Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹767Cr
Rev Gr TTM
Revenue Growth TTM
-1.53%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

RSWM
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -14.7 | -11.9 | 5.6 | 14.3 | 22.5 | 34.0 | 15.8 | 22.3 | 7.2 | -3.1 | -1.3 | -8.8 |
| 908 | 885 | 986 | 962 | 1,130 | 1,159 | 1,128 | 1,145 | 1,185 | 1,098 | 1,079 | 1,023 |
Operating Profit Operating ProfitCr |
| 5.0 | 1.8 | 2.2 | 1.6 | 3.5 | 4.0 | 3.3 | 4.2 | 5.7 | 6.2 | 6.3 | 6.3 |
Other Income Other IncomeCr | 43 | 16 | 15 | 7 | 89 | 6 | 10 | 8 | 9 | 12 | 10 | 4 |
Interest Expense Interest ExpenseCr | 16 | 21 | 19 | 25 | 32 | 35 | 36 | 34 | 36 | 35 | 32 | 30 |
Depreciation DepreciationCr | 33 | 35 | 34 | 42 | 42 | 42 | 41 | 39 | 38 | 39 | 39 | 37 |
| 42 | -24 | -17 | -45 | 57 | -22 | -28 | -14 | 6 | 11 | 11 | 4 |
| -2 | -10 | -8 | -11 | 21 | -7 | -11 | -5 | 5 | 3 | 4 | 2 |
|
Growth YoY PAT Growth YoY% | -60.4 | -118.8 | -145.6 | -155.4 | -20.3 | -9.6 | -91.2 | 72.9 | -95.8 | 156.8 | 142.3 | 125.8 |
| 4.7 | -1.5 | -0.9 | -3.5 | 3.0 | -1.2 | -1.5 | -0.8 | 0.1 | 0.7 | 0.7 | 0.2 |
| 10.3 | -2.9 | -1.9 | -7.2 | 7.6 | -3.1 | -3.7 | -2.0 | 0.3 | 1.8 | 1.6 | 0.5 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| -4.1 | -2.3 | 1.8 | -1.6 | 0.8 | -6.5 | -16.1 | 64.1 | -0.8 | 7.1 | 18.9 | -3.3 |
| 2,657 | 2,535 | 2,660 | 2,713 | 2,782 | 2,587 | 2,150 | 3,385 | 3,541 | 3,963 | 4,617 | 4,384 |
Operating Profit Operating ProfitCr |
| 11.5 | 13.6 | 10.9 | 7.7 | 6.1 | 6.7 | 7.5 | 11.3 | 6.5 | 2.3 | 4.3 | 6.1 |
Other Income Other IncomeCr | 32 | 30 | 35 | 43 | 16 | 43 | 39 | 38 | 105 | 127 | 34 | 34 |
Interest Expense Interest ExpenseCr | 125 | 126 | 110 | 117 | 120 | 109 | 83 | 68 | 74 | 97 | 140 | 133 |
Depreciation DepreciationCr | 135 | 149 | 132 | 124 | 124 | 132 | 128 | 113 | 127 | 153 | 161 | 153 |
| 117 | 153 | 118 | 28 | -47 | -13 | 3 | 290 | 152 | -28 | -58 | 33 |
| 32 | 41 | 14 | 7 | -9 | 1 | -17 | 44 | 29 | -7 | -18 | 13 |
|
| -17.0 | 32.1 | -7.2 | -79.8 | -279.9 | 64.5 | 255.3 | 1,082.1 | -50.1 | -117.1 | -90.1 | 149.1 |
| 2.8 | 3.8 | 3.5 | 0.7 | -1.3 | -0.5 | 0.9 | 6.5 | 3.2 | -0.5 | -0.8 | 0.4 |
| 23.9 | 31.1 | 28.6 | 5.7 | -10.4 | -3.6 | 5.7 | 67.0 | 31.5 | -4.5 | -8.5 | 4.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 23 | 23 | 24 | 24 | 24 | 24 | 24 | 24 | 47 | 47 | 47 | 47 |
| 410 | 601 | 685 | 959 | 827 | 714 | 768 | 1,012 | 1,270 | 1,250 | 1,250 | 1,265 |
Current Liabilities Current LiabilitiesCr | 831 | 985 | 1,157 | 1,142 | 1,094 | 920 | 876 | 1,006 | 968 | 1,535 | 1,614 | 1,464 |
