| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 372 | 326 | 412 | 336 | 394 | 355 | 346 | 347 | 317 | 375 | 452 | 347 | |
Growth YoY Revenue Growth YoY% | 45.7 | 32.2 | 34.8 | 38.2 | 5.9 | 9.0 | -16.1 | 3.2 | -19.6 | 5.7 | 30.6 | 0.0 |
| 344 | 315 | 407 | 311 | 370 | 328 | 333 | 328 | 296 | 372 | 480 | 341 | |
| 28 | 11 | 5 | 25 | 24 | 27 | 13 | 19 | 20 | 4 | -28 | 6 | |
OPM OPM% | 7.5 | 3.4 | 1.1 | 7.4 | 6.1 | 7.5 | 3.7 | 5.5 | 6.4 | 1.0 | -6.2 | 1.8 |
| 6 | 15 | 23 | 4 | 8 | 6 | 2 | 2 | 4 | 3 | 15 | 3 | |
Interest Expense Interest ExpenseCr | 3 | 3 | 3 | 3 | 3 | 2 | 4 | 5 | 4 | 4 | 5 | 4 |
Depreciation DepreciationCr | 2 | 2 | 4 | 2 | 2 | 3 | 2 | 2 | 2 | 2 | 2 | 1 |
PBT PBTCr | 29 | 21 | 20 | 24 | 27 | 27 | 8 | 15 | 18 | 2 | -20 | 4 |
| 12 | 5 | 6 | 7 | 8 | 8 | -3 | 4 | 5 | 1 | -6 | 1 | |
| 17 | 16 | 14 | 17 | 19 | 19 | 12 | 11 | 14 | 1 | -13 | 3 | |
Growth YoY PAT Growth YoY% | 873.1 | 111.7 | -15.0 | 58.1 | 11.1 | 17.1 | -14.3 | -34.3 | -27.0 | -96.4 | -212.5 | -74.5 |
NPM NPM% | 4.6 | 5.0 | 3.3 | 4.9 | 4.8 | 5.3 | 3.4 | 3.1 | 4.4 | 0.2 | -2.9 | 0.8 |
| 4.5 | 4.3 | 3.6 | 4.2 | 5.0 | 5.0 | 2.4 | 2.2 | 2.8 | 0.1 | -2.6 | 0.6 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 372 | 326 | 412 | 336 | 394 | 355 | 346 | 347 | 317 | 375 | 452 | 347 | |
Growth YoY Revenue Growth YoY% | 45.7 | 32.2 | 34.8 | 38.2 | 5.9 | 9.0 | -16.1 | 3.2 | -19.6 | 5.7 | 30.6 | 0.0 |
| 344 | 315 | 407 | 311 | 370 | 328 | 333 | 328 | 296 | 372 | 480 | 341 | |
| 28 | 11 | 5 | 25 | 24 | 27 | 13 | 19 | 20 | 4 | -28 | 6 | |
OPM OPM% | 7.5 | 3.4 | 1.1 | 7.4 | 6.1 | 7.5 | 3.7 | 5.5 | 6.4 | 1.0 | -6.2 | 1.8 |
| 6 | 15 | 23 | 4 | 8 | 6 | 2 | 2 | 4 | 3 | 15 | 3 | |
Interest Expense Interest ExpenseCr | 3 | 3 | 3 | 3 | 3 | 2 | 4 | 5 | 4 | 4 | 5 | 4 |
Depreciation DepreciationCr | 2 | 2 | 4 | 2 | 2 | 3 | 2 | 2 | 2 | 2 | 2 | 1 |
PBT PBTCr | 29 | 21 | 20 | 24 | 27 | 27 | 8 | 15 | 18 | 2 | -20 | 4 |
| 12 | 5 | 6 | 7 | 8 | 8 | -3 | 4 | 5 | 1 | -6 | 1 | |
| 17 | 16 | 14 | 17 | 19 | 19 | 12 | 11 | 14 | 1 | -13 | 3 | |
Growth YoY PAT Growth YoY% | 873.1 | 111.7 | -15.0 | 58.1 | 11.1 | 17.1 | -14.3 | -34.3 | -27.0 | -96.4 | -212.5 | -74.5 |
NPM NPM% | 4.6 | 5.0 | 3.3 | 4.9 | 4.8 | 5.3 | 3.4 | 3.1 | 4.4 | 0.2 | -2.9 | 0.8 |
