Login
Home
Charts
Search
Watchlist
Products

RattanIndia Power Ltd

RTNPOWER·NSE
7.11+0.71%Wed, 23 Sept '26

RattanIndia Power Ltd

RTNPOWER
NSE
7.11
+0.71%
|Wed, 23 Sept '26
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
3,824Cr
Close
Close Price
7.12
Industry
Industry
Power - Generation/Distribution
PE
Price To Earnings
33.90
PS
Price To Sales
1.29
Revenue
Revenue
2,968Cr
Rev Gr TTM
Revenue Growth TTM
-6.49%
PAT Gr TTM
PAT Growth TTM
-3.81%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
796806914932682733936822654728788799
Growth YoY
Revenue Growth YoY%
24.8-5.11.510.0-14.3-9.12.4-11.8-4.2-0.7-15.9-2.9
Expenses
ExpensesCr
685635708743588643724725602601658674
Operating Profit
Operating ProfitCr
11117220618994902129752127130125
OPM
OPM%
14.021.322.520.213.812.322.611.87.917.516.515.7
Other Income
Other IncomeCr
888210,717858991929990996768
Interest Expense
Interest ExpenseCr
7277192391211241161181481121109186
Depreciation
DepreciationCr
10510669596061606161616461
PBT
PBTCr
-632-57210,61593-14126-13-32544346
Tax
TaxCr
115-51000000000
PAT
PATCr
-633-58710,66693-14126-13-32544346
Growth YoY
PAT Growth YoY%
-22.2-22.42,307.4116.999.8100.7-98.8-114.1-2,237.01,153.1-66.0449.7
NPM
NPM%
-79.4-72.81,167.010.0-0.20.613.4-1.6-4.87.55.45.7
EPS
EPS
-1.2-1.119.90.20.00.00.20.0-0.10.10.10.1
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
796806914932682733936822654728788799
Growth YoY
Revenue Growth YoY%
24.8-5.11.510.0-14.3-9.12.4-11.8-4.2-0.7-15.9-2.9
Expenses
ExpensesCr
685635708743588643724725602601658674
Operating Profit
Operating ProfitCr
11117220618994902129752127130125
OPM
OPM%
14.021.322.520.213.812.322.611.87.917.516.515.7
Other Income
Other IncomeCr
888210,717858991929990996768
Interest Expense
Interest ExpenseCr
7277192391211241161181481121109186
Depreciation
DepreciationCr
10510669596061606161616461
PBT
PBTCr
-632-57210,61593-14126-13-32544346
Tax
TaxCr
115-51000000000
PAT
PATCr
-633-58710,66693-14126-13-32544346
Growth YoY
PAT Growth YoY%
-22.2-22.42,307.4116.999.8100.7-98.8-114.1-2,237.01,153.1-66.0449.7
NPM
NPM%
-79.4-72.81,167.010.0-0.20.613.4-1.6-4.87.55.45.7
EPS
EPS
-1.2-1.119.90.20.00.00.20.0-0.10.10.10.1

