| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1,615 | 1,880 | 1,294 | 2,494 | 1,801 | 1,921 | 1,505 | 2,313 | 2,124 | 2,006 | 1,697 | 1,870 | |
Growth YoY Revenue Growth YoY% | 37.3 | 63.1 | 17.1 | 96.8 | 11.5 | 2.2 | 16.3 | -7.3 | 17.9 | 4.4 | 12.8 | -19.1 |
| 1,364 | 1,598 | 1,321 | 1,437 | 2,038 | 2,086 | 1,882 | 1,704 | 2,560 | 2,162 | 1,799 | 1,830 | |
| 251 | 283 | -26 | 1,057 | -237 | -165 | -377 | 609 | -436 | -155 | -102 | 40 | |
OPM OPM% | 15.5 | 15.0 | -2.0 | 42.4 | -13.2 | -8.6 | -25.1 | 26.3 | -20.5 | -7.7 | -6.0 | 2.1 |
| 3 | 0 | 6 | 4 | 0 | 0 | 5 | 4 | 4 | 1 | 1 | 1 | |
Interest Expense Interest ExpenseCr | 29 | 32 | 29 | 26 | 30 | 23 | 16 | 17 | 19 | 18 | 19 | 19 |
Depreciation DepreciationCr | 4 | 5 | 4 | 4 | 4 | 4 | 4 | 3 | 4 | 4 | 3 | 3 |
PBT PBTCr | 142 | 213 | -81 | 1,005 | -270 | -192 | -391 | 592 | -456 | -176 | -123 | 28 |
| 2 | 26 | 0 | 154 | -29 | -21 | -33 | 90 | -59 | -14 | -13 | 13 | |
| 140 | 187 | -82 | 851 | -242 | -170 | -359 | 502 | -397 | -162 | -110 | 15 | |
Growth YoY PAT Growth YoY% | 36.6 | 641.2 | 41.0 | 377.9 | -272.0 | -191.0 | -339.8 | -41.0 | -64.2 | 4.9 | 69.3 | -97.1 |
NPM NPM% | 8.7 | 10.0 | -6.3 | 34.1 | -13.4 | -8.9 | -23.8 | 21.7 | -18.7 | -8.1 | -6.5 | 0.8 |
| 1.0 | 1.4 | -0.6 | 6.2 | -1.8 | -1.2 | -2.6 | 3.6 | -2.9 | -1.2 | -0.8 | 0.1 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1,615 | 1,880 | 1,294 | 2,494 | 1,801 | 1,921 | 1,505 | 2,313 | 2,124 | 2,006 | 1,697 | 1,870 | |
Growth YoY Revenue Growth YoY% | 37.3 | 63.1 | 17.1 | 96.8 | 11.5 | 2.2 | 16.3 | -7.3 | 17.9 | 4.4 | 12.8 | -19.1 |
| 1,364 | 1,598 | 1,321 | 1,437 | 2,038 | 2,086 | 1,882 | 1,704 | 2,560 | 2,162 | 1,799 | 1,830 | |
| 251 | 283 | -26 | 1,057 | -237 | -165 | -377 | 609 | -436 | -155 | -102 | 40 | |
OPM OPM% | 15.5 | 15.0 | -2.0 | 42.4 | -13.2 | -8.6 | -25.1 | 26.3 | -20.5 | -7.7 | -6.0 | 2.1 |
| 3 | 0 | 6 | 4 | 0 | 0 | 5 | 4 | 4 | 1 | 1 | 1 | |
Interest Expense Interest ExpenseCr | 29 | 32 | 29 | 26 | 30 | 23 | 16 | 17 | 19 | 18 | 19 | 19 |
Depreciation DepreciationCr | 4 | 5 | 4 | 4 | 4 | 4 | 4 | 3 | 4 | 4 | 3 | 3 |
PBT PBTCr | 142 | 213 | -81 | 1,005 | -270 | -192 | -391 | 592 | -456 | -176 | -123 | 28 |
| 2 | 26 | 0 | 154 | -29 | -21 | -33 | 90 | -59 | -14 | -13 | 13 | |
| 140 | 187 | -82 | 851 | -242 | -170 | -359 | 502 | -397 | -162 | -110 | 15 | |
Growth YoY PAT Growth YoY% | 36.6 | 641.2 | 41.0 | 377.9 | -272.0 | -191.0 | -339.8 | -41.0 | -64.2 | 4.9 | 69.3 | -97.1 |
