Login
Products
Login
Home
Alerts
Search
Watchlist
Products

RattanIndia Power Ltd

RTNPOWER
NSE
10.20
0.39%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

RattanIndia Power Ltd

RTNPOWER
NSE
10.20
0.39%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
5,478Cr
Close
Close Price
10.20
Industry
Industry
Power - Generation/Distribution
PE
Price To Earnings
40.80
PS
Price To Sales
1.74
Revenue
Revenue
3,140Cr
Rev Gr TTM
Revenue Growth TTM
-3.73%
PAT Gr TTM
PAT Growth TTM
-98.74%
Peer Comparison
How does RTNPOWER stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
RTNPOWER
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
901847796806914932682733936822654728
Growth YoY
Revenue Growth YoY%
9.40.524.8-5.11.510.0-14.3-9.12.4-11.8-4.2-0.7
Expenses
ExpensesCr
704691685635708743588643724725602601
Operating Profit
Operating ProfitCr
19715711117220618994902129752127
OPM
OPM%
21.918.514.021.322.520.213.812.322.611.87.917.5
Other Income
Other IncomeCr
8889888210,71785899192999099
Interest Expense
Interest ExpenseCr
651678727719239121124116118148112110
Depreciation
DepreciationCr
971021051066959606160616161
PBT
PBTCr
-463-535-632-57210,61593-14126-13-3254
Tax
TaxCr
2014115-510000000
PAT
PATCr
-483-549-633-58710,66693-14126-13-3254
Growth YoY
PAT Growth YoY%
-57.7-41.1-22.2-22.42,307.4116.999.8100.7-98.8-114.1-2,237.01,153.1
NPM
NPM%
-53.6-64.8-79.4-72.81,167.010.0-0.20.613.4-1.6-4.87.5
EPS
EPS
-0.9-1.0-1.2-1.119.90.20.00.00.20.0-0.10.1

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
6252,5961,3912,0541,9241,7741,5603,2603,2313,3643,2843,140
Growth
Revenue Growth%
84.5315.2-46.447.7-6.4-7.8-12.1109.0-0.94.1-2.4-4.4
Expenses
ExpensesCr
6001,6436791,5001,3731,3069202,4572,4932,7182,6992,652
Operating Profit
Operating ProfitCr
26953712555550468640803738646585488
OPM
OPM%
4.136.751.227.028.626.441.024.622.819.217.815.5
Other Income
Other IncomeCr
6181155149-1,1542,8781,074-2832810,976357380
Interest Expense
Interest ExpenseCr
5461,2041,2381,9542,3042,7642,2412,3422,5112,363479489
Depreciation
DepreciationCr
190236254400420417416414404382241243
PBT
PBTCr
-649-406-624-1,650-3,328165-942-1,981-1,8498,876222136
Tax
TaxCr
1526714000020-2000
PAT
PATCr
-664-432-631-1,663-3,328165-942-1,981-1,8708,897222136
Growth
PAT Growth%
-557.135.0-46.1-163.8-100.1105.0-670.3-110.45.6575.8-97.5-38.9
NPM
NPM%
-106.2-16.6-45.4-81.0-173.09.3-60.4-60.8-57.9264.56.84.3
EPS
EPS
-2.4-1.4-2.2-5.7-11.30.5-1.9-3.7-3.516.60.40.3

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
2,9532,9532,8452,9452,9534,9405,3705,3705,3705,3705,3705,370
Reserves
ReservesCr
2,1441,9021,222-447-3,712-4,511-5,996-8,032-9,903-1,006-785-829
Current Liabilities
Current LiabilitiesCr
2,5853,1324,1986,8029,0737,3268,92612,16818,4201,2561,1001,383
Non Current Liabilities
Non Current LiabilitiesCr
11,00112,65412,93912,06811,13011,34310,3188,1523,4853,9464,1124,048
Total Liabilities
Total LiabilitiesCr
18,68420,53721,20721,37019,44119,09518,61517,65817,3729,5669,7969,971
Current Assets
Current AssetsCr
1,4762,8302,3692,8262,3602,9982,9493,0843,1112,8623,2423,506
Non Current Assets
Non Current AssetsCr
17,20817,70718,83918,54417,08116,09815,66614,57414,2616,7036,5546,466
Total Assets
Total AssetsCr
18,68420,53721,20721,37019,44119,09518,61517,65817,3729,5669,7969,971