| 4.5 | 4.3 | 3.6 | 4.2 | 5.0 | 5.0 | 2.4 | 2.2 | 2.8 | 0.1 | -2.6 | 0.6 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 315 | 366 | 499 | 581 | 600 | 513 | 802 | 1,040 | 1,353 | 1,439 | 1,495 | 1,491 |
Growth Revenue Growth% | 18.3 | 16.4 | 36.3 | 16.3 | 3.3 | -14.5 | 56.2 | 29.8 | 30.1 | 6.4 | 3.9 | 3.4 |
| 269 | 318 | 434 | 519 | 544 | 477 | 783 | 1,002 | 1,296 | 1,348 | 1,480 | 1,489 | |
| 45 | 48 | 65 | 62 | 56 | 36 | 19 | 39 | 57 | 91 | 15 | 2 | |
OPM OPM% | 14.4 | 13.2 | 13.0 | 10.6 | 9.3 | 7.0 | 2.4 | 3.7 | 4.2 | 6.3 | 1.0 | 0.1 |
| 5 | 4 | 6 | 9 | 8 | 11 | 14 | 25 | 50 | 16 | 20 | 25 | |
Interest Expense Interest ExpenseCr | 19 | 17 | 19 | 25 | 23 | 19 | 14 | 13 | 12 | 12 | 16 | 16 |
Depreciation DepreciationCr | 5 | 5 | 7 | 6 | 7 | 6 | 8 | 9 | 11 | 10 | 8 | 8 |
PBT PBTCr | 26 | 30 | 45 | 40 | 34 | 22 | 11 | 42 | 84 | 86 | 11 | 4 |
| 7 | 8 | 34 | 17 | 15 | 7 | 6 | 13 | 27 | 21 | 3 | 0 | |
PAT PATCr | 19 | 23 | 12 | 23 | 18 | 16 | 5 | 29 | 57 | 65 | 7 | 4 |
Growth PAT Growth% | 15.7 | 18.8 | -49.0 | 101.5 | -22.4 | -14.7 | -65.4 | 440.3 | 97.5 | 14.1 | -88.6 | -93.1 |
NPM NPM% | 6.1 | 6.2 | 2.3 | 4.0 | 3.0 | 3.0 | 0.7 | 2.8 | 4.2 | 4.5 | 0.5 | 0.3 |
| 6.4 | 7.6 | 3.9 | 7.8 | 6.1 | 4.9 | 1.5 | 7.7 | 15.1 | 13.2 | 1.5 | 0.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 315 | 366 | 499 | 581 | 600 | 513 | 802 | 1,040 | 1,353 | 1,439 | 1,495 | 1,491 |
Growth Revenue Growth% | 18.3 | 16.4 | 36.3 | 16.3 | 3.3 | -14.5 | 56.2 | 29.8 | 30.1 | 6.4 | 3.9 | 3.4 |
| 269 | 318 | 434 | 519 | 544 | 477 | 783 | 1,002 | 1,296 | 1,348 | 1,480 | 1,489 | |
| 45 | 48 | 65 | 62 | 56 | 36 | 19 | 39 | 57 | 91 | 15 | 2 | |
OPM OPM% | 14.4 | 13.2 | 13.0 | 10.6 | 9.3 | 7.0 | 2.4 | 3.7 | 4.2 | 6.3 | 1.0 | 0.1 |
| 5 | 4 | 6 | 9 | 8 | 11 | 14 | 25 | 50 | 16 | 20 | 25 | |
Interest Expense Interest ExpenseCr | 19 | 17 | 19 | 25 | 23 | 19 | 14 | 13 | 12 | 12 | 16 | 16 |
Depreciation DepreciationCr | 5 | 5 | 7 | 6 | 7 | 6 | 8 | 9 | 11 | 10 | 8 | 8 |
PBT PBTCr | 26 | 30 | 45 | 40 | 34 | 22 | 11 | 42 | 84 | 86 | 11 | 4 |
| 7 | 8 | 34 | 17 | 15 | 7 | 6 | 13 | 27 | 21 | 3 | 0 | |
PAT PATCr | 19 | 23 | 12 | 23 | 18 | 16 | 5 | 29 | 57 | 65 | 7 | 4 |
Growth PAT Growth% | 15.7 | 18.8 | -49.0 | 101.5 | -22.4 | -14.7 | -65.4 | 440.3 | 97.5 | 14.1 | -88.6 | -93.1 |
NPM NPM% | 6.1 | 6.2 | 2.3 | 4.0 | 3.0 | 3.0 | 0.7 | 2.8 | 4.2 | 4.5 | 0.5 | 0.3 |
