Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹3,020Cr
Rev Gr TTM
Revenue Growth TTM
3.69%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

RPTECH
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | | 20.8 | 32.9 | 74.5 | 22.6 | 7.7 | -1.0 | -26.1 | 12.1 | 42.6 |
| 2,197 | 2,354 | 2,953 | 2,560 | 2,934 | 4,184 | 3,607 | 2,805 | 2,879 | 3,049 | 4,052 | 3,911 |
Operating Profit Operating ProfitCr |
| 2.8 | 3.7 | 2.3 | 2.4 | 2.3 | 1.9 | 2.7 | 0.8 | 3.1 | 3.3 | 2.5 | 3.0 |
Other Income Other IncomeCr | 3 | 4 | 1 | 4 | 16 | 7 | 5 | 48 | 5 | 8 | 4 | 12 |
Interest Expense Interest ExpenseCr | 23 | 25 | 29 | 30 | 23 | 14 | 17 | 23 | 24 | 27 | 24 | 26 |
Depreciation DepreciationCr | 5 | 4 | 5 | 5 | 5 | 4 | 4 | 4 | 5 | 4 | 5 | 6 |
| 37 | 67 | 36 | 34 | 56 | 73 | 83 | 43 | 71 | 80 | 79 | 99 |
| 13 | 16 | 14 | 9 | 8 | 18 | 13 | 11 | 18 | 19 | 19 | 24 |
|
Growth YoY PAT Growth YoY% | | | | -22.7 | 96.9 | 9.9 | 218.6 | 29.4 | 12.1 | 12.1 | -15.2 | 132.6 |
| 1.1 | 2.0 | 0.7 | 0.9 | 1.6 | 1.3 | 1.9 | 1.1 | 1.8 | 2.0 | 1.4 | 1.9 |
| 5.8 | 12.0 | 6.3 | 6.0 | 7.1 | 8.4 | 10.6 | 4.8 | 7.8 | 9.3 | 8.9 | 11.2 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | -1.4 | 50.6 | 57.2 | 1.5 | 17.4 | 24.1 | 3.9 |
| 3,933 | 3,848 | 5,715 | 9,017 | 9,201 | 10,802 | 13,472 | 13,891 |
Operating Profit Operating ProfitCr |
| 1.4 | 2.2 | 3.5 | 3.2 | 2.7 | 2.6 | 2.2 | 2.9 |
Other Income Other IncomeCr | 5 | 8 | 5 | 8 | 15 | 25 | 63 | 29 |
Interest Expense Interest ExpenseCr | 17 | 35 | 29 | 54 | 86 | 107 | 78 | 101 |
Depreciation DepreciationCr | 3 | 8 | 8 | 12 | 17 | 19 | 17 | 20 |
| 44 | 51 | 179 | 240 | 165 | 192 | 269 | 328 |
| 15 | 13 | 43 | 57 | 41 | 48 | 59 | 80 |
|
| | 34.0 | 256.6 | 33.9 | -32.4 | 16.6 | 45.8 | 18.4 |
| 0.7 | 1.0 | 2.3 | 2.0 | 1.3 | 1.3 | 1.5 | 1.7 |
| 286.7 | 9.5 | 31.2 | 43.6 | 29.5 | 31.1 | 31.6 | 37.1 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 1 | 1 | 1 | 21 | 21 | 33 | 33 | 33 |
| 195 | 262 | 393 | 554 | 679 | 1,518 | 1,709 | 1,822 |
Current Liabilities Current LiabilitiesCr | 746 | 798 | 1,119 | 2,015 | 2,047 | 2,257 | 2,506 | 3,014 |
Non Current Liabilities Non Current LiabilitiesCr | 24 | 27 | 78 | 77 | 53 | 11 | 14 | 20 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 916 | 998 | 1,497 | 2,552 | 2,673 | 3,705 | 4,176 | 4,794 |
Non Current Assets Non Current AssetsCr | 51 | 87 | 97 | 119 | 125 | 114 | 88 | 101 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -26 | 82 | -109 | -315 | -115 | -102 | -299 |
Investing Cash Flow Investing Cash FlowCr | -7 | 3 | -1 | -6 | -4 | 2 | 52 |
Financing Cash Flow Financing Cash FlowCr | 33 | -81 | 134 | 338 | 108 | 211 | 123 |
|
Free Cash Flow Free Cash FlowCr | -36 | 79 | -115 | -327 | -126 | -109 | -307 |
| -92.4 | 213.6 | -80.3 | -172.7 | -92.9 | -70.9 | -142.7 |
CFO To EBITDA CFO To EBITDA% | -45.5 | 94.7 | -52.1 | -106.2 | -45.3 | -34.8 | -99.6 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 0 | 2,060 | 1,871 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 14.6 | 9.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.1 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.3 | 1.1 |
| 6.3 | 3.7 | 2.2 | 2.8 | 4.1 | 8.9 | 9.2 |
Profitability Ratios Profitability Ratios |
| 4.6 | 5.7 | 5.9 | 5.5 | 5.7 | 5.3 | 5.3 |
| 1.4 | 2.2 | 3.5 | 3.2 | 2.7 | 2.6 | 2.2 |
| 0.7 | 1.0 | 2.3 | 2.0 | 1.3 | 1.3 | 1.5 |
| 10.8 | 14.6 | 23.5 | 20.1 | 14.1 | 13.3 | 13.1 |
| 14.6 | 14.6 | 34.6 | 31.7 | 17.6 | 9.3 | 12.0 |
| 3.0 | 3.5 | 8.6 | 6.8 | 4.4 | 3.8 | 4.9 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Company Overview**
Rashi Peripherals Limited (RPL), founded in 1989 by Mr. Suresh Kumar Pansari and Mr. Krishna Kumar Choudhary, is one of India’s largest and fastest-growing national distributors of Information and Communications Technology (ICT) products. With over 36 years of experience, RPL has played a pivotal role in formalizing India’s historically fragmented ICT distribution sector. As of November 2025, it operates as a publicly listed company on the NSE and BSE (listed February 2024), leveraging its strong equity base and expanded network post-IPO for accelerated growth.