NPM NPM% | 8.7 | 10.0 | -6.3 | 34.1 | -13.4 | -8.9 | -23.8 | 21.7 | -18.7 | -8.1 | -6.5 | 0.8 |
| 1.0 | 1.4 | -0.6 | 6.2 | -1.8 | -1.2 | -2.6 | 3.6 | -2.9 | -1.2 | -0.8 | 0.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 0 | 0 | 0 | 0 | 0 | 0 | 14 | 4,124 | 6,185 | 6,866 | 7,531 | 7,697 |
Growth Revenue Growth% | 13,893.0 | 29,370.4 | 50.0 | 11.0 | 9.7 | 2.1 | ||||||
| 6 | 5 | 2 | 1 | 1 | 2 | 23 | 4,340 | 5,558 | 6,614 | 7,613 | 8,351 | |
| -6 | -5 | -2 | -1 | -1 | -2 | -9 | -216 | 627 | 252 | -83 | -654 | |
OPM OPM% | -1,711.4 | -60.8 | -5.2 | 10.1 | 3.7 | -1.1 | -8.5 | |||||
| 7 | 0 | 0 | 0 | 2 | 2 | 579 | 14 | 7 | 10 | 6 | 6 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 1 | 0 | 2 | 49 | 114 | 94 | 74 | 76 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 10 | 17 | 16 | 14 | 14 |
PBT PBTCr | -161 | -278 | -663 | -1,308 | -153 | 0 | 554 | -273 | 453 | 152 | -163 | -726 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13 | 28 | 71 | 4 | -73 | |
PAT PATCr | -161 | -278 | -663 | -1,308 | -153 | 0 | 554 | -286 | 424 | 81 | -166 | -654 |
Growth PAT Growth% | -72.3 | -138.8 | -97.3 | 88.3 | 100.0 | 79,12,242.9 | -151.7 | 248.3 | -81.0 | -306.1 | -143.8 | |
NPM NPM% | 7.0 | 3,958.2 | -6.9 | 6.9 | 1.2 | -2.2 | -8.5 | |||||
| -1.2 | -2.0 | -4.8 | -9.5 | -1.1 | 0.0 | 4.0 | -2.1 | 3.1 | 0.6 | -1.2 | -4.7 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 0 | 0 | 0 | 0 | 0 | 0 | 14 | 4,124 | 6,185 | 6,866 | 7,531 | 7,697 |
Growth Revenue Growth% | 13,893.0 | 29,370.4 | 50.0 | 11.0 | 9.7 | 2.1 | ||||||
| 6 | 5 | 2 | 1 | 1 | 2 | 23 | 4,340 | 5,558 | 6,614 | 7,613 | 8,351 | |
| -6 | -5 | -2 | -1 | -1 | -2 | -9 | -216 | 627 | 252 | -83 | -654 | |
OPM OPM% | -1,711.4 | -60.8 | -5.2 | 10.1 | 3.7 | -1.1 | -8.5 | |||||
| 7 | 0 | 0 | 0 | 2 | 2 | 579 | 14 | 7 | 10 | 6 | 6 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 1 | 0 | 2 | 49 | 114 | 94 | 74 | 76 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 10 | 17 | 16 | 14 | 14 |
PBT PBTCr | -161 | -278 | -663 | -1,308 | -153 | 0 | 554 | -273 | 453 | 152 | -163 | -726 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13 | 28 | 71 | 4 | -73 | |
PAT PATCr | -161 | -278 | -663 | -1,308 | -153 | 0 | 554 | -286 | 424 | 81 | -166 | -654 |
Growth PAT Growth% | -72.3 | -138.8 | -97.3 | 88.3 | 100.0 | 79,12,242.9 | -151.7 | 248.3 | -81.0 | -306.1 | -143.8 | |