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
0111,2062158366107369341,0151,306410
Investing Cash Flow
Investing Cash FlowCr
0-108-493-107-161-9110159-5-46287
Financing Cash Flow
Financing Cash FlowCr
0169-722-235-801-476-795-956-977-902-440
Net Cash Flow
Net Cash FlowCr
071-9-127-12744423733-5857
Free Cash Flow
Free Cash FlowCr
0-160785-518155957339239851,207293
CFO To PAT
CFO To PAT%
0.0-2.5-191.3-12.9-25.1369.6-78.2-47.1-54.314.7184.7
CFO To EBITDA
CFO To EBITDA%
0.01.1169.438.7151.8130.4115.1116.3137.6202.270.1

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
2,6582,9382,4101,5247946621,3752,8621,5844,4465,263
Price To Earnings
Price To Earnings
0.00.00.00.00.04.10.00.00.00.523.9
Price To Sales
Price To Sales
4.31.11.70.70.40.40.90.90.51.31.6
Price To Book
Price To Book
0.50.60.60.6-1.11.5-2.2-1.1-0.31.01.1
EV To EBITDA
EV To EBITDA
522.816.422.325.221.722.920.917.616.811.714.6
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.0100.0100.0100.0100.0100.0100.0100.0100.0100.0100.0
OPM
OPM%
4.136.751.227.028.626.441.024.622.819.217.8
NPM
NPM%
-106.2-16.6-45.4-81.0-173.09.3-60.4-60.8-57.9264.56.8
ROCE
ROCE%
-0.64.53.42.0-9.827.611.24.110.2141.88.6
ROE
ROE%
-13.0-8.9-15.5-66.6438.638.5150.674.441.3203.94.8
ROA
ROA%
-3.5-2.1-3.0-7.8-17.10.9-5.1-11.2-10.893.02.3
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
RattanIndia Power Limited (**RPL**) is one of India’s largest private sector thermal power producers. The company is a critical infrastructure player in Maharashtra, providing base-load power through its flagship **1,350 MW** facility. Following a successful debt resolution in 2019 and subsequent refinancing in 2023, RPL has transitioned into a leaner, operationally efficient entity focused on maximizing asset utilization and integrating digital transformation into traditional power generation. --- ### Strategic Asset Base: The Amravati Thermal Power Plant The company’s primary operational asset is the **Amravati Thermal Power Plant**, a state-of-the-art coal-based facility that serves as a vital energy source for the state of Maharashtra. | Feature | Technical Specifications & Infrastructure | |:---|:---| | **Installed Capacity** | **1,350 MW** (**5 units x 270 MW**) | | **Annual Production** | **11,826 MUs** (Capacity) | | **Land Holding** | **1,350 acres** (MIDC lease) + **421 acres** surplus land | | **Water Security** | **87.60 MM3** allocation from **Upper Wardha Dam** | | **Logistics** | Dedicated **35 Km** railway siding from **Walgaon station** | | **Environmental Tech** | **Zero Liquid Discharge (ZLD)**; 100% Fly Ash utilization | **Operational Performance (FY 2024-25):** * **Plant Load Factor (PLF):** Achieved **78%** for the full year, with a peak of **90.62%** in **Q1 FY 2025-26**. * **Plant Availability Factor (PAF):** Maintained at a robust **82%**. * **Sustainable Sourcing:** **100%** of all non-fuel inputs are sustainably sourced, with rigorous reclamation processes for plastics, e-waste, and hazardous materials. --- ### Revenue Model and Fuel Security RPL operates a dual-track revenue model that balances long-term stability with opportunistic market participation. * **Long-term PPA:** **1,200 MW** is contracted to **Maharashtra State Electricity Distribution Company Limited (MSEDCL)** under a **25-year** agreement. This provides a predictable, long-term cash flow stream. * **Merchant Sales:** The surplus **28 MW** capacity is sold on the **Indian Energy Exchange (IEX)**. In **FY 2024-25**, merchant sales contributed **₹23 Crore** from **29.46 MUs**. * **Fuel Supply Agreement (FSA):** RPL has secured a long-term linkage with **South Eastern Coalfields Limited (SECL)** for **6.10 MMT** of coal per annum. * **Logistics Efficiency:** In **FY 2024-25**, the plant received **1,533 coal rakes** (averaging **4.2 rakes/day**). To mitigate rail congestion, the company