Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹15,980Cr
Rev Gr TTM
Revenue Growth TTM
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

RUBICON
VS
| Quarter | Sep 2024 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | | 39.2 | 51.7 |
| 234 | 244 | 273 | 318 | 367 |
Operating Profit Operating ProfitCr |
| 20.8 | 22.3 | 22.4 | 22.9 | 22.7 |
Other Income Other IncomeCr | 3 | 0 | 1 | 1 | 4 |
Interest Expense Interest ExpenseCr | 7 | 8 | 11 | 11 | 10 |
Depreciation DepreciationCr | 8 | 9 | 10 | 12 | 12 |
| 49 | 53 | 60 | 72 | 91 |
| 15 | 15 | 16 | 18 | 18 |
|
Growth YoY PAT Growth YoY% | | | | 56.2 | 91.2 |
| 11.7 | 12.2 | 12.3 | 13.1 | 15.3 |
| 2.3 | 2.5 | 2.8 | 3.5 | 4.5 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
|
| | 19.6 | -0.4 | 25.5 | 117.0 | 50.4 |
| 182 | 223 | 353 | 375 | 699 | 1,028 |
Operating Profit Operating ProfitCr |
| 30.6 | 29.1 | -12.5 | 4.7 | 18.1 | 19.9 |
Other Income Other IncomeCr | 18 | 10 | 17 | 25 | 19 | 12 |
Interest Expense Interest ExpenseCr | 6 | 9 | 10 | 19 | 31 | 37 |
Depreciation DepreciationCr | 18 | 29 | 34 | 36 | 39 | 37 |
| 74 | 63 | -66 | -11 | 103 | 195 |
| 25 | 32 | 1 | 6 | 12 | 60 |
|
| | -37.9 | -318.7 | 74.8 | 638.9 | 47.6 |
| 18.8 | 9.8 | -21.4 | -4.3 | 10.7 | 10.5 |
| 97.5 | 60.5 | -4.4 | -1.1 | 6.0 | 8.8 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Equity Capital Equity CapitalCr | 5 | 5 | 5 | 5 | 15 | 15 |
| 335 | 369 | 300 | 281 | 370 | 526 |
Current Liabilities Current LiabilitiesCr | 78 | 111 | 184 | 361 | 573 | 786 |
Non Current Liabilities Non Current LiabilitiesCr | 12 | 53 | 71 | 102 | 152 | 124 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 265 | 340 | 328 | 502 | 763 | 1,063 |
Non Current Assets Non Current AssetsCr | 166 | 198 | 231 | 248 | 346 | 388 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 5 | 62 | -63 | -75 | 21 | 159 |
Investing Cash Flow Investing Cash FlowCr | -84 | -46 | -55 | -34 | -69 | -65 |
Financing Cash Flow Financing Cash FlowCr | 80 | 52 | 63 | 123 | 44 | -40 |
|
Free Cash Flow Free Cash FlowCr | 6 | 62 | -63 | -75 | 21 | 162 |
| 11.1 | 200.9 | 93.3 | 442.6 | 23.1 | 118.5 |
CFO To EBITDA CFO To EBITDA% | 6.8 | 67.3 | 159.7 | -404.2 | 13.6 | 62.2 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 0 | 0 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| -0.1 | 0.0 | -3.1 | 14.1 | 2.4 | 1.2 |
Profitability Ratios Profitability Ratios |
| 82.7 | 83.4 | 75.0 | 70.4 | 67.3 | 70.8 |
| 30.6 | 29.1 | -12.5 | 4.7 | 18.1 | 19.9 |
| 18.8 | 9.8 | -21.4 | -4.3 | 10.7 | 10.5 |
| 22.0 | 15.9 | -11.7 | 1.3 | 16.6 | 24.1 |
| 14.5 | 8.2 | -22.0 | -5.9 | 23.6 | 24.8 |
| 11.5 | 5.7 | -12.0 | -2.3 | 8.2 | 9.3 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Rubicon Research Limited is a vertically integrated, science-led pharmaceutical platform that has successfully transitioned from a contract development organization (CDO) into a high-growth specialty player. The company focuses on the development, manufacturing, and commercialization of high-entry-barrier pharmaceutical products, including **specialty generics**, **drug-device combinations**, and **branded specialty products**. With a primary focus on the regulated **United States** market and a growing presence in **India**, Rubicon leverages its deep intellectual property (IP) to maintain a competitive edge in complex therapeutic areas.
