Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹2,833Cr
Rev Gr TTM
Revenue Growth TTM
20.36%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

RPSGVENT
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 0.7 | 17.6 | 5.1 | 7.3 | 12.7 | 9.6 | 21.1 | 29.2 | 25.8 | 18.1 | 23.2 | 15.6 |
| 1,613 | 1,678 | 1,578 | 1,650 | 1,794 | 1,964 | 1,948 | 2,117 | 2,207 | 2,371 | 2,362 | 2,424 |
Operating Profit Operating ProfitCr |
| 10.0 | 26.9 | 11.8 | 10.6 | 11.2 | 21.9 | 10.1 | 11.3 | 13.2 | 20.2 | 11.5 | 12.0 |
Other Income Other IncomeCr | -5 | 3 | 35 | 16 | 0 | 9 | 16 | 17 | 67 | 18 | 38 | -100 |
Interest Expense Interest ExpenseCr | 145 | 152 | 152 | 151 | 172 | 169 | 177 | 190 | 200 | 198 | 211 | 213 |
Depreciation DepreciationCr | 74 | 72 | 76 | 77 | 78 | 83 | 89 | 95 | 103 | 110 | 123 | 124 |
| -45 | 398 | 19 | -16 | -24 | 308 | -33 | 1 | 98 | 310 | 10 | -105 |
| 87 | 35 | 34 | 40 | 71 | 38 | 39 | 47 | 86 | 59 | 51 | 31 |
|
Growth YoY PAT Growth YoY% | -262.8 | 412.9 | -252.9 | -640.6 | 28.3 | -25.4 | -378.5 | 17.7 | 113.0 | -7.2 | 43.5 | -198.8 |
| -7.4 | 15.8 | -0.8 | -3.0 | -4.7 | 10.8 | -3.4 | -1.9 | 0.5 | 8.4 | -1.5 | -4.9 |
| -41.7 | 51.8 | -11.7 | -20.7 | -32.6 | 30.8 | -23.5 | -18.1 | -4.0 | 25.1 | -15.7 | -33.7 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 119.2 | 5.5 | 21.5 | 19.1 | 7.4 | 10.9 | 20.9 | 13.8 |
| 1,777 | 3,982 | 4,205 | 4,897 | 5,783 | 6,363 | 6,700 | 8,235 | 9,365 |
Operating Profit Operating ProfitCr |
| 10.9 | 8.9 | 8.8 | 12.5 | 13.3 | 11.2 | 15.7 | 14.3 | 14.4 |
Other Income Other IncomeCr | 12 | 23 | 37 | -51 | 124 | 174 | 54 | 108 | 23 |
Interest Expense Interest ExpenseCr | 28 | 61 | 102 | 107 | 211 | 552 | 627 | 737 | 822 |
Depreciation DepreciationCr | 44 | 95 | 225 | 249 | 291 | 305 | 302 | 370 | 460 |
| 157 | 254 | 114 | 294 | 508 | 120 | 377 | 374 | 313 |
| -7 | 20 | 38 | 236 | 170 | 179 | 180 | 210 | 227 |
|
| | 43.3 | -67.7 | -22.9 | 479.9 | -117.4 | 433.8 | -16.5 | -47.7 |
| 8.2 | 5.4 | 1.6 | 1.0 | 5.1 | -0.8 | 2.5 | 1.7 | 0.8 |
| 5.3 | 24.2 | -25.6 | -36.1 | 49.5 | -53.7 | -14.3 | -14.8 | -28.3 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 27 | 27 | 27 | 27 | 27 | 30 | 33 | 33 | 33 |
| 2,147 | 2,253 | 2,300 | 2,132 | 2,497 | 2,376 | 2,634 | 2,630 | 2,617 |
Current Liabilities Current LiabilitiesCr | 1,092 | 1,066 | 1,593 | 1,696 | 2,951 | 3,806 | 4,354 | 5,155 | 6,015 |
Non Current Liabilities Non Current LiabilitiesCr | 369 | 446 | 1,029 | 1,172 | 5,774 | 5,347 | 5,161 | 6,479 | 7,093 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 1,166 | 1,227 | 1,479 | 1,437 | 1,954 | 2,231 | 2,740 | 3,665 | 4,219 |
Non Current Assets Non Current AssetsCr | 3,611 | 3,882 | 4,796 | 4,892 | 10,848 | 10,928 | 11,235 | 12,557 | 13,610 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -38 | 358 | 184 | 901 | 662 | 726 | 1,038 | 1,098 |
Investing Cash Flow Investing Cash FlowCr | -183 | -283 | 100 | -460 | -1,454 | -717 | -1,136 | -1,590 |
Financing Cash Flow Financing Cash FlowCr | 361 | -102 | -79 | -652 | 855 | 252 | 291 | 754 |
