Login
Products
Login
Home
Alerts
Search
Watchlist
Products

RSWM Ltd

RSWM
NSE
162.84
0.16%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

RSWM Ltd

RSWM
NSE
162.84
0.16%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
767Cr
Close
Close Price
162.84
Industry
Industry
Textiles - Spinning
PE
Price To Earnings
39.05
PS
Price To Sales
0.16
Revenue
Revenue
4,668Cr
Rev Gr TTM
Revenue Growth TTM
-1.53%
PAT Gr TTM
PAT Growth TTM
-435.67%
Peer Comparison
How does RSWM stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
RSWM
VS

Quarterly Results

Upcoming Results on
6 May 2026
Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
9569021,0079771,1711,2081,1661,1961,2561,1701,1511,091
Growth YoY
Revenue Growth YoY%
-14.7-11.95.614.322.534.015.822.37.2-3.1-1.3-8.8
Expenses
ExpensesCr
9088859869621,1301,1591,1281,1451,1851,0981,0791,023
Operating Profit
Operating ProfitCr
481622154149385171737268
OPM
OPM%
5.01.82.21.63.54.03.34.25.76.26.36.3
Other Income
Other IncomeCr
4316157896108912104
Interest Expense
Interest ExpenseCr
162119253235363436353230
Depreciation
DepreciationCr
333534424242413938393937
PBT
PBTCr
42-24-17-4557-22-28-14611114
Tax
TaxCr
-2-10-8-1121-7-11-55342
PAT
PATCr
45-13-9-3436-15-18-91872
Growth YoY
PAT Growth YoY%
-60.4-118.8-145.6-155.4-20.3-9.6-91.272.9-95.8156.8142.3125.8
NPM
NPM%
4.7-1.5-0.9-3.53.0-1.2-1.5-0.80.10.70.70.2
EPS
EPS
10.3-2.9-1.9-7.27.6-3.1-3.7-2.00.31.81.60.5

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
3,0032,9332,9872,9402,9622,7712,3263,8173,7894,0584,8264,668
Growth
Revenue Growth%
-4.1-2.31.8-1.60.8-6.5-16.164.1-0.87.118.9-3.3
Expenses
ExpensesCr
2,6572,5352,6602,7132,7822,5872,1503,3853,5413,9634,6174,384
Operating Profit
Operating ProfitCr
34639832622718018417643224895209285
OPM
OPM%
11.513.610.97.76.16.77.511.36.52.34.36.1
Other Income
Other IncomeCr
32303543164339381051273434
Interest Expense
Interest ExpenseCr
12512611011712010983687497140133
Depreciation
DepreciationCr
135149132124124132128113127153161153
PBT
PBTCr
11715311828-47-133290152-28-5833
Tax
TaxCr
3241147-91-174429-7-1813
PAT
PATCr
8511210421-38-1321246123-21-4020
Growth
PAT Growth%
-17.032.1-7.2-79.8-279.964.5255.31,082.1-50.1-117.1-90.1149.1
NPM
NPM%
2.83.83.50.7-1.3-0.50.96.53.2-0.5-0.80.4
EPS
EPS
23.931.128.65.7-10.4-3.65.767.031.5-4.5-8.54.2

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
232324242424242447474747
Reserves
ReservesCr
4106016859598277147681,0121,2701,2501,2501,265
Current Liabilities
Current LiabilitiesCr
8319851,1571,1421,0949208761,0069681,5351,6141,464
Non Current Liabilities
Non Current LiabilitiesCr
765676600670660557401532605862699650
Total Liabilities
Total LiabilitiesCr
2,0402,2852,4662,7952,6122,2142,0692,5742,8903,6943,6113,426
Current Assets
Current AssetsCr
7549381,0711,1491,1141,0549861,2981,3921,7941,7021,551
Non Current Assets
Non Current AssetsCr
1,2861,3471,3941,6461,4981,1601,0831,2761,4981,9001,9091,876
Total Assets
Total AssetsCr
2,0402,2852,4662,7952,6122,2142,0692,5742,8903,6943,6113,426

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
43833922216626323132021089-76426
Investing Cash Flow
Investing Cash FlowCr
-277-124-154-61-591517-318-239-362-113
Financing Cash Flow
Financing Cash FlowCr
-161-215-68-97-205-390-326111147439-307
Net Cash Flow
Net Cash FlowCr
-10080-813-316
Free Cash Flow
Free Cash FlowCr
1762085677157205314-119-156-297304
CFO To PAT
CFO To PAT%
515.2302.0213.3789.1-696.4-1,719.61,535.985.272.4359.9-1,065.3
CFO To EBITDA
CFO To EBITDA%
126.585.168.073.0146.1125.1182.248.535.8-79.8204.3