NPM NPM% | 7.0 | 3,958.2 | -6.9 | 6.9 | 1.2 | -2.2 | -8.5 | |||||
| -1.2 | -2.0 | -4.8 | -9.5 | -1.1 | 0.0 | 4.0 | -2.1 | 3.1 | 0.6 | -1.2 | -4.7 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 276 | 276 | 276 | 276 | 276 | 276 | 276 | 276 | 276 | 276 | 276 |
Reserves ReservesCr | 2,221 | 1,944 | 1,272 | -39 | -192 | -192 | 422 | 133 | 563 | 645 | 492 |
| 1 | 0 | 0 | 0 | 0 | 1 | 175 | 1,729 | 778 | 836 | 1,117 | |
| 1 | 0 | 0 | 0 | 0 | 0 | 35 | 46 | 1,069 | 876 | 885 | |
| 2,499 | 2,221 | 1,549 | 238 | 85 | 85 | 908 | 2,192 | 2,692 | 2,636 | 2,771 | |
| 2 | 0 | 0 | 15 | 16 | 84 | 209 | 1,548 | 1,549 | 1,312 | 1,602 | |
| 2,497 | 2,221 | 1,548 | 223 | 69 | 1 | 699 | 644 | 1,144 | 1,323 | 1,169 | |
| 2,499 | 2,221 | 1,549 | 238 | 85 | 85 | 908 | 2,192 | 2,692 | 2,636 | 2,771 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 276 | 276 | 276 | 276 | 276 | 276 | 276 | 276 | 276 | 276 | 276 |
Reserves ReservesCr | 2,221 | 1,944 | 1,272 | -39 | -192 | -192 | 422 | 133 | 563 | 645 | 492 |
| 1 | 0 | 0 | 0 | 0 | 1 | 175 | 1,729 | 778 | 836 | 1,117 | |
| 1 | 0 | 0 | 0 | 0 | 0 | 35 | 46 | 1,069 | 876 | 885 | |
| 2,499 | 2,221 | 1,549 | 238 | 85 | 85 | 908 | 2,192 | 2,692 | 2,636 | 2,771 | |
| 2 | 0 | 0 | 15 | 16 | 84 | 209 | 1,548 | 1,549 | 1,312 | 1,602 | |
| 2,497 | 2,221 | 1,548 | 223 | 69 | 1 | 699 | 644 | 1,144 | 1,323 | 1,169 | |
| 2,499 | 2,221 | 1,549 | 238 | 85 | 85 | 908 | 2,192 | 2,692 | 2,636 | 2,771 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -96 | -2 | 0 | 15 | -17 | 67 | -14 | -678 | -37 | 306 | -56 | |
| 7 | 0 | 0 | -15 | 18 | -67 | -102 | -25 | -26 | 30 | -7 | |
| 32 | 0 | 0 | 0 | -1 | 0 | 117 | 734 | 97 | -373 | 105 | |
Net Cash Flow Net Cash FlowCr | -58 | -2 | 0 | 0 | 0 | 0 | 2 | 30 | 34 | -36 | 43 |
Free Cash Flow Free Cash FlowCr | -96 | -2 | 0 | 15 | -17 | 67 | -14 | -685 | -39 | 304 | -58 |
CFO To PAT CFO To PAT% | 59.7 | 0.6 | 0.0 | -1.1 | 11.1 | 9,58,430.0 | -2.4 | 237.1 | -8.7 | 379.6 | 33.4 |
CFO To EBITDA CFO To EBITDA% | 1,535.2 | 28.7 | -9.6 | -1,119.4 | 2,366.8 | -3,920.2 | 158.9 | 314.1 | -5.9 | 121.4 | 67.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -96 | -2 | 0 | 15 | -17 | 67 | -14 | -678 | -37 | 306 | -56 | |
| 7 | 0 | 0 | -15 | 18 | -67 | -102 | -25 | -26 | 30 | -7 | |
| 32 | 0 | 0 | 0 | -1 | 0 | 117 | 734 | 97 | -373 | 105 | |
Net Cash Flow Net Cash FlowCr | -58 | -2 | 0 | 0 | 0 | 0 | 2 | 30 | 34 | -36 | 43 |
