| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1,015 | 1,024 | 1,017 | 1,103 | 1,113 | 1,184 | 1,175 | 1,051 | 1,119 | 1,107 | 1,131 | 1,152 | |
Growth YoY Revenue Growth YoY% | 19.9 | 3.9 | 0.8 | 14.1 | 9.7 | 15.6 | 15.5 | -4.8 | 0.5 | -6.5 | -3.8 | 9.6 |
| 886 | 899 | 892 | 980 | 978 | 1,054 | 1,053 | 957 | 983 | 961 | 995 | 1,046 | |
| 128 | 125 | 125 | 124 | 135 | 130 | 122 | 94 | 136 | 146 | 136 | 105 | |
OPM OPM% | 12.6 | 12.2 | 12.3 | 11.2 | 12.2 | 11.0 | 10.4 | 8.9 | 12.1 | 13.2 | 12.1 | 9.2 |
| 4 | 35 | 13 | 11 | 39 | 9 | -13 | 11 | -109 | 13 | 28 | 11 | |
Interest Expense Interest ExpenseCr | 7 | 6 | 8 | 9 | 14 | 9 | 8 | 6 | 2 | 1 | 1 | 1 |
Depreciation DepreciationCr | 21 | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 23 | 23 | 24 | 24 |
PBT PBTCr | 104 | 132 | 109 | 103 | 137 | 107 | 79 | 77 | 2 | 135 | 139 | 91 |
| 15 | 18 | 14 | 22 | 30 | 21 | 19 | 18 | 21 | 33 | 25 | 23 | |
| 88 | 114 | 95 | 81 | 107 | 85 | 60 | 59 | -19 | 103 | 114 | 69 | |
Growth YoY PAT Growth YoY% | 21.6 | 33.1 | -8.5 | -11.5 | 21.1 | -24.8 | -36.6 | -27.6 | -117.6 | 20.0 | 89.8 | 16.6 |
NPM NPM% | 8.7 | 11.1 | 9.4 | 7.4 | 9.6 | 7.2 | 5.1 | 5.6 | -1.7 | 9.3 | 10.1 | 6.0 |
| 14.2 | 16.9 | 14.1 | 12.5 | 16.1 | 13.1 | 9.0 | 8.4 | -3.4 | 15.5 | 17.4 | 9.9 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1,015 | 1,024 | 1,017 | 1,103 | 1,113 | 1,184 | 1,175 | 1,051 | 1,119 | 1,107 | 1,131 | 1,152 | |
Growth YoY Revenue Growth YoY% | 19.9 | 3.9 | 0.8 | 14.1 | 9.7 | 15.6 | 15.5 | -4.8 | 0.5 | -6.5 | -3.8 | 9.6 |
| 886 | 899 | 892 | 980 | 978 | 1,054 | 1,053 | 957 | 983 | 961 | 995 | 1,046 | |
| 128 | 125 | 125 | 124 | 135 | 130 | 122 | 94 | 136 | 146 | 136 | 105 | |
OPM OPM% | 12.6 | 12.2 | 12.3 | 11.2 | 12.2 | 11.0 | 10.4 | 8.9 | 12.1 | 13.2 | 12.1 | 9.2 |
| 4 | 35 | 13 | 11 | 39 | 9 | -13 | 11 | -109 | 13 | 28 | 11 | |
Interest Expense Interest ExpenseCr | 7 | 6 | 8 | 9 | 14 | 9 | 8 | 6 | 2 | 1 | 1 | 1 |
Depreciation DepreciationCr | 21 | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 23 | 23 | 24 | 24 |
PBT PBTCr | 104 | 132 | 109 | 103 | 137 | 107 | 79 | 77 | 2 | 135 | 139 | 91 |
| 15 | 18 | 14 | 22 | 30 | 21 | 19 | 18 | 21 | 33 | 25 | 23 | |
| 88 | 114 | 95 | 81 | 107 | 85 | 60 | 59 | -19 | 103 | 114 | 69 | |
Growth YoY PAT Growth YoY% | 21.6 | 33.1 | -8.5 | -11.5 | 21.1 | -24.8 | -36.6 | -27.6 | -117.6 | 20.0 | 89.8 | 16.6 |
