Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Rubicon Research Ltd

RUBICON
NSE
969.95
0.56%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Rubicon Research Ltd

RUBICON
NSE
969.95
0.56%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
15,980Cr
Close
Close Price
969.95
Industry
Industry
Pharma - Formulators
PE
Price To Earnings
77.47
PS
Price To Sales
12.44
Revenue
Revenue
1,284Cr
Rev Gr TTM
Revenue Growth TTM
PAT Gr TTM
PAT Growth TTM
Peer Comparison
How does RUBICON stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
RUBICON
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2024Dec 2024Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
296313352412476
Growth YoY
Revenue Growth YoY%
39.251.7
Expenses
ExpensesCr
234244273318367
Operating Profit
Operating ProfitCr
62707994108
OPM
OPM%
20.822.322.422.922.7
Other Income
Other IncomeCr
30114
Interest Expense
Interest ExpenseCr
78111110
Depreciation
DepreciationCr
89101212
PBT
PBTCr
4953607291
Tax
TaxCr
1515161818
PAT
PATCr
3438435473
Growth YoY
PAT Growth YoY%
56.291.2
NPM
NPM%
11.712.212.313.115.3
EPS
EPS
2.32.52.83.54.5

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Revenue
RevenueCr
2633153143948541,284
Growth
Revenue Growth%
19.6-0.425.5117.050.4
Expenses
ExpensesCr
1822233533756991,028
Operating Profit
Operating ProfitCr
8192-3918155256
OPM
OPM%
30.629.1-12.54.718.119.9
Other Income
Other IncomeCr
181017251912
Interest Expense
Interest ExpenseCr
6910193137
Depreciation
DepreciationCr
182934363937
PBT
PBTCr
7463-66-11103195
Tax
TaxCr
2532161260
PAT
PATCr
4931-67-1791134
Growth
PAT Growth%
-37.9-318.774.8638.947.6
NPM
NPM%
18.89.8-21.4-4.310.710.5
EPS
EPS
97.560.5-4.4-1.16.08.8

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital
Equity CapitalCr
55551515
Reserves
ReservesCr
335369300281370526
Current Liabilities
Current LiabilitiesCr
78111184361573786
Non Current Liabilities
Non Current LiabilitiesCr
125371102152124
Total Liabilities
Total LiabilitiesCr
4305385607501,1091,451
Current Assets
Current AssetsCr
2653403285027631,063
Non Current Assets
Non Current AssetsCr
166198231248346388
Total Assets
Total AssetsCr
4305385607501,1091,451

Cash Flow

Consolidated
Standalone
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
562-63-7521159
Investing Cash Flow
Investing Cash FlowCr
-84-46-55-34-69-65
Financing Cash Flow
Financing Cash FlowCr
80526312344-40
Net Cash Flow
Net Cash FlowCr
167-5514-455
Free Cash Flow
Free Cash FlowCr
662-63-7521162
CFO To PAT
CFO To PAT%
11.1200.993.3442.623.1118.5
CFO To EBITDA
CFO To EBITDA%
6.867.3159.7-404.213.662.2