|
Free Cash Flow Free Cash FlowCr | -77 | 148 | 37 | 719 | 565 | 644 | 926 | 792 |
| -23.1 | 152.6 | 243.0 | 1,542.5 | 195.6 | -1,229.3 | 526.7 | 667.5 |
CFO To EBITDA CFO To EBITDA% | -17.4 | 92.3 | 45.6 | 128.3 | 74.7 | 90.3 | 83.0 | 79.9 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 1,652 | 310 | 893 | 1,559 | 1,074 | 2,056 | 2,788 |
Price To Earnings Price To Earnings | 0.0 | 25.7 | -4.6 | 0.0 | 11.9 | 0.0 | 0.0 | -56.9 |
Price To Sales Price To Sales | 0.0 | 0.4 | 0.1 | 0.2 | 0.2 | 0.1 | 0.3 | 0.3 |
Price To Book Price To Book | 0.0 | 0.7 | 0.1 | 0.4 | 0.6 | 0.5 | 0.8 | 1.1 |
| 1.3 | 6.0 | 4.5 | 3.5 | 4.7 | 5.0 | 4.5 | 5.8 |
Profitability Ratios Profitability Ratios |
| 95.5 | 93.8 | 95.5 | 96.6 | 96.0 | 95.6 | 96.1 | 96.1 |
| 10.9 | 8.9 | 8.8 | 12.5 | 13.3 | 11.2 | 15.7 | 14.3 |
| 8.2 | 5.4 | 1.6 | 1.0 | 5.1 | -0.8 | 2.5 | 1.7 |
| 6.9 | 10.2 | 5.1 | 10.4 | 13.5 | 11.6 | 14.6 | 12.6 |
| 7.5 | 10.3 | 3.3 | 2.7 | 13.4 | -2.5 | 7.4 | 6.2 |
| 3.4 | 4.6 | 1.2 | 0.9 | 2.6 | -0.5 | 1.4 | 1.0 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Overview**
RPSG Ventures Limited (RVL) is a diversified holding company within the RP Sanjiv Goenka Group, operating across multiple high-growth sectors including **Information Technology (IT) Services**, **Business Process Management (BPM)**, **Fast-Moving Consumer Goods (FMCG)**, **Ayurveda & Wellness**, **Real Estate**, and **Sports Franchises**. While its IT services are delivered directly as a standalone business, most other operations are managed through wholly owned and majority-stake subsidiaries.
The company combines **sector-specific technological innovation**, **brand-led consumer engagement**, and **strategic investments** to drive sustainable, multi-industry growth. RPSG Ventures is strategically positioned to capture opportunities in digital transformation, wellness, urban retail, and professional sports in India and beyond.
---
### **Core Business Segments**
#### **1. IT Services & Digital Solutions (Standalone Operation)**
- **Focus:** Exclusively provides IT consultancy, digital services, and infrastructure support to **Group companies** in the **power generation and distribution sector**.
- **Key Clients:** CESC Limited, Hindustan Energy Limited (HEL), Dhariwal Infrastructure Limited (DIL), and power distribution franchisees in Rajasthan and Maharashtra.
- **Technology Capabilities:**
- Development and deployment of **over 350 proprietary applications**.
- Advanced use of **AI, machine learning, cloud infrastructure, cybersecurity, and data analytics**.
- Applications cover **billing systems, consumer services, asset management, MIS reporting, and smart grid monitoring**.
- **Recent Developments:**
- Launched a **real-time Daily Generation MIS dashboard** with analytics for leadership decision-making.
- Deployed a **Centralized Safety Management Portal** across power plants.
- Developing a **machine learning-based predictive tool** for optimizing plant performance indicators (KPIs).