Non Current Liabilities Non Current LiabilitiesCr | 765 | 676 | 600 | 670 | 660 | 557 | 401 | 532 | 605 | 862 | 699 | 650 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 754 | 938 | 1,071 | 1,149 | 1,114 | 1,054 | 986 | 1,298 | 1,392 | 1,794 | 1,702 | 1,551 |
Non Current Assets Non Current AssetsCr | 1,286 | 1,347 | 1,394 | 1,646 | 1,498 | 1,160 | 1,083 | 1,276 | 1,498 | 1,900 | 1,909 | 1,876 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 438 | 339 | 222 | 166 | 263 | 231 | 320 | 210 | 89 | -76 | 426 |
Investing Cash Flow Investing Cash FlowCr | -277 | -124 | -154 | -61 | -59 | 151 | 7 | -318 | -239 | -362 | -113 |
Financing Cash Flow Financing Cash FlowCr | -161 | -215 | -68 | -97 | -205 | -390 | -326 | 111 | 147 | 439 | -307 |
|
Free Cash Flow Free Cash FlowCr | 176 | 208 | 56 | 77 | 157 | 205 | 314 | -119 | -156 | -297 | 304 |
| 515.2 | 302.0 | 213.3 | 789.1 | -696.4 | -1,719.6 | 1,535.9 | 85.2 | 72.4 | 359.9 | -1,065.3 |
CFO To EBITDA CFO To EBITDA% | 126.5 | 85.1 | 68.0 | 73.0 | 146.1 | 125.1 | 182.2 | 48.5 | 35.8 | -79.8 | 204.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 499 | 691 | 1,024 | 777 | 414 | 166 | 440 | 961 | 710 | 809 | 612 |
Price To Earnings Price To Earnings | 6.1 | 6.2 | 9.8 | 37.0 | 0.0 | 0.0 | 21.1 | 3.9 | 5.8 | 0.0 | -15.3 |
Price To Sales Price To Sales | 0.2 | 0.2 | 0.3 | 0.3 | 0.1 | 0.1 | 0.2 | 0.3 | 0.2 | 0.2 | 0.1 |
Price To Book Price To Book | 1.1 | 1.1 | 1.4 | 0.8 | 0.5 | 0.2 | 0.6 | 0.9 | 0.5 | 0.6 | 0.5 |
| 4.7 | 4.7 | 6.8 | 9.5 | 9.1 | 6.6 | 7.7 | 4.8 | 7.5 | 28.4 | 11.1 |
Profitability Ratios Profitability Ratios |
| 40.5 | 44.7 | 43.3 | 42.2 | 40.4 | 44.2 | 44.1 | 44.0 | 38.9 | 35.7 | 35.8 |
| 11.5 | 13.6 | 10.9 | 7.7 | 6.1 | 6.7 | 7.5 | 11.3 | 6.5 | 2.3 | 4.3 |
| 2.8 | 3.8 | 3.5 | 0.7 | -1.3 | -0.5 | 0.9 | 6.5 | 3.2 | -0.5 | -0.8 |
| 15.6 | 15.4 | 11.9 | 6.1 | 3.5 | 5.4 | 5.0 | 16.7 | 9.1 | 2.1 | 2.7 |
| 19.6 | 18.0 | 14.7 | 2.1 | -4.4 | -1.8 | 2.6 | 23.8 | 9.3 | -1.6 | -3.1 |
| 4.2 | 4.9 | 4.2 | 0.8 | -1.4 | -0.6 | 1.0 | 9.6 | 4.3 | -0.6 | -1.1 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Overview**
RSWM Limited, founded in 1960 and headquartered in Noida, is the flagship company of the LNJ Bhilwara Group—a diversified $967 million conglomerate with interests in textiles, graphite electrodes, power, IT services, and energy storage. With over six decades of experience, RSWM has emerged as one of **India’s largest manufacturers and exporters** of synthetic, cotton, blended, mélange yarns, denim, knitted fabrics, and green polyester fibers. The company operates 12 advanced manufacturing plants across Rajasthan and Uttar Pradesh, exporting to **more than 70 countries** and holding the prestigious **Golden Trading House status** for its export excellence.
