


| Quarter | Sep 2024 | Mar 2025 | Sep 2025 |
|---|---|---|---|
| 18 | 23 | 22 | |
Growth YoY Revenue Growth YoY% | 21.6 | ||
| 16 | 18 | 19 | |
| 2 | 5 | 3 | |
OPM OPM% | 12.6 | 21.7 | 14.1 |
| 1 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 |
PBT PBTCr | 3 | 5 | 3 |
| 1 | 1 | 1 | |
| 2 | 4 | 2 | |
Growth YoY PAT Growth YoY% | 26.0 | ||
NPM NPM% | 10.4 | 15.4 | 10.8 |
| 0.0 | 0.0 | 1.8 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|
Revenue RevenueCr | 33 | 33 | 37 | 42 | 46 |
Growth Revenue Growth% | 1.8 | 12.3 | 12.3 | 9.5 | |
| 31 | 31 | 33 | 34 | 38 | |
| 2 | 2 | 4 | 7 | 8 | |
OPM OPM% | 5.3 | 5.3 | 10.8 | 17.7 | 18.0 |
| 0 | 0 | 0 | 1 | 1 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 1 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 1 | 1 | 4 | 7 | 8 |
| 0 | 0 | 1 | 2 | 2 | |
PAT PATCr | 1 | 1 | 3 | 6 | 6 |
Growth PAT Growth% | 7.5 | 141.1 | 111.7 | 9.1 | |
NPM NPM% | 3.1 | 3.3 | 7.0 | 13.2 | 13.2 |
| 63.0 | 67.7 | 2.8 | 5.8 | 1.8 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
Equity Capital Equity CapitalCr | 0 | 0 | 0 | 10 |
Reserves ReservesCr | 6 | 7 | 9 | 7 |
| 7 | 7 | 7 | 11 | |
| 1 | 2 | 3 | 1 | |
| 14 | 16 | 19 | 29 | |
| 10 | 11 | 16 | 22 | |
| 3 | 5 | 4 | 7 | |
| 14 | 16 | 19 | 29 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| 1 | -1 | 1 | 0 | |
| 0 | -1 | 2 | -3 | |
| 0 | 0 | 0 | 1 | |
Net Cash Flow Net Cash FlowCr | 1 | -2 | 3 | -1 |
Free Cash Flow Free Cash FlowCr | 1 | -2 | 1 | 0 |
CFO To PAT CFO To PAT% | 126.2 | -132.3 | 31.5 | 2.2 |
CFO To EBITDA CFO To EBITDA% | 73.1 | -80.9 | 20.4 | 1.6 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 |
EV To EBITDA EV To EBITDA | 0.1 | 2.1 | 0.4 | 0.5 |
GPM GPM% | 52.0 | 47.3 | 59.4 | 58.9 |
OPM OPM% | 5.3 | 5.3 | 10.8 | 17.7 |
NPM NPM% | 3.1 | 3.3 | 7.0 | 13.2 |
ROCE ROCE% | 21.6 | 16.8 | 29.4 | 37.2 |
ROE ROE% | 17.3 | 15.7 | 27.4 | 33.6 |
ROA ROA% | 7.4 | 6.8 | 13.4 | 19.3 |