Free Cash Flow Free Cash FlowCr | -96 | -2 | 0 | 15 | -17 | 67 | -14 | -685 | -39 | 304 | -58 |
CFO To PAT CFO To PAT% | 59.7 | 0.6 | 0.0 | -1.1 | 11.1 | 9,58,430.0 | -2.4 | 237.1 | -8.7 | 379.6 | 33.4 |
CFO To EBITDA CFO To EBITDA% | 1,535.2 | 28.7 | -9.6 | -1,119.4 | 2,366.8 | -3,920.2 | 158.9 | 314.1 | -5.9 | 121.4 | 67.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 484 | 540 | 771 | 376 | 290 | 712 | 6,372 | 4,864 | 9,558 | 5,684 | 3,543 | 3,814 |
Price To Earnings Price To Earnings | 11.5 | 22.4 | 67.4 | |||||||||
Price To Sales Price To Sales | 7,118.7 | 455.5 | 1.2 | 1.5 | 0.8 | 0.5 | 0.5 | |||||
Price To Book Price To Book | 0.2 | 0.2 | 0.5 | 1.6 | 3.4 | 8.4 | 9.1 | 11.9 | 11.4 | 6.2 | 4.6 | 5.0 |
EV To EBITDA EV To EBITDA | -76.8 | -100.4 | -398.2 | -278.5 | -383.4 | -415.9 | -763.4 | -26.3 | 16.8 | 25.5 | -53.7 | -7.2 |
GPM GPM% | 96.0 | 100.0 | 97.7 | 99.1 | 98.0 | 98.4 | 98.4 | |||||
OPM OPM% | -1,711.4 | -60.8 | -5.2 | 10.1 | 3.7 | -1.1 | -8.5 | |||||
NPM NPM% | 7.0 | 3,958.2 | -6.9 | 6.9 | 1.2 | -2.2 | -8.5 | |||||
ROCE ROCE% | -6.5 | -12.5 | -42.8 | -550.5 | -179.4 | 0.0 | 67.9 | -16.6 | 28.4 | 13.7 | -4.8 | -4.8 |
ROE ROE% | -6.5 | -12.5 | -42.8 | -550.5 | -180.9 | 0.0 | 79.3 | -69.9 | 50.6 | 8.8 | -21.6 | -21.6 |
ROA ROA% | -6.5 | -12.5 | -42.8 | -550.0 | -180.6 | 0.0 | 61.0 | -13.1 | 15.8 | 3.1 | -6.0 | -6.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 484 | 540 | 771 | 376 | 290 | 712 | 6,372 | 4,864 | 9,558 | 5,684 | 3,543 | 3,814 |
Price To Earnings Price To Earnings | 11.5 | 22.4 | 67.4 | |||||||||
Price To Sales Price To Sales | 7,118.7 | 455.5 | 1.2 | 1.5 | 0.8 | 0.5 | 0.5 | |||||
Price To Book Price To Book | 0.2 | 0.2 | 0.5 | 1.6 | 3.4 | 8.4 | 9.1 | 11.9 | 11.4 | 6.2 | 4.6 | 5.0 |
EV To EBITDA EV To EBITDA | -76.8 | -100.4 | -398.2 | -278.5 | -383.4 | -415.9 | -763.4 | -26.3 | 16.8 | 25.5 | -53.7 | -7.2 |
GPM GPM% | 96.0 | 100.0 | 97.7 | 99.1 | 98.0 | 98.4 | 98.4 | |||||
OPM OPM% | -1,711.4 | -60.8 | -5.2 | 10.1 | 3.7 | -1.1 | -8.5 | |||||
NPM NPM% | 7.0 | 3,958.2 | -6.9 | 6.9 | 1.2 | -2.2 | -8.5 | |||||
ROCE ROCE% | -6.5 | -12.5 | -42.8 | -550.5 | -179.4 | 0.0 | 67.9 | -16.6 | 28.4 | 13.7 | -4.8 | -4.8 |
ROE ROE% | -6.5 | -12.5 | -42.8 | -550.5 | -180.9 | 0.0 | 79.3 | -69.9 | 50.6 | 8.8 | -21.6 | -21.6 |
ROA ROA% | -6.5 | -12.5 | -42.8 | -550.0 | -180.6 | 0.0 | 61.0 | -13.1 | 15.8 | 3.1 | -6.0 | -6.0 |
Documents — RattanIndia Enterprises Ltd