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
2,5961,3912,0541,9241,7741,5603,2603,2313,3643,2842,9912,968
Growth
Revenue Growth%
315.2-46.447.7-6.4-7.8-12.1109.0-0.94.1-2.4-8.9-6.5
Expenses
ExpensesCr
1,6436791,5001,3731,3069202,4572,4932,7182,6992,5862,534
Operating Profit
Operating ProfitCr
953712555550468640803738646585405434
OPM
OPM%
36.751.227.028.626.441.024.622.819.217.813.614.6
Other Income
Other IncomeCr
81155149-1,1542,8781,074-2832810,976357355324
Interest Expense
Interest ExpenseCr
1,2041,2381,9542,3042,7642,2412,3422,5112,363479461399
Depreciation
DepreciationCr
236254400420417416414404382241246247
PBT
PBTCr
-406-624-1,650-3,328165-942-1,981-1,8498,87622252111
Tax
TaxCr
26714000020-20000
PAT
PATCr
-432-631-1,663-3,328165-942-1,981-1,8708,89722252111
Growth
PAT Growth%
35.0-46.1-163.8-100.1105.0-670.3-110.45.6575.8-97.5-76.4-3.8
NPM
NPM%
-16.6-45.4-81.0-173.09.3-60.4-60.8-57.9264.56.81.83.8
EPS
EPS
-1.4-2.2-5.7-11.30.5-1.9-3.7-3.516.60.40.10.2
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
2,5961,3912,0541,9241,7741,5603,2603,2313,3643,2842,9912,968
Growth
Revenue Growth%
315.2-46.447.7-6.4-7.8-12.1109.0-0.94.1-2.4-8.9-6.5
Expenses
ExpensesCr
1,6436791,5001,3731,3069202,4572,4932,7182,6992,5862,534
Operating Profit
Operating ProfitCr
953712555550468640803738646585405434
OPM
OPM%
36.751.227.028.626.441.024.622.819.217.813.614.6
Other Income
Other IncomeCr
81155149-1,1542,8781,074-2832810,976357355324
Interest Expense
Interest ExpenseCr
1,2041,2381,9542,3042,7642,2412,3422,5112,363479461399
Depreciation
DepreciationCr
236254400420417416414404382241246247
PBT
PBTCr
-406-624-1,650-3,328165-942-1,981-1,8498,87622252111
Tax
TaxCr
26714000020-20000
PAT
PATCr
-432-631-1,663-3,328165-942-1,981-1,8708,89722252111
Growth
PAT Growth%
35.0-46.1-163.8-100.1105.0-670.3-110.45.6575.8-97.5-76.4-3.8
NPM
NPM%
-16.6-45.4-81.0-173.09.3-60.4-60.8-57.9264.56.81.83.8
EPS
EPS
-1.4-2.2-5.7-11.30.5-1.9-3.7-3.516.60.40.10.2

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
2,9532,8452,9452,9534,9405,3705,3705,3705,3705,3705,370
Reserves
ReservesCr
1,9021,222-447-3,712-4,511-5,996-8,032-9,903-1,006-785-732
Current Liabilities
Current LiabilitiesCr
3,1324,1986,8029,0737,3268,92612,16818,4201,2561,1001,457
Non Current Liabilities
Non Current LiabilitiesCr
12,65412,93912,06811,13011,34310,3188,1523,4853,9464,1123,518
Total Liabilities
Total LiabilitiesCr
20,53721,20721,37019,44119,09518,61517,65817,3729,5669,7969,613
Current Assets
Current AssetsCr
2,8302,3692,8262,3602,9982,9493,0843,1112,8623,2423,269
Non Current Assets
Non Current AssetsCr
17,70718,83918,54417,08116,09815,66614,57414,2616,7036,5546,344
Total Assets
Total AssetsCr
20,53721,20721,37019,44119,09518,61517,65817,3729,5669,7969,613
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
2,9532,8452,9452,9534,9405,3705,3705,3705,3705,3705,370
Reserves
ReservesCr
1,9021,222-447-3,712-4,511-5,996-8,032-9,903-1,006-785-732
Current Liabilities
Current LiabilitiesCr
3,1324,1986,8029,0737,3268,92612,16818,4201,2561,1001,457
Non Current Liabilities
Non Current LiabilitiesCr
12,65412,93912,06811,13011,34310,3188,1523,4853,9464,1123,518
Total Liabilities
Total LiabilitiesCr
20,53721,20721,37019,44119,09518,61517,65817,3729,5669,7969,613
Current Assets
Current AssetsCr
2,8302,3692,8262,3602,9982,9493,0843,1112,8623,2423,269
Non Current Assets
Non Current AssetsCr
17,70718,83918,54417,08116,09815,66614,57414,2616,7036,5546,344
Total Assets
Total AssetsCr
20,53721,20721,37019,44119,09518,61517,65817,3729,5669,7969,613

Cash Flow

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
111,2062158366107369341,0151,306410372
Investing Cash Flow
Investing Cash FlowCr
-108-493-107-161-9110159-5-4628766
Financing Cash Flow
Financing Cash FlowCr
169-722-235-801-476-795-956-977-902-440-605
Net Cash Flow
Net Cash FlowCr
71-9-127-12744423733-5857-168
Free Cash Flow
Free Cash FlowCr
-160785-518155957339239851,207293294
CFO To PAT
CFO To PAT%
-2.5-191.3-12.9-25.1369.6-78.2-47.1-54.314.7184.7709.7
CFO To EBITDA
CFO To EBITDA%
1.1169.438.7151.8130.4115.1116.3137.6202.270.191.8
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
111,2062158366107369341,0151,306410372
Investing Cash Flow
Investing Cash FlowCr
-108-493-107-161-9110159-5-4628766
Financing Cash Flow
Financing Cash FlowCr
169-722-235-801-476-795-956-977-902-440-605
Net Cash Flow
Net Cash FlowCr
71-9-127-12744423733-5857-168
Free Cash Flow
Free Cash FlowCr
-160785-518155957339239851,207293294
CFO To PAT
CFO To PAT%
-2.5-191.3-12.9-25.1369.6-78.2-47.1-54.314.7184.7709.7
CFO To EBITDA
CFO To EBITDA%
1.1169.438.7151.8130.4115.1116.3137.6202.270.191.8