| 6.4 | 7.6 | 3.9 | 7.8 | 6.1 | 4.9 | 1.5 | 7.7 | 15.1 | 13.2 | 1.5 | 0.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 23 | 23 | 23 | 23 | 23 | 24 | 37 | 37 | 38 | 50 | 50 |
Reserves ReservesCr | 164 | 186 | 197 | 219 | 239 | 256 | 298 | 317 | 378 | 473 | 485 |
| 190 | 256 | 294 | 304 | 291 | 289 | 392 | 380 | 384 | 410 | 493 | |
| 15 | 20 | 13 | 60 | 36 | 58 | 33 | 35 | 24 | 14 | 7 | |
| 392 | 484 | 527 | 605 | 589 | 634 | 762 | 780 | 833 | 953 | 1,035 | |
| 343 | 449 | 491 | 544 | 531 | 478 | 630 | 626 | 679 | 684 | 767 | |
| 48 | 36 | 36 | 62 | 58 | 156 | 132 | 154 | 154 | 269 | 267 | |
| 392 | 484 | 527 | 605 | 589 | 634 | 762 | 780 | 833 | 953 | 1,035 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 23 | 23 | 23 | 23 | 23 | 24 | 37 | 37 | 38 | 50 | 50 |
Reserves ReservesCr | 164 | 186 | 197 | 219 | 239 | 256 | 298 | 317 | 378 | 473 | 485 |
| 190 | 256 | 294 | 304 | 291 | 289 | 392 | 380 | 384 | 410 | 493 | |
| 15 | 20 | 13 | 60 | 36 | 58 | 33 | 35 | 24 | 14 | 7 | |
| 392 | 484 | 527 | 605 | 589 | 634 | 762 | 780 | 833 | 953 | 1,035 | |
| 343 | 449 | 491 | 544 | 531 | 478 | 630 | 626 | 679 | 684 | 767 | |
| 48 | 36 | 36 | 62 | 58 | 156 | 132 | 154 | 154 | 269 | 267 | |
| 392 | 484 | 527 | 605 | 589 | 634 | 762 | 780 | 833 | 953 | 1,035 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 37 | 34 | 70 | -29 | 58 | 52 | 33 | 38 | 44 | 8 | 7 | |
| 5 | -7 | -3 | -31 | 1 | -3 | -17 | -12 | 0 | -42 | 8 | |
| -31 | -12 | -16 | 16 | -55 | 7 | 9 | -30 | -42 | 17 | 56 | |
Net Cash Flow Net Cash FlowCr | 11 | 15 | 52 | -44 | 3 | 55 | 25 | -4 | 2 | -17 | 71 |
Free Cash Flow Free Cash FlowCr | 41 | 25 | 66 | -63 | 57 | 46 | 12 | 20 | 37 | -34 | |
CFO To PAT CFO To PAT% | 193.1 | 149.8 | 606.5 | -124.0 | 317.5 | 332.3 | 607.8 | 132.1 | 77.4 | 12.6 | 96.6 |
CFO To EBITDA CFO To EBITDA% | 81.5 | 70.6 | 108.6 | -47.2 | 103.8 | 143.2 | 172.8 | 98.7 | 77.3 | 9.0 | 47.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 37 | 34 | 70 | -29 | 58 | 52 | 33 | 38 | 44 | 8 | 7 | |
| 5 | -7 | -3 | -31 | 1 | -3 | -17 | -12 | 0 | -42 | 8 | |
| -31 | -12 | -16 | 16 | -55 | 7 | 9 | -30 | -42 | 17 | 56 | |
Net Cash Flow Net Cash FlowCr | 11 | 15 | 52 | -44 | 3 | 55 | 25 | -4 | 2 | -17 | 71 |
Free Cash Flow Free Cash FlowCr | 41 | 25 | 66 | -63 | 57 | 46 | 12 | 20 | 37 | -34 | |
CFO To PAT CFO To PAT% | 193.1 | 149.8 | 606.5 | -124.0 | 317.5 | 332.3 | 607.8 | 132.1 | 77.4 | 12.6 | 96.6 |