Under the leadership of Chairman, Managing Director, and CEO **Mr. Riju Jhunjhunwala**, RSWM continues to strengthen its position as a full-service textile solutions provider, with a balanced portfolio across yarns, denim, and knitted fabrics.
---
### **Core Business Verticals**
#### **1. Synthetic Yarn Division (Growth Engine)**
- **Contribution:** Over **45% of total revenue**.
- **Legacy:** A cornerstone of RSWM for over 60 years and one of India’s earliest synthetic yarn producers.
- **Applications:** Serves fashion, performance, and industrial markets globally.
- **Strengths:** Leadership driven by **innovation, technical expertise, and consistent quality**.
- **Facilities:** Utilizes advanced spinning technology in Bhilwara, Lodha, and Kharigram.
#### **2. Cotton Yarn Division**
- **Capacity:**
- 135,456 spindles
- 1,720 rotors
- Production: ~116 tons/day (as of Mar 31, 2025)
- **Brands & Differentiation:**
- **Kapaas:** Premium combed compact cotton yarn launched in 2023. Offers 8% moisture absorbency, light touch, and eco-conscious production.
- Recognized for superior texture and quality in high-end apparel and home textiles.
- **Markets:** Supplies leading domestic and international weaving customers.
- **Recent Development:** Expanded cotton presence through the **₹142 crore acquisition in Chhata, Mathura (FY24)**, significantly boosting scale and vertical integration.
#### **3. Mélange Yarn Division (Premium Segment)**
- **Branded Offering:** **Melantra** – a market leader in value-added mélange yarns.
- **Facilities:** Manufactured at specialized units in **Mandpam, Kanyakheri, and Kharigram (Rajasthan)**.
- **Process:** Color-blended fiber spinning creates rich textures and multi-tonal effects.
- **Applications:** Widely used in undergarments, suits, casual wear, and home furnishings; preferred by **fashion designers and global brands**.
- **Revenue Contribution:** ~22% of yarn vertical revenue.
- **Sustainability:** Offers blends with organic cotton, recycled polyester, hemp, linen, and **Lenzing Modal (e.g., Azure Sea Range)**.
#### **4. LNJ Denim (Established 2007)**
- **Annual Capacity:** 34.2 million meters (increased from 25 million in earlier years).
- **Variants:** Over **3,000 denim styles**, including specialty finishes (laser-friendly, reactive coating, salt-free dyeing).
- **Global Clients:** Supplies **H&M, Zara, Levi’s, Wrangler, Tommy Hilfiger, JCPenney**, and other top brands.
- **Innovation:**
- Sustainable denim with **Tencel, hemp, ECOMODA spandex, ocean-recycled polyester**.
- Zero-cotton, 360-degree stretch denim using **Reliance’s ALL CLIMA**.
- "Clean Core" indigo dyeing reduces water and energy use.
- **Positioning:** Among the **top 10 global denim suppliers**, with a focus on quality, durability, and environmental performance.
#### **5. LNJ Knits / Knitted Fabric Division (Growth Driver)**
- **Entry:** Launched in 2023 with ₹80 crore investment; a strategic move into the **$206 billion global knits market** (India holds ~4% share).
- **Current Capacity:**
- **9,360 MT per annum**, expanded through acquisition of Ginni Filament’s Chhata unit (4,200 MT) and operations in Mordi (Banswara).
- **Monthly output: ~750–900 MT** (target 900 MT post-expansion).
- **Product Range:**
- Single Jersey, Interlock, Rib, Fleece, Terry, Pique, Honeycomb, Waffle.
- High-stretch fabrics with **up to 25% spandex**.
- **Applications:** Kidswear, women’s wear, loungewear, activewear, and athleisure.
- **Machinery:** Equipped with **Pailung, Fukuhara, Terrot, Unitex, and Kauo Heng**.
- **Recent Investment:**
- **European dyeing & knitting machinery** to modernize Mordi and Chhata units.
- **20% increase** in knitting capacity + new **printed knits line** to serve 30–35% of fashion knits market.
- **Strategic Goal:** Serve high-growth value-added segments through **agility, innovation, and vertical integration**.