The company differentiates itself from traditional distributors by providing **end-to-end value-added services**—including pre-sales consultation, technical support, solutions design, marketing enablement, credit financing, integrated warranty management, and post-sales logistics—positioning it as a strategic partner for global technology brands entering or expanding in India.
---
### **Business Model & Strategy**
RPL operates under a **scalable, diversified, and working capital-intensive B2B distribution model** that emphasizes:
- **Geographic diversification**: Expanding deep into Tier 2, Tier 3, and Tier 4 cities across India.
- **Product diversification**: Managing a highly diverse SKU portfolio (over 17,900 SKUs) across price points—from ₹400 pen drives to AI systems exceeding ₹1 crore.
- **Channel diversification**: Serving through **General Trade (GT), Modern Trade (MT), and E-Commerce platforms**, including Amazon, Flipkart, Croma, and Reliance Digital.
- **Customer segment diversification**: Clients include educational institutions, government bodies, data centers, telecom providers, manufacturers, SMEs, and individual consumers.
The company serves over **10,250 active channel partners** nationwide, supported by structured programs like the **Partner Certification Program** and **Platinum Partner status** (810 partners achieved in FY24), aimed at strengthening loyalty and performance.
---
### **Core Business Verticals**
As of 2025, RPL organizes its business into two distinct strategic verticals:
#### 1. **PES (Personal Computing, Enterprise & Cloud Solutions)**
- **Weightage**: 57% of revenue (TTM, Aug 2025)
- **Key Segments**:
- Personal computing devices (laptops, desktops)
- Enterprise IT solutions
- Embedded systems and semiconductor components
- AI and data center infrastructure
- Cloud solutions and AI-enabled services
- **Growth Drivers**:
- Project wins (e.g., **₹1,510 crore AI data center order from Yotta/NMDC**)
- Government-mandated digitalization and smart city initiatives
- Windows 11 refresh cycle (post-Windows 10 end-of-support in Oct 2025), driving enterprise PC upgrades
- Strong traction in **embedded and AI hardware**: 38% YoY growth in Q1 FY26
- Participation in India’s **largest AI-driven data center projects**
#### 2. **LIT (Lifestyle and IT Essentials)**
- **Weightage**: 43% of revenue (TTM, Aug 2025)
- **Key Segments**:
- Peripherals (keyboards, mice, webcams)
- Power solutions (UPS, inverters)
- Networking (routers, modems)
- Storage & memory
- Gaming accessories
- Wearables and lifestyle tech (e.g., Google Pixel Watch)
- **Additions in 2025**:
- New brands: **LOGIC (India-manufactured accessories), Riello (Italian UPS with local production), Norden (UK networking cables), MSI (gaming laptops in North India excluding Delhi)**
---
### **Market Position & Growth Metrics**
- **Pan-India Network**:
As of Nov 2025:
- **54 branches** (up from 52), including recent openings in **Nanded and Baramati, Maharashtra**
- **68 warehouses** across **708+ billed locations**, covering over 700 towns and cities
- **50 service centers** (each branch acts as a service hub, with plans for expansion)
- **Revenue & Profitability (FY2025 Results, reported Aug 2025)**:
- **Revenue from Operations**: ₹137,727 million (+24.14% YoY vs ₹110,947 million in FY24)
- **EBITDA**: ₹3,609 million (+17.45% YoY)
- **Profit After Tax (PAT)**: ₹2,097 million (+45.78% YoY)
- **Unit Distribution**: 146.25 million units in FY25 (cumulative since inception: 526 million units)
- **Growth Trends**:
- H1 FY26: 16% YoY growth
- Q2 FY26: 20% YoY growth
- CAGR (FY21–FY25): 18.4%
Despite rising competition from players like **Cinex and Savex**, RPL maintains momentum through **scale, product diversity, geographic reach, and digital strength**.
