Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹211Cr
Plantations - Tea & Coffee
Rev Gr TTM
Revenue Growth TTM
18.68%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

ROSSELLIND
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 23.3 | 1.0 | -50.6 | -46.8 | -83.4 | -57.3 | 36.0 | 21.1 | -21.8 | 45.1 | 0.9 | 36.0 |
| 80 | 63 | 36 | 51 | 31 | 21 | 48 | 55 | 33 | 33 | 48 | 79 |
Operating Profit Operating ProfitCr |
| -18.4 | 10.7 | 39.0 | 2.3 | -174.2 | 30.7 | 40.6 | 12.6 | -278.4 | 24.6 | 40.6 | 7.2 |
Other Income Other IncomeCr | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 0 | 1 | 2 | 1 | 1 |
Interest Expense Interest ExpenseCr | 2 | 3 | 1 | 1 | 0 | 1 | 1 | 0 | 1 | 3 | 2 | 1 |
Depreciation DepreciationCr | 3 | 4 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| -17 | 1 | 21 | 0 | -20 | 8 | 32 | 7 | -26 | 9 | 30 | 5 |
| -2 | 0 | 2 | 0 | -1 | 1 | 4 | 0 | -4 | 1 | 3 | 1 |
|
Growth YoY PAT Growth YoY% | -17.1 | -74.8 | -46.1 | -48.5 | -27.6 | 458.3 | 44.3 | 3,529.4 | -19.5 | 8.7 | -3.0 | -30.6 |
| -21.4 | 1.9 | 33.2 | 0.3 | -164.4 | 24.5 | 35.2 | 9.8 | -251.4 | 18.4 | 33.8 | 5.0 |
| -4.0 | 0.3 | 5.2 | 0.1 | -3.8 | 2.0 | 7.5 | 1.6 | -5.8 | 2.1 | 7.3 | 1.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 14.8 | 1.3 | 21.5 | 25.4 | 24.4 | 4.2 | -7.2 | 18.2 | -57.7 | 21.3 | 20.3 |
| 121 | 138 | 160 | 185 | 228 | 253 | 254 | 254 | 301 | 144 | 156 | 193 |
Operating Profit Operating ProfitCr |
| 14.1 | 14.4 | 2.1 | 6.7 | 8.3 | 18.3 | 21.2 | 15.0 | 14.9 | 3.7 | 14.3 | 11.6 |
Other Income Other IncomeCr | 3 | 5 | 3 | 2 | 0 | 3 | 1 | 4 | 4 | 3 | 4 | 5 |
Interest Expense Interest ExpenseCr | 7 | 7 | 6 | 7 | 11 | 11 | 16 | 10 | 12 | 3 | 4 | 7 |
Depreciation DepreciationCr | 10 | 10 | 9 | 10 | 10 | 9 | 12 | 12 | 14 | 5 | 5 | 5 |
| 6 | 12 | -8 | -2 | 0 | 40 | 41 | 33 | 31 | 1 | 21 | 18 |
| 2 | 2 | -7 | -2 | 0 | 14 | 8 | 3 | 4 | 0 | 1 | 0 |
|
| | 139.1 | -113.7 | 118.5 | 135.0 | 4,577.8 | 23.6 | -9.6 | -8.0 | -97.1 | 2,345.8 | -10.6 |
| 2.9 | 5.9 | -0.8 | 0.1 | 0.2 | 8.6 | 10.2 | 9.9 | 7.7 | 0.5 | 10.8 | 8.1 |
| 1.1 | 2.6 | -0.4 | 0.1 | 0.2 | 5.1 | 9.0 | 8.1 | 7.4 | 0.2 | 5.2 | 4.7 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 8 | 8 | 8 | 8 |
| 203 | 211 | 162 | 161 | 162 | 179 | 209 | 239 | 279 | 167 | 182 | 216 |
Current Liabilities Current LiabilitiesCr | 54 | 85 | 91 | 119 | 156 | 198 | 183 | 175 | 209 | 43 | 72 | 71 |
Non Current Liabilities Non Current LiabilitiesCr | 27 | 15 | 17 | 10 | 13 | 49 | 37 | 28 | 18 | 2 | 45 | 41 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 36 | 50 | 62 | 80 | 116 | 149 | 161 | 180 | 235 | 51 | 66 | 95 |
Non Current Assets Non Current AssetsCr | 256 | 268 | 215 | 217 | 222 | 284 | 275 | 269 | 279 | 169 | 241 | 240 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -5 | 28 | 35 | 34 | 25 | 4 | 33 |
Investing Cash Flow Investing Cash FlowCr | -13 | -82 | -4 | 0 | -40 | -13 | -90 |
Financing Cash Flow Financing Cash FlowCr | 19 | 53 | -33 | -33 | 14 | 9 | 57 |
|
Free Cash Flow Free Cash FlowCr | -18 | -54 | 32 | 19 | 0 | -1 | 17 |
| -874.2 | 105.5 | 107.3 | 113.7 | 92.7 | 513.9 | 165.5 |
CFO To EBITDA CFO To EBITDA% | -24.0 | 49.5 | 51.6 | 75.5 | 48.3 | 74.0 | 125.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 299 | 411 | 469 | 336 | 248 | 134 | 387 | 715 | 913 | 1,347 | 209 |