Ratios

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
2,9382,4101,5247946621,3752,8621,5844,4465,2634,0653,824
Price To Earnings
Price To Earnings
4.10.523.975.733.9
Price To Sales
Price To Sales
1.11.70.70.40.40.90.90.51.31.61.41.3
Price To Book
Price To Book
0.60.60.6-1.11.5-2.2-1.1-0.31.01.10.90.8
EV To EBITDA
EV To EBITDA
16.422.325.221.722.920.917.616.811.714.619.017.2
Profitability Ratios
Profitability Ratios
GPM
GPM%
42.362.839.841.745.953.230.930.726.526.122.622.6
OPM
OPM%
36.751.227.028.626.441.024.622.819.217.813.614.6
NPM
NPM%
-16.6-45.4-81.0-173.09.3-60.4-60.8-57.9264.56.81.83.8
ROCE
ROCE%
4.53.42.0-9.827.611.24.110.2141.88.66.26.2
ROE
ROE%
-8.9-15.5-66.6438.638.5150.674.441.3203.94.81.11.1
ROA
ROA%
-2.1-3.0-7.8-17.10.9-5.1-11.2-10.893.02.30.60.6
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
2,9382,4101,5247946621,3752,8621,5844,4465,2634,0653,824
Price To Earnings
Price To Earnings
4.10.523.975.733.9
Price To Sales
Price To Sales
1.11.70.70.40.40.90.90.51.31.61.41.3
Price To Book
Price To Book
0.60.60.6-1.11.5-2.2-1.1-0.31.01.10.90.8
EV To EBITDA
EV To EBITDA
16.422.325.221.722.920.917.616.811.714.619.017.2
Profitability Ratios
Profitability Ratios
GPM
GPM%
42.362.839.841.745.953.230.930.726.526.122.622.6
OPM
OPM%
36.751.227.028.626.441.024.622.819.217.813.614.6
NPM
NPM%
-16.6-45.4-81.0-173.09.3-60.4-60.8-57.9264.56.81.83.8
ROCE
ROCE%
4.53.42.0-9.827.611.24.110.2141.88.66.26.2
ROE
ROE%
-8.9-15.5-66.6438.638.5150.674.441.3203.94.81.11.1
ROA
ROA%
-2.1-3.0-7.8-17.10.9-5.1-11.2-10.893.02.30.60.6
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
RattanIndia Power is a baseload electricity factory for India’s largest state economy - it burns coal, spins turbines, and feeds power into the Maharashtra grid under a contract that has run for over a decade. The company was born in 2007 when it won a competitive bid to supply the state’s distribution company, built a 1,350 MW plant at Amravati by 2015, and then nearly collapsed under debt before a landmark 2019 restructuring brought in marquee foreign funds led by Goldman Sachs and Varde Partners without changing management. Everything the business does flows from a single recurring logic: lock in a long-term fuel supply, run the plant at high availability to earn fixed capacity charges, and sell every extra unit of power into the open market - a machine designed to convert coal into predictable cash flows. # Business segments A single-engine thermal power business with one operating plant, one mothballed sister project, and no other revenue streams - the company stands entirely on its Amravati power station. ## 1. Amravati thermal power: a baseload supplier to Maharashtra on a 25-year contract **The plant earns money in three ways - fixed capacity charges just for being available, energy charges for the power it delivers under a long-term state contract, and spot sales of surplus electricity on the exchange.** - **Paid for availability, not just output** - under its 25-year Power Purchase Agreement with Maharashtra’s state distribution company (MSEDCL), the plant recovers fixed capacity charges even when demand is low, so long as it stays ready to run; in FY25 it hit 82.12% availability, locking in those payments. - **Coal costs are locked in** - a long-term Fuel Supply Agreement with Coal India’s South Eastern Coalfields arm covers the entire 6.10 million tonnes per year the plant needs at normative load, insulating it from the price swings that hit generators who buy coal at auction. - **Surplus power gets a second life** - up to 28 MW of uncontracted capacity is sold on the Indian Energy Exchange through open access, generating supplementary revenue; in FY25 that meant 29.46 million units sold outside the PPA. - **Regulatory wins unlock lumpy cash** - disputes over coal-cost pass-through and tax changes have been decided in the company’s favour by the Supreme Court and appellate tribunal, producing one-time recoveries from MSEDCL that supplement the regular tariff stream. - **The plant runs on veteran hands** - the senior team includes ex-NTPC and BHEL executives who manage everything from boiler efficiency to regulatory filings, and the plant itself was built with equipment from Siemens, Alstom, L&T and BHEL. # Group structure and partners **The listed company holds one operating plant directly and carries a fully built but idle sister project inside a stressed subsidiary, while its capital structure reflects the 2019 rescue by foreign funds.** - **Amravati sits on the parent’s books** - the 1,350 MW operating plant is not in a subsidiary; it is owned and run directly by RattanIndia Power Limited, which also holds the 25-year PPA with MSEDCL. - **Sinnar is the stranded twin** - Sinnar Thermal Power Limited, a wholly-owned subsidiary, houses a second 1,350 MW plant that was commissioned in June 2017 but has never generated a single commercial unit because it lacks a signed power offtake agreement; it has a letter of intent from MSEDCL for 507 MW and is being preserved while the company negotiates with lenders and the government. - **The 2019 restructuring reshaped the ownership** - when the original 12-bank consortium led by PFC and SBI sold ₹6,574 Crores of principal debt to Goldman Sachs, Varde Partners and five other funds via Aditya Birla ARC for ₹4,050 Crores, both the Indian banks and the incoming investors each received 15% equity, making foreign funds significant stakeholders without triggering a management change. - **The debt was largely paid down and refinanced** - between 2020 and mid-2023 the company repaid more than ₹3,500 crore of principal and interest to the Varde-led group, then refinanced the remaining balance with a roughly ₹1,125 crore loan from Kotak Bank in June 2023, cleaning up the post-restructuring stack. - **Legacy subsidiaries have been wound down** - three Cyprus-incorporated entities with nil revenue were dissolved in March 2024, and two Indian subsidiaries were struck off earlier, leaving the group with a lean structure of the parent, the Sinnar SPV, and one other wholly-owned subsidiary that does not participate in the operating business.