- **Strategic Shift:** While currently serving **captive clients**, RPSG Ventures is preparing for **external expansion** of its proven IT solutions to other industries and external utilities.
---
#### **2. Business Process Management (BPM) – via Subsidiary**
- **Subsidiary:** **Firstsource Solutions Limited (FSL)** – publicly listed; RPSG holds **53.66%** stake.
- **Operations:** Global provider of end-to-end business process solutions.
- **Key Verticals:** Healthcare, Banking & Financial Services (BFSI), Communications, Media & Technology (CMT), Retail.
- **Global Presence:** Operations in **10 countries** – US, UK, India, Philippines, Mexico, Romania, Turkey, South Africa, Trinidad & Tobago, and Australia.
- **Clients:** Serves **over 200 global brands**, including Fortune 500, FTSE 100, and ASX200 companies.
- **Notable Clients:**
- **Healthcare:** 7 of top 10 U.S. health insurers; over 1,000 U.S. hospitals.
- **BFSI:** 5 of top 10 U.S. credit card issuers, 2 of top 5 UK banks, major U.S. mortgage servicers.
- **CMT:** Leading U.S. telecom companies, major UK broadcaster.
- **Workforce:** Employs over **34,600 people** globally.
- **Technology Edge:** Proprietary **UnBPO™ model** and three core offerings:
- Digitally Empowered Contact Centre (DECC)
- Intelligent Back Office (IBO)
- Platform, Automation & Analytics (PAA)
---
#### **3. FMCG (Food & Personal Care) – via Subsidiary**
- **Primary Entity:** **Guiltfree Industries Limited (GIL)** – 100% subsidiary of RPSG Ventures.
- **Subsidiary Stake:** GIL holds **70% stake in Apricot Foods Private Limited (AFPL)**, marketer of **'Evita'** snacks.
- **Brand Portfolio:**
- **Too Yumm!** – Healthy, tasty snacks (Potato Chips, Namkeen, Kids’ snacks, Noodles).
- **Naturali** – Mass-market personal care (shampoos, conditioners, hair masks, serums, sunscreen).
- **Within Beauty** – Premium D2C skincare brand (targeted at Gen Z and digital-savvy consumers).
- **Evita** – Snacks targeting Western, Southern, and Northern India.
- **Financial Performance (FY 2024–25):**
- GIL recorded **16.8% YoY growth** in consolidated income to **₹557.5 crore**.
- **Market Strategy:**
- **“Digital First Now”** approach for personal care.
- Rebranding of **Naturali** to balance consumer desire for sensory appeal with safety.
- **Within Beauty** launched via e-commerce and D2C, achieving high consumer ratings.
- **Distribution Network:**
- Reaches **350,000 general trade** and **7,000+ modern trade & institutional outlets**.
- Presence in **500+ cities/towns**, supported by 23 warehouses and 4,000+ distributors.
- Expanded across **e-commerce and quick commerce platforms**.
- **Consumer Engagement:**
- Collaborated with **1,000+ content creators**.
- Partnerships with **Bigg Boss OTT** and **IPL (Lucknow Super Giants)**.
- Launched **“TooYumm! Food Truck”** – chef-curated snack-based cuisine for immersive brand experiences.
---
#### **4. Ayurveda & Wellness – via Subsidiary Herbolab**
- **Entity:** **Herbolab India Private Limited** – 100% subsidiary of RPSG Ventures.
- **Legacy:** 150-year heritage in Ayurveda; over **100 AYUSH-approved proprietary formulations**.
- **Brand Portfolio:**
- **Dr. Vaidya’s** – Flagship D2C brand; one of India’s **largest Ayurveda brands** in digital space.
- **three60** – Targets modern wellness: stress, sleep, gut health, vitality (8 products).
- **three60+** – For chronic conditions like arthritis & joint pain (4 products).
- **DiaBeatEase** – New line in sugar/diabetes management.
- **Sales & Distribution:**
- **Over 90% sales online** via **www.drvaidyas.com** and major platforms (Amazon, Flipkart, 1mg, etc.).
- **Top-selling SKUs:** Apple Cider Vinegar Juice, ACV Effervescent, Shilajit Softgel, Piles Care, Liver Care (44% of revenue).