---
### **Production Capacity (Current as of Nov 2025)**
- **Spindles:** 627,000
- **Rotors:** 1,720
- **Looms:** 172
- **Knitting Machines:** 95 (27 polyester, 48 cotton/blend, 20 flat)
- **Denim Fabric:** 32.4 million meters/year
- **Knitted Fabric:** 9,360+ MT/year
- **Yarn Production:**
- Melange: 24,000 MT/year
- Synthetic: 110,973 MT/year
- Cotton: 32,262 MT/year
- **Green Fibre (Recycled Polyester):** 43,000 MT/year
- **PET Bottle Recycling:** 130 MT/day at Ringas unit
---
### **Financial & Market Performance (FY25 Highlights)**
- **Revenue Streams:**
- Domestic: **₹330,727.49 lakh** (~68%)
- Export: **Over 50% of total revenue**, with strong presence in:
- Africa, Southeast & Far East Asia (₹112,945.00 L)
- Europe (₹28,739.37 L)
- Middle East, Americas
- **Diversified Customer Base:**
- No single customer accounts for **>10% revenue**, reducing concentration risk.
- **Exports:** Products sold in **70+ countries**, including major fashion hubs like the **USA, UK, Europe, and ASEAN**.
- **Export Focus:** Aligned with value-added segments (mélange, dyed, specialty yarns, denim, knits).
---
### **Strategic Initiatives & Future Outlook (FY25–26)**
#### **1. Expansion & Modernization**
- **Knitting Capacity:**
- Modernizing Mordi and Chhata units with European machinery.
- Increasing capacity from 750 MT to **900 MT/month (20% up)** within 6–9 months.
- Launching **printed knits** to expand product portfolio.
- **Yarn Division:**
- **₹410 crore capex** in FY24 for spinning, denim, and knits.
- Expansion of **compact cotton and mélange yarn capacities** at Lodha and HJ-21 (Kharigram).
- **Acquisitions:**
- **Ginni Filaments Ltd. acquisition** added 80,016 spindles, 720 rotors, and 4,200 MT fabric capacity.
- Includes **5.4 MW solar power**, reinforcing green energy goals.
#### **2. Innovation & Sustainability**
- **Graphene-Enhanced Textiles (Joint Development):**
- Partnership with **Birla Cellulose and TACC Limited** to create **graphene-infused viscose fibers** for smart, durable, and sustainable textiles.
- **Sustainable Materials:**
- **Recycled polyester (NUCYCL®)** reduces CO₂ by 25,000 tons/year.
- **CICLO® biodegradable fibers**, BCI cotton, Ecovero, hemp, linen.
- **Green Initiatives:**
- Transitioning from **coal to biofuel-fired boilers** to reduce carbon footprint.
- **Solar Power:** Multiple plants (3.3 MW at Mandpam, 18.7 MW overall) and 5.4 MW via acquisition.
#### **3. Market Opportunities**
- **India-UK Free Trade Agreement (FTA):**
- Positioned to benefit from potential increase in India’s share of the **$24B UK apparel market** from 6% to **15–20%**.
- RSWM’s denim and knits align with in-demand categories (trousers, shirts, t-shirts, dresses).
- **China+1 Sourcing Shift:** International buyers are diversifying away from China and Xinjiang cotton; India is a key beneficiary.
- **Athleisure Focus:** Entry into **spandex-based athleisure** via new product development and capacity expansion.
#### **4. Digital & Operational Excellence**
- **AI & Machine Learning:** Adopting Industry 4.0 tools for **demand forecasting, procurement efficiency, and waste reduction**.
- **Cost Optimization:** Programs like ‘Kifayat’ and ‘Kaizen’ focus on **productivity, waste recycling, and energy efficiency**.
- **Vertical Integration:** Using in-house yarns for denim and knits, enhancing profitability and reducing costs.
---
### **Sustainability & ESG**
- **Circular Economy:** PET bottle recycling into high-quality green fiber.
- **Water & Energy:**
- Dope-dyed and laser-friendly processes reduce water and chemical use.
- Captive solar power and regular energy audits cut power costs.
- **Eco-Certifications:** Compliant with GOTS, Oeko-Tex, SA8000, ISO 50001, and Fair Trade standards.
- **Social Responsibility:** Skilled workforce, environmental stewardship, and community development initiatives.