NPM NPM% | 8.7 | 11.1 | 9.4 | 7.4 | 9.6 | 7.2 | 5.1 | 5.6 | -1.7 | 9.3 | 10.1 | 6.0 |
| 14.2 | 16.9 | 14.1 | 12.5 | 16.1 | 13.1 | 9.0 | 8.4 | -3.4 | 15.5 | 17.4 | 9.9 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 458 | 505 | 845 | 956 | 1,406 | 2,002 | 3,569 | 4,023 | 4,576 | 4,408 | 4,509 |
Growth Revenue Growth% | 10.3 | 67.3 | 13.2 | 47.0 | 42.4 | 78.3 | 12.7 | 13.7 | -3.7 | -0.3 | |
| 377 | 433 | 758 | 856 | 1,232 | 1,783 | 3,125 | 3,512 | 4,048 | 3,871 | 3,985 | |
| 80 | 71 | 86 | 100 | 174 | 219 | 444 | 511 | 528 | 537 | 524 | |
OPM OPM% | 17.6 | 14.2 | 10.2 | 10.4 | 12.4 | 10.9 | 12.4 | 12.7 | 11.5 | 12.2 | 11.6 |
| 7 | 5 | 8 | -3 | 16 | 20 | 39 | 57 | 28 | -82 | -57 | |
Interest Expense Interest ExpenseCr | 1 | 6 | 12 | 5 | 3 | 5 | 20 | 27 | 41 | 11 | 6 |
Depreciation DepreciationCr | 5 | 12 | 17 | 23 | 26 | 38 | 82 | 86 | 89 | 92 | 93 |
PBT PBTCr | 81 | 57 | 65 | 69 | 162 | 195 | 382 | 455 | 426 | 353 | 368 |
| 21 | 10 | 10 | 11 | 29 | 25 | 48 | 66 | 92 | 96 | 101 | |
PAT PATCr | 60 | 48 | 56 | 58 | 133 | 170 | 333 | 389 | 334 | 257 | 267 |
Growth PAT Growth% | -21.3 | 16.8 | 4.9 | 128.1 | 28.1 | 95.8 | 16.7 | -14.1 | -23.1 | -14.4 | |
NPM NPM% | 13.2 | 9.4 | 6.6 | 6.1 | 9.4 | 8.5 | 9.3 | 9.7 | 7.3 | 5.8 | 5.9 |
| 12.1 | 9.7 | 11.4 | 10.6 | 24.8 | 27.8 | 52.3 | 60.0 | 50.7 | 37.9 | 39.4 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 458 | 505 | 845 | 956 | 1,406 | 2,002 | 3,569 | 4,023 | 4,576 | 4,408 | 4,509 |
Growth Revenue Growth% | 10.3 | 67.3 | 13.2 | 47.0 | 42.4 | 78.3 | 12.7 | 13.7 | -3.7 | -0.3 | |
| 377 | 433 | 758 | 856 | 1,232 | 1,783 | 3,125 | 3,512 | 4,048 | 3,871 | 3,985 | |
| 80 | 71 | 86 | 100 | 174 | 219 | 444 | 511 | 528 | 537 | 524 | |
OPM OPM% | 17.6 | 14.2 | 10.2 | 10.4 | 12.4 | 10.9 | 12.4 | 12.7 | 11.5 | 12.2 | 11.6 |
| 7 | 5 | 8 | -3 | 16 | 20 | 39 | 57 | 28 | -82 | -57 | |
Interest Expense Interest ExpenseCr | 1 | 6 | 12 | 5 | 3 | 5 | 20 | 27 | 41 | 11 | 6 |
Depreciation DepreciationCr | 5 | 12 | 17 | 23 | 26 | 38 | 82 | 86 | 89 | 92 | 93 |
PBT PBTCr | 81 | 57 | 65 | 69 | 162 | 195 | 382 | 455 | 426 | 353 | 368 |
| 21 | 10 | 10 | 11 | 29 | 25 | 48 | 66 | 92 | 96 | 101 | |
PAT PATCr | 60 | 48 | 56 | 58 | 133 | 170 | 333 | 389 | 334 | 257 | 267 |
