite **limited production scale** historically, the acquisition addresses past constraints and aims to reduce high per-unit operating costs. - Government-led infrastructure improvements in Assam may lower estate operational expenses over time. #### **Challenges** - **Stricter EU MRL regulations**, particularly on **Neonicotinoids**, pose compliance risks, especially for German exports. - **Adverse weather conditions** have impacted tea quality and output in recent seasons. - **Saturated, price-sensitive markets** in CIS and parts of Europe limit growth potential. - Weak demand from **Iran** (due to inflation) has affected Orthodox tea pricing, though trade remains strategically important to balance domestic CTC supply. #### **Domestic Market Trends** - Rising domestic demand for **compliant, high-quality tea** driven by stricter food safety testing. - Strong CTC demand due to supply shortages in North India, supporting favorable price levels. --- ### **Rossell Techsys – Aerospace & Defense Division** #### **Business Focus & Capabilities** - Based in a **225,000 sq. ft. LEED Gold-certified facility in Bengaluru**, Rossell Techsys delivers **Build-to-Specification (BTS)** and **Build-to-Print (BTP)** solutions. - Core offerings: - **Electrical Wire Interconnect Systems (EWIS)** - **Electrical Panel Assemblies (EPA)** - **Test Equipment & Solutions** - **Aftermarket Support Services** - Specializes in niche areas such as **critical engine harnesses** and **fiber optic harnesses**, supplying the **U.S. military, Boeing, Lockheed Martin, Israel Aerospace Industries (IAI), and Honeywell**. #### **Strategic Wins & Contracts** - Secured a **$100+ million long-term contract** for **EWIS on Boeing’s T-7A Red Hawk trainer aircraft**, with production expected to span over **30 years**. - Selected to supply **Electrical Panel Assemblies (EPA) for the F-16 platform**, expanding beyond existing wire harness deliveries. - Substantial bid pipeline exceeding **$750 million** across multiple platforms (Boeing, IAI, Lockheed Martin), with award decisions influencing growth from 2024–2032. - Delivered over **100,000 components** to Boeing, including 50,000 for the **AH-64 Apache**. #### **Global Expansion & Subsidiary Development** - Established a **U.S.-based subsidiary** registered with **DDTC (ITAR/EAR compliant)** to target directed U.S. defense contracts and leverage **small business programs**. - Strategic goal to align with **global supply chain localization trends**, mirroring competitor moves into regional manufacturing. #### **Capacity & Innovation** - Opened a **state-of-the-art manufacturing facility in Bangalore (2024)** to enhance capacity, quality, and delivery timelines. - Achieved **22% revenue growth in FY 2022–2023**, delivering over **43,303 units** annually (up from ~37,700 in prior year). - Expanded into **fiber optics and 3D printing**, with a growing focus on **Industry 4.0** via its proprietary **ROSE (Rossell Operating System for Excellence)**. - Recognized as a **Registered R&D Unit**, enabling access to government grants and proprietary product development. #### **Customer Base & Growth** - Serves **26+ clients globally**, including U.S. military, foreign military sales (FMS) programs, and OEMs. - Key customer wins: **IAI, Boeing, U.S. Government**, and Israeli Aerospace Industry via federal channels. - Growing order book and broad geographic revenue mix support a **positive long-term outlook**. #### **Supply Chain Challenges & Mitigation** - **Russia-Ukraine conflict** disrupted supply of critical aerospace materials (titanium, nickel), increasing raw material costs. - Private equity activity in raw material sectors has intensified sourcing challenges. - Proactively developed **alternative materials and diversified sourcing channels** to ensure resilience. --- ### **Strategic Outlook & Future Initiatives (2025–2026)** - **Tea Division**: - Scale production via estate acquisitions (e.g., Dhoedaam) to meet rising export demand. - Strengthen certification pipeline (RA for Namsang estate) and **prepare for export certification** to unlock new markets. - Continue diversification into **North American markets** to reduce dependency on Europe. - Leverage favorable **Indian rupee exchange rates** to enhance export margins. - **Techsys Division**: - Accelerate integration of U.S. subsidiary with Indian operations for seamless **supply chain, logistics, and quality control**. - Capitalize on **large RFP wins** expected to drive production and revenues through 2032. - Expand into **adjacent high-value aerospace segments** via organic and inorganic growth, including acquisitions of distressed but strategic entities. - **Cross-Divisional Strategy**: - Invest in **automation, robotics, and workforce diversification**, including hiring veterans and differently abled talent. - Strengthen **compliance frameworks** across both divisions to maintain access to regulated markets. ---