- **Innovation & R&D:**
- State-of-the-art **GMP, ISO, and USFDA-registered** manufacturing plant in **Silvassa**.
- **R&D center in Thane, Maharashtra**.
- Shift to **soft gel capsules** strengthened men’s health segment.
- Launch of **20+ new products** in FY 2024–25.
- **Customer Services:** Free doctor consultations, at-home physiotherapy, and self-assessment tools.
---
#### **5. International Expansion – Ayurveda Market Entry**
- **Entity:** **Natural Wellness Inc. (NWI)** – U.S.-based subsidiary established in **October 2024** (Delaware).
- **Ownership Structure:**
- RPSG Ventures → Herbolab → Spectrum Delight (100%) → **Natural Wellness Inc. (100%)**.
- **Objective:** Capture growing U.S. demand for **natural, Ayurvedic, wellness products** through direct-to-consumer and digital channels.
---
#### **6. Real Estate – via Subsidiary**
- **Entity:** **Quest Properties India Limited (QPIL)** – 100% subsidiary.
- **Operations:**
- **Quest, Kolkata** – Kolkata’s **first luxury shopping mall**, with **₹970 crore** in retail sales in FY 2022–23.
- **Residential Project** – **3.5-acre development in Haldia**, West Bengal; Phase I largely sold out.
- **Current Initiatives:**
- Mall **infrastructure upgrades and tenant mix optimization**.
- Anticipated **rental recovery** and market repositioning post-renovation.
- **Financial (FY 2024–25):** Total income declined **9.3% to ₹140.3 crore** due to rental concessions during refit.
---
#### **7. Sports Franchises – Strategic Investments**
RPSG Ventures operates in the **sports entertainment** space through multiple subsidiaries:
- **Mohun Bagan Super Giant (MBSG)**:
- 80% controlled via **ATK Mohun Bagan Private Limited** (subsidiary of APA Services Pvt Ltd).
- Won **ISL Shield (2023–24, 2024–25)** and **ISL Cup (2024–25)**.
- Qualified for **AFC Champions League 2 for 2nd consecutive year**.
- **Lucknow Super Giants (LSG – IPL)**:
- Operated by **RPSG Sports Private Limited (51% ownership)**.
- Strong revenue from **broadcasting, sponsorships, and ticket sales**.
- **Durban Super Giants (SA20)**:
- Operated by **RPSG Sports South Africa (Pty) Ltd**.
- Owned via **RPSG Sports Ventures Private Limited (RSVPL)**, in which RPSG holds **51%**.
- **RPSG Mavericks**:
- Table tennis team in **Ultimate Table Tennis League**.
> **Strategic View:** Professional sports seen as a **high-growth, profitable segment** with global appeal, supported by strong fan engagement and monetization.
---
### **Corporate Strategy & Future Outlook**
- **Diversified Growth Model:** Operates across **technology, consumer, health, and entertainment sectors**, with clear strategic focus on **digital transformation, health & wellness, and urban lifestyle trends**.
- **Innovation & Incubation:** Actively pursues **new ventures and digital-native brand development**.
- **Investment Focus:** Established **RP-SG Ventures Fund I** and **RPSG Capital Ventures Opportunity Fund I** to target **emerging Indian startups and high-growth opportunities**.
- **Sustainability & Climate Tech:** Positioning IT solutions for **climate-resilient power infrastructure**, with a focus on **grid resilience and eco-efficiency**.
- **Brand Building:** Heavy investment in **digital marketing, influencer engagement, and brand experiences**—especially for GIL and Herbolab.
---
### **Key Financial & Strategic Highlights (as of Aug 2025)**
| **Metric** | **Value** |
|----------------------------------------|-----------|
| GIL Consolidated Income (FY 25) | ₹557.5 Cr |
| Herbolab D2C Sales Share | >90% |
| FSL Employees | 34,651 |
| FSL Clients | 200+ (incl. Fortune 500) |
| GIL Retail Footprint | 350,000+ outlets |
| RVL Proprietary Applications | 350+ |
| US Expansion (Ayurveda) | Launched (Oct 2024) |
| Sports Trophies (MBSG) | ISL Shield (x2), ISL Cup (2024–25) |
| Haldia Residential Phase I Sales | Nearly 100% sold |
---