CFO To EBITDA CFO To EBITDA% | 81.5 | 70.6 | 108.6 | -47.2 | 103.8 | 143.2 | 172.8 | 98.7 | 77.3 | 9.0 | 47.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 275 | 608 | 607 | 257 | 69 | 134 | 151 | 147 | 411 | 682 | 278 | 273 |
Price To Earnings Price To Earnings | 14.4 | 26.7 | 52.2 | 11.0 | 3.8 | 8.6 | 28.2 | 5.1 | 7.2 | 10.4 | 37.4 | 66.2 |
Price To Sales Price To Sales | 0.9 | 1.7 | 1.2 | 0.4 | 0.1 | 0.3 | 0.2 | 0.1 | 0.3 | 0.5 | 0.2 | 0.2 |
Price To Book Price To Book | 1.5 | 2.9 | 2.8 | 1.1 | 0.3 | 0.5 | 0.5 | 0.4 | 1.0 | 1.3 | 0.5 | 0.5 |
EV To EBITDA EV To EBITDA | 7.1 | 13.3 | 9.1 | 5.3 | 1.8 | 6.4 | 10.8 | 4.9 | 7.2 | 7.7 | 23.1 | 159.8 |
GPM GPM% | 19.4 | 18.4 | 18.1 | 15.0 | 13.5 | 11.3 | 7.3 | 9.1 | 10.2 | 11.7 | ||
OPM OPM% | 14.4 | 13.2 | 13.0 | 10.6 | 9.3 | 7.0 | 2.4 | 3.7 | 4.2 | 6.3 | 1.0 | 0.1 |
NPM NPM% | 6.1 | 6.2 | 2.3 | 4.0 | 3.0 | 3.0 | 0.7 | 2.8 | 4.2 | 4.5 | 0.5 | 0.3 |
ROCE ROCE% | 17.5 | 16.7 | 21.9 | 18.0 | 16.3 | 10.5 | 5.9 | 12.7 | 21.1 | 17.2 | 4.3 | 4.3 |
ROE ROE% | 10.3 | 10.9 | 5.3 | 9.7 | 6.9 | 5.5 | 1.6 | 8.2 | 13.8 | 12.5 | 1.4 | 1.4 |
ROA ROA% | 4.9 | 4.7 | 2.2 | 3.9 | 3.1 | 2.5 | 0.7 | 3.7 | 6.9 | 6.8 | 0.7 | 0.7 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 275 | 608 | 607 | 257 | 69 | 134 | 151 | 147 | 411 | 682 | 278 | 273 |
Price To Earnings Price To Earnings | 14.4 | 26.7 | 52.2 | 11.0 | 3.8 | 8.6 | 28.2 | 5.1 | 7.2 | 10.4 | 37.4 | 66.2 |
Price To Sales Price To Sales | 0.9 | 1.7 | 1.2 | 0.4 | 0.1 | 0.3 | 0.2 | 0.1 | 0.3 | 0.5 | 0.2 | 0.2 |
Price To Book Price To Book | 1.5 | 2.9 | 2.8 | 1.1 | 0.3 | 0.5 | 0.5 | 0.4 | 1.0 | 1.3 | 0.5 | 0.5 |
EV To EBITDA EV To EBITDA | 7.1 | 13.3 | 9.1 | 5.3 | 1.8 | 6.4 | 10.8 | 4.9 | 7.2 | 7.7 | 23.1 | 159.8 |
GPM GPM% | 19.4 | 18.4 | 18.1 | 15.0 | 13.5 | 11.3 | 7.3 | 9.1 | 10.2 | 11.7 | ||
OPM OPM% | 14.4 | 13.2 | 13.0 | 10.6 | 9.3 | 7.0 | 2.4 | 3.7 | 4.2 | 6.3 | 1.0 | 0.1 |
NPM NPM% | 6.1 | 6.2 | 2.3 | 4.0 | 3.0 | 3.0 | 0.7 | 2.8 | 4.2 | 4.5 | 0.5 | 0.3 |
ROCE ROCE% | 17.5 | 16.7 | 21.9 | 18.0 | 16.3 | 10.5 | 5.9 | 12.7 | 21.1 | 17.2 | 4.3 | 4.3 |
ROE ROE% | 10.3 | 10.9 | 5.3 | 9.7 | 6.9 | 5.5 | 1.6 | 8.2 | 13.8 | 12.5 | 1.4 | 1.4 |
ROA ROA% | 4.9 | 4.7 | 2.2 | 3.9 | 3.1 | 2.5 | 0.7 | 3.7 | 6.9 | 6.8 | 0.7 | 0.7 |
Documents — RPP Infra Projects Ltd