Price To Earnings Price To Earnings | 82.3 | 42.9 | 0.0 | 1,306.4 | 421.9 | 7.2 | 11.8 | 24.0 | 33.4 | 1,701.4 | 10.6 |
Price To Sales Price To Sales | 2.1 | 2.5 | 2.9 | 1.7 | 1.0 | 0.4 | 1.2 | 2.4 | 2.6 | 9.0 | 1.1 |
Price To Book Price To Book | 1.8 | 2.4 | 2.8 | 2.0 | 1.5 | 0.7 | 1.8 | 2.9 | 3.2 | 7.7 | 1.1 |
| 17.3 | 20.2 | 152.7 | 32.3 | 17.9 | 5.6 | 8.2 | 19.3 | 20.4 | 245.3 | 11.3 |
Profitability Ratios Profitability Ratios |
| 95.8 | 95.4 | 88.1 | 82.9 | 76.1 | 71.1 | 74.3 | 75.4 | 73.1 | 93.9 | 97.4 |
| 14.1 | 14.4 | 2.1 | 6.7 | 8.3 | 18.3 | 21.2 | 15.0 | 14.9 | 3.7 | 14.3 |
| 2.9 | 5.9 | -0.8 | 0.1 | 0.2 | 8.6 | 10.2 | 9.9 | 7.7 | 0.5 | 10.8 |
| 5.1 | 6.8 | -0.8 | 2.1 | 3.7 | 13.7 | 14.6 | 10.8 | 9.5 | 1.9 | 9.0 |
| 1.9 | 4.4 | -0.8 | 0.1 | 0.3 | 14.3 | 15.2 | 12.1 | 9.6 | 0.5 | 10.4 |
| 1.4 | 3.0 | -0.5 | 0.1 | 0.2 | 6.2 | 7.5 | 6.6 | 5.3 | 0.4 | 6.4 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Overview**
Rossell India Limited is a diversified Indian conglomerate with two core business divisions:
1. **Rossell Tea** – A leading producer of premium Assam tea in both CTC (Crush, Tear, Curl) and Orthodox formats, focused on domestic and international markets.
2. **Rossell Techsys** – An aerospace and defense engineering division headquartered in Bengaluru, specializing in high-reliability, mission-critical components for global OEMs.
The company leverages a dual-business strategy, combining agri-commodity excellence with advanced manufacturing in high-growth sectors, supported by strong compliance standards, global certifications, and strategic expansion initiatives.
---
### **Rossell Tea – Key Highlights**
#### **Product & Quality Leadership**
- Recognized as a top producer of **high-quality Assam tea**, with full compliance in **Maximum Residue Levels (MRLs)**, enabling access to premium international markets.
- Offers both **CTC and Orthodox tea**, with flexibility to shift production between types based on market demand and pricing dynamics.
- Maintains **FSSC 22000 compliance across all seven tea estates**, with **four to five estates certified by Rainforest Alliance (RA)**, enhancing credibility in sustainability and food safety.
#### **Market Positioning & Export Strategy**
- **Primary export markets**: UK, Germany, Japan, Middle East, Russia, CIS countries, UAE, and Saudi Arabia.
- **Emerging growth markets**: Canada and the USA, where the company is actively expanding to diversify its customer base.
- Commands **premium pricing in Europe and the West** due to high quality, traceability, and regulatory compliance.
- Notable clients include **Taylors of Harrogate (UK)** and **Ahmad Tea**, with firm contracts for Orthodox and CTC tea supply from key estates like Romai, Dikom, Kharikatia, and Nagrijuli.
- Export volumes grew **46% in 2022–2023** and **24% in 2024–2025**, driven by reputation for quality and compliance.
#### **Recent Developments & Expansion**
- **Acquired Dhoedaam Tea Estate** (est. annual output: 1.75 million kg), currently being integrated and prepared for export certification to boost **CTC tea exports from 2025–2026**.
- Despite **limited production scale** historically, the acquisition addresses past constraints and aims to reduce high per-unit operating costs.