Growth PAT Growth% | -21.3 | 16.8 | 4.9 | 128.1 | 28.1 | 95.8 | 16.7 | -14.1 | -23.1 | -14.4 | |
NPM NPM% | 13.2 | 9.4 | 6.6 | 6.1 | 9.4 | 8.5 | 9.3 | 9.7 | 7.3 | 5.8 | 5.9 |
| 12.1 | 9.7 | 11.4 | 10.6 | 24.8 | 27.8 | 52.3 | 60.0 | 50.7 | 37.9 | 39.4 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 50 | 50 | 50 | 50 | 58 | 63 | 62 | 63 | 63 | 63 |
Reserves ReservesCr | 77 | 121 | 173 | 219 | 594 | 1,610 | 1,758 | 2,087 | 2,369 | 2,707 |
| 69 | 246 | 259 | 346 | 355 | 661 | 783 | 1,035 | 1,295 | 661 | |
| 4 | 7 | 7 | 12 | 18 | 323 | 274 | 266 | 67 | 73 | |
| 201 | 423 | 487 | 626 | 1,022 | 2,659 | 2,885 | 3,472 | 3,826 | 3,556 | |
| 150 | 220 | 282 | 404 | 770 | 1,669 | 1,787 | 2,130 | 2,736 | 2,547 | |
| 51 | 204 | 205 | 221 | 252 | 990 | 1,099 | 1,342 | 1,090 | 1,009 | |
| 201 | 423 | 487 | 626 | 1,022 | 2,659 | 2,885 | 3,472 | 3,826 | 3,556 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 50 | 50 | 50 | 50 | 58 | 63 | 62 | 63 | 63 | 63 |
Reserves ReservesCr | 77 | 121 | 173 | 219 | 594 | 1,610 | 1,758 | 2,087 | 2,369 | 2,707 |
| 69 | 246 | 259 | 346 | 355 | 661 | 783 | 1,035 | 1,295 | 661 | |
| 4 | 7 | 7 | 12 | 18 | 323 | 274 | 266 | 67 | 73 | |
| 201 | 423 | 487 | 626 | 1,022 | 2,659 | 2,885 | 3,472 | 3,826 | 3,556 | |
| 150 | 220 | 282 | 404 | 770 | 1,669 | 1,787 | 2,130 | 2,736 | 2,547 | |
| 51 | 204 | 205 | 221 | 252 | 990 | 1,099 | 1,342 | 1,090 | 1,009 | |
| 201 | 423 | 487 | 626 | 1,022 | 2,659 | 2,885 | 3,472 | 3,826 | 3,556 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| -60 | 28 | 23 | 98 | 222 | 135 | 73 | -98 | 602 | 581 | |
| -11 | -130 | -5 | 0 | -226 | -838 | 112 | -2 | -260 | -14 | |
| 14 | 46 | -17 | -67 | 211 | 824 | -108 | 158 | -34 | -535 | |
Net Cash Flow Net Cash FlowCr | -61 | -58 | 6 | 32 | 207 | 120 | 78 | 58 | 309 | 32 |
Free Cash Flow Free Cash FlowCr | -74 | 22 | 25 | 91 | 214 | 117 | 35 | -133 | 583 | 555 |
CFO To PAT CFO To PAT% | -99.0 | 59.1 | 41.1 | 169.2 | 167.3 | 79.1 | 22.0 | -25.1 | 180.4 | 226.2 |
CFO To EBITDA CFO To EBITDA% | -74.4 | 39.3 | 26.4 | 98.5 | 127.6 | 61.5 | 16.5 | -19.1 | 114.2 | 108.2 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| -60 | 28 | 23 | 98 | 222 | 135 | 73 | -98 | 602 | 581 | |
| -11 | -130 | -5 | 0 | -226 | -838 | 112 | -2 | -260 | -14 | |
| 14 | 46 | -17 | -67 | 211 | 824 | -108 | 158 | -34 | -535 | |