utilizes road transport and procures **20% additional coal** over monthly scheduled quantities from SECL. --- ### Financial Turnaround and Capital Structure Since its landmark debt resolution in 2019, RPL has aggressively deleveraged its balance sheet and improved its credit profile. **Debt Management & Refinancing:** * **Total Repayment:** Since January 2020, the company has repaid over **₹4,060 Crore** in principal and interest to lenders. * **2023 Refinancing:** Concluded a **₹1,114.10 Crore** facility led by **Kotak Mahindra Bank** to replace high-cost legacy debt. * **Full NCD Settlement:** As of **July 2025**, the company has fully repaid the **₹1,025 Crore** in Non-Convertible Debentures (NCDs) issued during the 2023 refinancing. * **Credit Ratings (May 2025):** Bank Loan Facility rated **CRISIL A3**; NCDs rated **CRISIL BBB- / Stable**. **Standalone Financial Snapshot:** | Metric (INR Crore) | FY 2023-24 | FY 2024-25 (Est) | |:---|:---|:---| | **Total Income** | **₹3,734** | **₹3,677** | | **EBITDA** | **₹1,002** | **>₹1,000 (Historical Avg)** | | **Net Worth** | **₹4,580** | **-** | *Note: A one-time consolidated PAT gain of **₹8,897 Crore** was recorded in FY24 due to the deconsolidation of the Sinnar subsidiary.* --- ### Future Growth Strategy: AI and Asset Optimization RPL is pivoting toward a technology-driven future to align with India's **National Electricity Plan**, which forecasts peak demand reaching **366.4 GW** by **2031-32**. * **Digital Transformation:** Appointed a **Head of Artificial Intelligence** (effective Oct 2025) to deploy predictive analytics for **demand forecasting**, **Time of Day (ToD) tariff** optimization, and **predictive maintenance**. * **Sinnar (Nashik) Plant Resolution:** RPL is actively working to restart the **1,350 MW Sinnar Plant**. The strategy involves a phased restart (2 of 5 units initially) and ongoing discussions with the Government of Maharashtra to restore the PPA. * **Renewable Integration:** Commissioning **45 MW of solar panels** at the Amravati site (expected **August 2024**) to reduce auxiliary power consumption and improve margins. * **Inorganic Growth:** The company is evaluating the acquisition of **distressed thermal assets** and **captive coal blocks** to enhance fuel security. --- ### Risk Profile and Mitigation Framework Despite operational success, RPL navigates several regulatory and legal complexities. **1. Counterparty & Receivable Risk:** * **Concentration:** **99.82%** of receivables are from **MSEDCL**. * **Status:** While **₹3,150 Crore** was collected in **FY 2025**, the company is still pursuing **₹1,450 Crore** in disputed "Change in Law" claims through **MERC** and **APTEL**. **2. Legal & Arbitration Contingencies:** * **BHEL Dispute:** An interim award of **₹115 Crore** regarding Amravati Phase II is currently under appeal in the Delhi High Court. * **Bank Guarantees:** Litigation is ongoing regarding **₹54.96 Crore** in guarantees invoked by **WCL** and **MCL**. * **Irrigation Charges:** The Supreme Court upheld a demand for Irrigation Restoration Charges; RPL continues to manage the financial impact of this ruling. **3. Subsidiary & Structural Risks:** * **Sinnar Thermal (STPL):** Following the re-initiation of **CIRP** in January 2024, STPL is no longer a subsidiary. RPL has fully impaired its **₹1,245.14 Crore** investment in the project. * **Preference Shares:** The redemption of **₹250 Crore** in preference shares is currently pending due to statutory profit requirements; the NCLT recently ruled these do not constitute "financial debt," providing some breathing room for negotiation. **4. Sectoral Outlook:** The company benefits from the **Revamped Distribution Sector Scheme (RDSS)**, a **₹3.03 Lakh Crore** government initiative aimed at improving DISCOM payment discipline and reducing AT&C losses to **12-15%** by 2025.