- Government-led infrastructure improvements in Assam may lower estate operational expenses over time.
#### **Challenges**
- **Stricter EU MRL regulations**, particularly on **Neonicotinoids**, pose compliance risks, especially for German exports.
- **Adverse weather conditions** have impacted tea quality and output in recent seasons.
- **Saturated, price-sensitive markets** in CIS and parts of Europe limit growth potential.
- Weak demand from **Iran** (due to inflation) has affected Orthodox tea pricing, though trade remains strategically important to balance domestic CTC supply.
#### **Domestic Market Trends**
- Rising domestic demand for **compliant, high-quality tea** driven by stricter food safety testing.
- Strong CTC demand due to supply shortages in North India, supporting favorable price levels.
---
### **Rossell Techsys – Aerospace & Defense Division**
#### **Business Focus & Capabilities**
- Based in a **225,000 sq. ft. LEED Gold-certified facility in Bengaluru**, Rossell Techsys delivers **Build-to-Specification (BTS)** and **Build-to-Print (BTP)** solutions.
- Core offerings:
- **Electrical Wire Interconnect Systems (EWIS)**
- **Electrical Panel Assemblies (EPA)**
- **Test Equipment & Solutions**
- **Aftermarket Support Services**
- Specializes in niche areas such as **critical engine harnesses** and **fiber optic harnesses**, supplying the **U.S. military, Boeing, Lockheed Martin, Israel Aerospace Industries (IAI), and Honeywell**.
#### **Strategic Wins & Contracts**
- Secured a **$100+ million long-term contract** for **EWIS on Boeing’s T-7A Red Hawk trainer aircraft**, with production expected to span over **30 years**.
- Selected to supply **Electrical Panel Assemblies (EPA) for the F-16 platform**, expanding beyond existing wire harness deliveries.
- Substantial bid pipeline exceeding **$750 million** across multiple platforms (Boeing, IAI, Lockheed Martin), with award decisions influencing growth from 2024–2032.
- Delivered over **100,000 components** to Boeing, including 50,000 for the **AH-64 Apache**.
#### **Global Expansion & Subsidiary Development**
- Established a **U.S.-based subsidiary** registered with **DDTC (ITAR/EAR compliant)** to target directed U.S. defense contracts and leverage **small business programs**.
- Strategic goal to align with **global supply chain localization trends**, mirroring competitor moves into regional manufacturing.
#### **Capacity & Innovation**
- Opened a **state-of-the-art manufacturing facility in Bangalore (2024)** to enhance capacity, quality, and delivery timelines.
- Achieved **22% revenue growth in FY 2022–2023**, delivering over **43,303 units** annually (up from ~37,700 in prior year).
- Expanded into **fiber optics and 3D printing**, with a growing focus on **Industry 4.0** via its proprietary **ROSE (Rossell Operating System for Excellence)**.
- Recognized as a **Registered R&D Unit**, enabling access to government grants and proprietary product development.
#### **Customer Base & Growth**
- Serves **26+ clients globally**, including U.S. military, foreign military sales (FMS) programs, and OEMs.
- Key customer wins: **IAI, Boeing, U.S. Government**, and Israeli Aerospace Industry via federal channels.
- Growing order book and broad geographic revenue mix support a **positive long-term outlook**.
#### **Supply Chain Challenges & Mitigation**
- **Russia-Ukraine conflict** disrupted supply of critical aerospace materials (titanium, nickel), increasing raw material costs.
- Private equity activity in raw material sectors has intensified sourcing challenges.
- Proactively developed **alternative materials and diversified sourcing channels** to ensure resilience.
---
### **Strategic Outlook & Future Initiatives (2025–2026)**
- **Tea Division**:
- Scale production via estate acquisitions (e.g., Dhoedaam) to meet rising export demand.
- Strengthen certification pipeline (RA for Namsang estate) and **prepare for export certification** to unlock new markets.
- Continue diversification into **North American markets** to reduce dependency on Europe.
- Leverage favorable **Indian rupee exchange rates** to enhance export margins.
- **Techsys Division**:
- Accelerate integration of U.S. subsidiary with Indian operations for seamless **supply chain, logistics, and quality control**.
- Capitalize on **large RFP wins** expected to drive production and revenues through 2032.
- Expand into **adjacent high-value aerospace segments** via organic and inorganic growth, including acquisitions of distressed but strategic entities.
- **Cross-Divisional Strategy**:
- Invest in **automation, robotics, and workforce diversification**, including hiring veterans and differently abled talent.
- Strengthen **compliance frameworks** across both divisions to maintain access to regulated markets.
---