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
4996911,024777414166440961710809612
Price To Earnings
Price To Earnings
6.16.29.837.00.00.021.13.95.80.0-15.3
Price To Sales
Price To Sales
0.20.20.30.30.10.10.20.30.20.20.1
Price To Book
Price To Book
1.11.11.40.80.50.20.60.90.50.60.5
EV To EBITDA
EV To EBITDA
4.74.76.89.59.16.67.74.87.528.411.1
Profitability Ratios
Profitability Ratios
GPM
GPM%
40.544.743.342.240.444.244.144.038.935.735.8
OPM
OPM%
11.513.610.97.76.16.77.511.36.52.34.3
NPM
NPM%
2.83.83.50.7-1.3-0.50.96.53.2-0.5-0.8
ROCE
ROCE%
15.615.411.96.13.55.45.016.79.12.12.7
ROE
ROE%
19.618.014.72.1-4.4-1.82.623.89.3-1.6-3.1
ROA
ROA%
4.24.94.20.8-1.4-0.61.09.64.3-0.6-1.1
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Overview** RSWM Limited, founded in 1960 and headquartered in Noida, is the flagship company of the LNJ Bhilwara Group—a diversified $967 million conglomerate with interests in textiles, graphite electrodes, power, IT services, and energy storage. With over six decades of experience, RSWM has emerged as one of **India’s largest manufacturers and exporters** of synthetic, cotton, blended, mélange yarns, denim, knitted fabrics, and green polyester fibers. The company operates 12 advanced manufacturing plants across Rajasthan and Uttar Pradesh, exporting to **more than 70 countries** and holding the prestigious **Golden Trading House status** for its export excellence. Under the leadership of Chairman, Managing Director, and CEO **Mr. Riju Jhunjhunwala**, RSWM continues to strengthen its position as a full-service textile solutions provider, with a balanced portfolio across yarns, denim, and knitted fabrics. --- ### **Core Business Verticals** #### **1. Synthetic Yarn Division (Growth Engine)** - **Contribution:** Over **45% of total revenue**. - **Legacy:** A cornerstone of RSWM for over 60 years and one of India’s earliest synthetic yarn producers. - **Applications:** Serves fashion, performance, and industrial markets globally. - **Strengths:** Leadership driven by **innovation, technical expertise, and consistent quality**. - **Facilities:** Utilizes advanced spinning technology in Bhilwara, Lodha, and Kharigram. #### **2. Cotton Yarn Division** - **Capacity:** - 135,456 spindles - 1,720 rotors - Production: ~116 tons/day (as of Mar 31, 2025) - **Brands & Differentiation:** - **Kapaas:** Premium combed compact cotton yarn launched in 2023. Offers 8% moisture absorbency, light touch, and eco-conscious production. - Recognized for superior texture and quality in high-end apparel and home textiles. - **Markets:** Supplies leading domestic and international weaving customers. - **Recent Development:** Expanded cotton presence through the **₹142 crore acquisition in Chhata, Mathura (FY24)**, significantly boosting scale and vertical integration. #### **3. Mélange Yarn Division (Premium Segment)** - **Branded Offering:** **Melantra** – a market leader in value-added mélange yarns. - **Facilities:** Manufactured at specialized units in **Mandpam, Kanyakheri, and Kharigram (Rajasthan)**. - **Process:** Color-blended fiber spinning creates rich textures and multi-tonal effects. - **Applications:** Widely used in undergarments, suits, casual wear, and home furnishings; preferred by **fashion designers and global brands**. - **Revenue Contribution:** ~22% of yarn vertical revenue. - **Sustainability:** Offers blends with organic cotton, recycled polyester, hemp, linen, and **Lenzing Modal (e.g., Azure Sea Range)**. #### **4. LNJ Denim (Established 2007)** - **Annual Capacity:** 34.2 million meters (increased from 25 million in earlier years). - **Variants:** Over **3,000 denim styles**, including specialty finishes (laser-friendly, reactive coating, salt-free dyeing). - **Global Clients:** Supplies **H&M, Zara, Levi’s, Wrangler, Tommy Hilfiger, JCPenney**, and other top brands. - **Innovation:** - Sustainable denim with **Tencel, hemp, ECOMODA spandex, ocean-recycled polyester**. - Zero-cotton, 360-degree stretch denim using **Reliance’s ALL CLIMA**. - "Clean Core" indigo dyeing reduces water and energy use. - **Positioning:** Among the **top 10 global denim suppliers**, with a focus on quality, durability, and environmental performance. #### **5. LNJ Knits / Knitted Fabric Division (Growth Driver)** - **Entry:** Launched in 2023 with ₹80 crore investment; a strategic move into the **$206 billion global knits market** (India holds ~4% share). - **Current Capacity:** - **9,360 MT per annum**, expanded through acquisition of Ginni Filament’s Chhata unit (4,200 MT) and operations in Mordi (Banswara). - **Monthly output: ~750–900 MT** (target 900 MT post-expansion). - **Product Range:** - Single Jersey, Interlock, Rib, Fleece, Terry, Pique, Honeycomb, Waffle. - High-stretch fabrics with **up to 25% spandex**. - **Applications:** Kidswear, women’s wear, loungewear, activewear, and athleisure. - **Machinery:** Equipped with **Pailung, Fukuhara, Terrot, Unitex, and Kauo Heng**. - **Recent Investment:** - **European dyeing & knitting machinery** to modernize Mordi and Chhata units. - **20% increase** in knitting capacity + new **printed knits line** to serve 30–35% of fashion knits market. - **Strategic Goal:** Serve high-growth value-added segments through **agility, innovation, and vertical integration**. --- ### **Production Capacity (Current as of Nov 2025)** - **Spindles:** 627,000 - **Rotors:** 1,720 - **Looms:** 172 - **Knitting Machines:** 95 (27 polyester, 48 cotton/blend, 20 flat) - **Denim Fabric:** 32.4 million meters/year - **Knitted Fabric:** 9,360+ MT/year - **Yarn Production:** - Melange: 24,000 MT/year - Synthetic: 110,973 MT/year - Cotton: 32,262 MT/year - **Green Fibre (Recycled Polyester):** 43,000 MT/year - **PET Bottle Recycling:** 130 MT/day at Ringas unit --- ### **Financial & Market Performance (FY25 Highlights)** - **Revenue Streams:** - Domestic: **₹330,727.49 lakh** (~68%) - Export: **Over 50% of total revenue**, with strong presence in: - Africa, Southeast & Far East Asia (₹112,945.00 L) - Europe (₹28,739.37 L) - Middle East, Americas - **Diversified Customer Base:** - No single customer accounts for **>10% revenue**, reducing concentration risk. - **Exports:** Products sold in **70+ countries**, including major fashion hubs like the **USA, UK, Europe, and ASEAN**. - **Export Focus:** Aligned with value-added segments (mélange, dyed, specialty yarns, denim, knits). --- ### **Strategic Initiatives & Future Outlook (FY25–26)** #### **1. Expansion & Modernization** - **Knitting Capacity:** - Modernizing Mordi and Chhata units with European machinery. - Increasing capacity from 750 MT to **900 MT/month (20% up)** within 6–9 months. - Launching **printed knits** to expand product portfolio. - **Yarn Division:** - **₹410 crore capex** in FY24 for spinning, denim, and knits. - Expansion of **compact cotton and mélange yarn capacities** at Lodha and HJ-21 (Kharigram). - **Acquisitions:** - **Ginni Filaments Ltd. acquisition** added 80,016 spindles, 720 rotors, and 4,200 MT fabric capacity. - Includes **5.4 MW solar power**, reinforcing green energy goals. #### **2. Innovation & Sustainability** - **Graphene-Enhanced Textiles (Joint Development):** - Partnership with **Birla Cellulose and TACC Limited** to create **graphene-infused viscose fibers** for smart, durable, and sustainable textiles. - **Sustainable Materials:** - **Recycled polyester (NUCYCL®)** reduces CO₂ by 25,000 tons/year. - **CICLO® biodegradable fibers**, BCI cotton, Ecovero, hemp, linen. - **Green Initiatives:** - Transitioning from **coal to biofuel-fired boilers** to reduce carbon footprint. - **Solar Power:** Multiple plants (3.3 MW at Mandpam, 18.7 MW overall) and 5.4 MW via acquisition. #### **3. Market Opportunities** - **India-UK Free Trade Agreement (FTA):** - Positioned to benefit from potential increase in India’s share of the **$24B UK apparel market** from 6% to **15–20%**. - RSWM’s denim and knits align with in-demand categories (trousers, shirts, t-shirts, dresses). - **China+1 Sourcing Shift:** International buyers are diversifying away from China and Xinjiang cotton; India is a key beneficiary. - **Athleisure Focus:** Entry into **spandex-based athleisure** via new product development and capacity expansion. #### **4. Digital & Operational Excellence** - **AI & Machine Learning:** Adopting Industry 4.0 tools for **demand forecasting, procurement efficiency, and waste reduction**. - **Cost Optimization:** Programs like ‘Kifayat’ and ‘Kaizen’ focus on **productivity, waste recycling, and energy efficiency**. - **Vertical Integration:** Using in-house yarns for denim and knits, enhancing profitability and reducing costs. --- ### **Sustainability & ESG** - **Circular Economy:** PET bottle recycling into high-quality green fiber. - **Water & Energy:** - Dope-dyed and laser-friendly processes reduce water and chemical use. - Captive solar power and regular energy audits cut power costs. - **Eco-Certifications:** Compliant with GOTS, Oeko-Tex, SA8000, ISO 50001, and Fair Trade standards. - **Social Responsibility:** Skilled workforce, environmental stewardship, and community development initiatives.