Ratios

Consolidated
Standalone
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
000000
Price To Earnings
Price To Earnings
0.00.00.00.00.00.0
Price To Sales
Price To Sales
0.00.00.00.00.00.0
Price To Book
Price To Book
0.00.00.00.00.00.0
EV To EBITDA
EV To EBITDA
-0.10.0-3.114.12.41.2
Profitability Ratios
Profitability Ratios
GPM
GPM%
82.783.475.070.467.370.8
OPM
OPM%
30.629.1-12.54.718.119.9
NPM
NPM%
18.89.8-21.4-4.310.710.5
ROCE
ROCE%
22.015.9-11.71.316.624.1
ROE
ROE%
14.58.2-22.0-5.923.624.8
ROA
ROA%
11.55.7-12.0-2.38.29.3
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Rubicon Research Limited is a vertically integrated, science-led pharmaceutical platform that has successfully transitioned from a contract development organization (CDO) into a high-growth specialty player. The company focuses on the development, manufacturing, and commercialization of high-entry-barrier pharmaceutical products, including **specialty generics**, **drug-device combinations**, and **branded specialty products**. With a primary focus on the regulated **United States** market and a growing presence in **India**, Rubicon leverages its deep intellectual property (IP) to maintain a competitive edge in complex therapeutic areas. --- ### **Strategic Evolution: From CDO to Specialty Powerhouse** Rubicon’s trajectory is defined by a shift from fee-for-service models to owning the entire value chain, including front-end commercialization and proprietary IP. | Era | Business Model | Key Focus | | :--- | :--- | :--- | | **1999 – 2008** | **CDO** | Contract Development and formulation research. | | **2009 – 2013** | **CDMO** | Fee-for-service and direct customer relationships. | | **2014 – 2021** | **Gx + Specialty** | Own ANDA revenues and Nasal product development. | | **2022 – Present** | **Specialty Platform** | Own front-end, Drug-Device combinations, and Branded Specialty. | The company operates a single business segment: **Sale of Pharmaceutical Products**, with a strategy centered on products with **0–1 competitors** for at least one year post-launch. These "Specialty" products contributed **33% of total gross profit** in H1 FY26, a significant increase from **13% in FY23**. --- ### **Manufacturing Infrastructure & R&D Capabilities** Rubicon maintains a global, **USFDA-inspected** infrastructure designed to handle complex dosage forms, including oral solids, liquids, nasal sprays, and high-potency compounds. | Facility | Location | Capabilities / Dosage Forms | Status/Compliance | | :--- | :--- | :--- | :--- | | **Thane R&D** | Maharashtra, India | General, Sterile, and Potent compounds; **190+ scientists** | **USFDA (Mar 2025)**; ~38,000 sq. ft. | | **Toronto R&D** | Ontario, Canada | Nasal & Inhalation (Nasal sprays, DPI, MDI) | **USFDA (Oct 2023)**; ~13,000 sq. ft. | | **Ambernath (Plant I)** | Maharashtra, India | Oral Solids (Tablets, Capsules), Nasal Sprays | **USFDA (7 inspections)**, MHRA, Health Canada | | **Satara (Plant II)** | Maharashtra, India | Oral Liquids (Syrups, Suspensions, Solutions) | **USFDA (Jan 2023)**, MHRA, TGA Australia | | **Pithampur** | Indore, India | Steroids, Hormones, High Potency (Oncology), Topicals | Acquired **June 2025**; Operational by **mid-CY26** | **Key Infrastructure Strategy:** * **Internalization:** While recent revenue growth of **52%** led to temporary tactical outsourcing, the acquisition of the **Pithampur facility** for **₹149 crore** is intended to bring manufacturing back in-house to improve gross margins. * **API Strategy:** The company remains **formulation-focused** and does not intend to manufacture APIs, choosing instead to source from global partners to maintain flexibility. --- ### **Product Portfolio & Commercialization Engine** As of **December 31, 2025**, Rubicon’s portfolio is characterized by high commercialization rates and low competitive intensity. * **Portfolio Depth:** **80+** total products, including **74 active ANDAs** and **9 active NDAs**. * **Niche Leadership:** **5 approved nasal spray** drug-device combinations and **3 branded products** (**Raldesy**, **Lopressor OS**, and **Equetro**) with no AB-rated generic alternatives. * **Commercialization Rate:** An industry-leading **93%** of all approved products are currently commercialized. * **Concentration Management:** The **Top 5 products** account for **35%** of revenue. The company targets a **Top 10** concentration in the **early 60% range** to ensure a balanced risk profile. --- ### **Financial Performance & Capital Efficiency** Rubicon demonstrates high capital efficiency, with **ROACE** expanding from **21% in FY24** to **34% in 9M FY26**. | Metric | FY 2024 | FY 2025 | 9M FY 2026 | | :--- | :--- | :--- | :--- | | **USD Revenue Growth** | - | - | **46% YoY ($53M in Q3)** | | **EBITDA Margin** | - | - | **23.1% (Q3)** | | **ROACE (Pre-tax)** | **21%** | **30%** | **34%** | | **R&D Productivity Multiple** | **3.3x** | **4.1x** | **5.7x** | **R&D Investment Philosophy:** The company reinvests **10–11% of operating revenue** into R&D, following a conservative policy of **fully expensing R&D** in the P&L. Planned R&D investment of **₹500+ crore** through Q1 FY28 is intended to secure revenue visibility for **FY29/30**. --- ### **Market Expansion & M&A Strategy** Rubicon is aggressively expanding its geographic footprint and therapeutic reach through strategic acquisitions and investments. * **India Entry:** Acquired an **85% stake** in **Arinna Lifesciences** (April 2026) for an enterprise value of **₹200 crore**, gaining access to **60+ brands** and **4,000+ prescribers** in the CNS segment. * **US Logistics:** Acquired **AimRx 3PL LLC** to provide in-house US-based distribution via a New Jersey warehouse. * **Global Footprint:** Established **AdvaGen SA** in **Saudi Arabia** (January 2026) for pharmaceutical trading. * **Technology Investments:** Invested **$2.1M** in **Gen1e Lifesciences** and **$2.5M** in **Neuronasal Inc.** to bolster the R&D pipeline in specialty tech. --- ### **Capital Structure Post-IPO** The company listed on the **NSE/BSE** on **October 16, 2025**, raising **₹1,377.5 crore**. * **Fresh Issue:** **₹500 crore** utilized for debt repayment and growth. * **Liquidity:** **₹334 crore** in cash reserves ("dry powder") available for inorganic growth. * **Debt Reduction:** Total borrowings reduced to **₹285 crore** (from **₹393 crore** in March 2025). * **Working Capital:** **₹607 crore** (**132 days**), with significant inventory held to support upcoming product launches. --- ### **Risk Factors & Regulatory Considerations** As a newly listed entity, Rubicon faces evolving regulatory and fiscal landscapes. * **Tax & Legal:** The company is currently managing a **GST search/inspection** (Maharashtra, Jan 2026) and an **Income Tax demand notice** for its US subsidiary, **AdvaGen Pharma**. * **Labor Costs:** The adoption of the **New Labour Codes** in November 2025 resulted in an incremental cost of **₹3.98 crore** in Q3 FY26. * **Currency Exposure:** Approximately **98%** of revenue is denominated in **USD**, creating significant exposure to exchange rate fluctuations. * **Operational Pressure:** High demand has forced a reliance on **outsourced manufacturing**, which currently pressures gross margins (target **~68%**). Margin improvement is contingent on the successful ramp-up of the **Pithampur facility** in **CY2027**.