Documents — RattanIndia Power Ltd

  • Q4 FY2024 Earnings Call Transcript (Mar 2024, PDF): https://www.stockscans.in/document/rxqjvv4w2cfe5yr7vkgniaro.pdf
  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/qdbe4kpmvbuuodmnqja010q6.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/ppkm41er4tbe9rgesz6acve5.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/e28oxv64otputhab82waqt59.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/jmouzu48hvfo0wi1nv608lez.pdf
  • Q1 FY2026 Quarterly Result (Jun 2025, PDF): https://www.stockscans.in/document/k24fu9essmhgc1d8gpbmj8i1.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/i52w09qtvpnq03zua2rkmp9s.pdf
  • Q3 FY2025 Quarterly Result (Dec 2024, PDF): https://www.stockscans.in/document/z2papljm52jlczjve2yimdgt.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/c86bjfgxgt45h8uz6z73f4rd.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/qx4tj19aql8yw65f3rfllviz.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/z1ogzrion68x6jtm8xprkomi.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/3um7d077wvmjp5gzz7wh1gp8.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/fu86fqhfgxxyc79yjgjd79eo.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/1cstxrrvuw8r0bjbqpfh13r5.pdf
  • FY2021 Annual Report (PDF): https://www.stockscans.in/document/ecye4rask5xal9wezpp2341i.pdf
  • FY2020 Annual Report (PDF): https://www.stockscans.in/document/o0v6k8rt0nm5wxvjp0vkw5fi.pdf

Concall Transcript Summaries — RattanIndia Power Ltd

  • Q4 FY2024 Concall Transcript Summary (Mar 2024): https://www.stockscans.in/company/NSE%3ARTNPOWER/transcript-notes/202403/rxqjvv4w2cfe5yr7vkgniaro.pdf