Net Cash Flow Net Cash FlowCr | -61 | -58 | 6 | 32 | 207 | 120 | 78 | 58 | 309 | 32 |
Free Cash Flow Free Cash FlowCr | -74 | 22 | 25 | 91 | 214 | 117 | 35 | -133 | 583 | 555 |
CFO To PAT CFO To PAT% | -99.0 | 59.1 | 41.1 | 169.2 | 167.3 | 79.1 | 22.0 | -25.1 | 180.4 | 226.2 |
CFO To EBITDA CFO To EBITDA% | -74.4 | 39.3 | 26.4 | 98.5 | 127.6 | 61.5 | 16.5 | -19.1 | 114.2 | 108.2 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 8,141 | 9,717 | 8,534 | 10,055 | 5,869 | 2,619 | 2,982 | ||||
Price To Earnings Price To Earnings | 61.1 | 58.3 | 26.1 | 26.8 | 18.4 | 11.0 | 12.0 | ||||
Price To Sales Price To Sales | 5.8 | 4.8 | 2.4 | 2.5 | 1.3 | 0.6 | 0.7 | ||||
Price To Book Price To Book | 12.5 | 5.8 | 4.7 | 4.7 | 2.4 | 0.9 | 1.1 | ||||
EV To EBITDA EV To EBITDA | 44.2 | 39.8 | 17.6 | 18.9 | 9.5 | 2.4 | 3.0 | ||||
GPM GPM% | 28.4 | 31.7 | 20.6 | 19.7 | 19.5 | 20.9 | 22.0 | 21.3 | 20.7 | 22.6 | 22.6 |
OPM OPM% | 17.6 | 14.2 | 10.2 | 10.4 | 12.4 | 10.9 | 12.4 | 12.7 | 11.5 | 12.2 | 11.6 |
NPM NPM% | 13.2 | 9.4 | 6.6 | 6.1 | 9.4 | 8.5 | 9.3 | 9.7 | 7.3 | 5.8 | 5.9 |
ROCE ROCE% | 56.9 | 25.0 | 25.6 | 23.1 | 24.4 | 11.9 | 20.5 | 19.1 | 16.1 | 12.9 | 12.9 |
ROE ROE% | 47.6 | 27.8 | 24.9 | 21.6 | 20.4 | 10.2 | 18.3 | 18.1 | 13.7 | 9.3 | 9.3 |
ROA ROA% | 30.1 | 11.2 | 11.4 | 9.3 | 13.0 | 6.4 | 11.5 | 11.2 | 8.7 | 7.2 | 7.2 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 8,141 | 9,717 | 8,534 | 10,055 | 5,869 | 2,619 | 2,982 | ||||
Price To Earnings Price To Earnings | 61.1 | 58.3 | 26.1 | 26.8 | 18.4 | 11.0 | 12.0 | ||||
Price To Sales Price To Sales | 5.8 | 4.8 | 2.4 | 2.5 | 1.3 | 0.6 | 0.7 | ||||
Price To Book Price To Book | 12.5 | 5.8 | 4.7 | 4.7 | 2.4 | 0.9 | 1.1 | ||||
EV To EBITDA EV To EBITDA | 44.2 | 39.8 | 17.6 | 18.9 | 9.5 | 2.4 | 3.0 | ||||
GPM GPM% | 28.4 | 31.7 | 20.6 | 19.7 | 19.5 | 20.9 | 22.0 | 21.3 | 20.7 | 22.6 | 22.6 |
OPM OPM% | 17.6 | 14.2 | 10.2 | 10.4 | 12.4 | 10.9 | 12.4 | 12.7 | 11.5 | 12.2 | 11.6 |
NPM NPM% | 13.2 | 9.4 | 6.6 | 6.1 | 9.4 | 8.5 | 9.3 | 9.7 | 7.3 | 5.8 | 5.9 |
ROCE ROCE% | 56.9 | 25.0 | 25.6 | 23.1 | 24.4 | 11.9 | 20.5 | 19.1 | 16.1 | 12.9 | 12.9 |
ROE ROE% | 47.6 | 27.8 | 24.9 | 21.6 | 20.4 | 10.2 | 18.3 | 18.1 | 13.7 | 9.3 | 9.3 |
ROA ROA% | 30.1 | 11.2 | 11.4 | 9.3 | 13.0 | 6.4 | 11.5 | 11.2 | 8.7 | 7.2 | 7.2 |
Documents — Route Mobile Ltd
Concall Transcript Summaries — Route Mobile Ltd