---
### **Technology & Digital Infrastructure**
RPL is a pioneer in digital transformation within the ICT distribution space:
- **SAP S/4 HANA**: Fully integrated ERP system enabling **real-time analytics, supply chain optimization, inventory planning, and financial reporting**
- **SAP CRM**: Used by over **400–450 sales personnel** to manage leads, stock, orders, and customer engagement
- **Power BI & Advanced Analytics**: Powers data-driven decision making across sales, logistics, and branch-level P&Ls
- **Digitally-Enabled Logistics**: Real-time inventory tracking, just-in-time stock management, and smart routing technologies ensure efficiency even in remote Tier 3/4 markets
The company measures performance using KPIs such as **cost efficiency, service consistency, product availability, responsiveness, and warehouse proximity**.
---
### **Strategic Expansions & Initiatives (2024–2025)**
| **Initiative** | **Description** | **Status (Nov 2025)** |
|---------------|------------------|------------------------|
| **Geographic Expansion** | Target: Expand presence from 52 to 100 towns; focus on non-metro, Tier II/III cities | 54 branches now operational; Srinagar branch opened in late 2024; Nanded & Baramati added in 2025 |
| **Embedded Systems & Semiconductors** | High-margin business vertical; serves automotive and industrial clients | Embedded Lab in Bangalore established; secured new design wins; 38% YoY growth in Q1 FY26; $2Bn Indian embedded market poised for expansion |
| **AI & Data Center Solutions** | Strategic focus on distributed AI, GPU integration, and cloud infrastructure | Partner role in India’s largest AI data center (Yotta); distributing AI laptops and enterprise solutions; margin-accretive pipeline in data segment |
| **Channel Engagement** | Nationwide **Channel Business Forum (CBF)** and partner roadshows | Completed **50-city CBF tour**, engaging over **4,000 small partners**; 300+ product demos conducted |
| **Quick Commerce Distribution** | First-mover in bulky-item delivery (laptops, PCs, printers) | Active with nearly 10 brands; expects >100% YoY growth; supported by Mumbai call center (500+ daily calls, 96% attendance) |
| **Visual Display & Surveillance** | High-growth opportunity in enterprise, retail, home security | Distributing **ViewSonic, Samsung Gaming Monitors**; TP-Link Surveillance added to portfolio |
| **Local OEM (LOEM) & Make in India** | Supporting domestic manufacturing of PC components and devices | Dedicated vertical launched; focuses on in-country design, assembly, and distribution |
| **E-Waste Management** | Sustainability initiative | All 50+ branches serve as **e-waste collection centers**; over 600 kg collected to date |
---
### **Partnerships & Brand Portfolio**
- Distributes **70+ global technology brands** (up from 60 in 2024), including:
- **ASUS, Dell, HP, Lenovo, Intel, LG, Logitech, NVIDIA, MSI, JBL, Philips, TP-Link, AnyDesk, and Google (Pixel Watch)**
#### **Key Partnerships & Recognitions**:
- **NVIDIA**: Longest-standing and **one of the top-tier distributors in India**; not exclusive, but critical partner for system integrators and OEMs; received **"Top Value-Added Distributor of the Year" award (2023)**
- **Intel**: Recognized as **"Outstanding Growth Distributor" for Data Center & AI Group (2023)**
- **Reliance Industries**: Secured enterprise project orders for cables and enterprise solutions
- **Samsung**: Launched distribution of **Consumer Electronics and Gaming Monitors**
---
### **M&A and Strategic Moves**
- **Acquisition (Jan 2025)**: Acquired **70% stake in Satcom Infotech Pvt. Ltd**, a cybersecurity solutions distributor, to enter the fast-growing cybersecurity segment. The move supports RPL’s transition toward becoming a **comprehensive ICT solutions provider**.
- **Exit (2018–2019)**: Exited mobile phone distribution due to low margins and capital intensity; freed up equity for core IT expansion.