---
### **Strategic Evolution: From CDO to Specialty Powerhouse**
Rubicon’s trajectory is defined by a shift from fee-for-service models to owning the entire value chain, including front-end commercialization and proprietary IP.
| Era | Business Model | Key Focus |
| :--- | :--- | :--- |
| **1999 – 2008** | **CDO** | Contract Development and formulation research. |
| **2009 – 2013** | **CDMO** | Fee-for-service and direct customer relationships. |
| **2014 – 2021** | **Gx + Specialty** | Own ANDA revenues and Nasal product development. |
| **2022 – Present** | **Specialty Platform** | Own front-end, Drug-Device combinations, and Branded Specialty. |
The company operates a single business segment: **Sale of Pharmaceutical Products**, with a strategy centered on products with **0–1 competitors** for at least one year post-launch. These "Specialty" products contributed **33% of total gross profit** in H1 FY26, a significant increase from **13% in FY23**.
---
### **Manufacturing Infrastructure & R&D Capabilities**
Rubicon maintains a global, **USFDA-inspected** infrastructure designed to handle complex dosage forms, including oral solids, liquids, nasal sprays, and high-potency compounds.
| Facility | Location | Capabilities / Dosage Forms | Status/Compliance |
| :--- | :--- | :--- | :--- |
| **Thane R&D** | Maharashtra, India | General, Sterile, and Potent compounds; **190+ scientists** | **USFDA (Mar 2025)**; ~38,000 sq. ft. |
| **Toronto R&D** | Ontario, Canada | Nasal & Inhalation (Nasal sprays, DPI, MDI) | **USFDA (Oct 2023)**; ~13,000 sq. ft. |
| **Ambernath (Plant I)** | Maharashtra, India | Oral Solids (Tablets, Capsules), Nasal Sprays | **USFDA (7 inspections)**, MHRA, Health Canada |
| **Satara (Plant II)** | Maharashtra, India | Oral Liquids (Syrups, Suspensions, Solutions) | **USFDA (Jan 2023)**, MHRA, TGA Australia |
| **Pithampur** | Indore, India | Steroids, Hormones, High Potency (Oncology), Topicals | Acquired **June 2025**; Operational by **mid-CY26** |
**Key Infrastructure Strategy:**
* **Internalization:** While recent revenue growth of **52%** led to temporary tactical outsourcing, the acquisition of the **Pithampur facility** for **₹149 crore** is intended to bring manufacturing back in-house to improve gross margins.
* **API Strategy:** The company remains **formulation-focused** and does not intend to manufacture APIs, choosing instead to source from global partners to maintain flexibility.
---
### **Product Portfolio & Commercialization Engine**
As of **December 31, 2025**, Rubicon’s portfolio is characterized by high commercialization rates and low competitive intensity.
* **Portfolio Depth:** **80+** total products, including **74 active ANDAs** and **9 active NDAs**.
* **Niche Leadership:** **5 approved nasal spray** drug-device combinations and **3 branded products** (**Raldesy**, **Lopressor OS**, and **Equetro**) with no AB-rated generic alternatives.
* **Commercialization Rate:** An industry-leading **93%** of all approved products are currently commercialized.
* **Concentration Management:** The **Top 5 products** account for **35%** of revenue. The company targets a **Top 10** concentration in the **early 60% range** to ensure a balanced risk profile.
---
### **Financial Performance & Capital Efficiency**
Rubicon demonstrates high capital efficiency, with **ROACE** expanding from **21% in FY24** to **34% in 9M FY26**.
| Metric | FY 2024 | FY 2025 | 9M FY 2026 |
| :--- | :--- | :--- | :--- |
| **USD Revenue Growth** | - | - | **46% YoY ($53M in Q3)** |
| **EBITDA Margin** | - | - | **23.1% (Q3)** |
| **ROACE (Pre-tax)** | **21%** | **30%** | **34%** |
| **R&D Productivity Multiple** | **3.3x** | **4.1x** | **5.7x** |
**R&D Investment Philosophy:**
The company reinvests **10–11% of operating revenue** into R&D, following a conservative policy of **fully expensing R&D** in the P&L. Planned R&D investment of **₹500+ crore** through Q1 FY28 is intended to secure revenue visibility for **FY29/30**.
---
### **Market Expansion & M&A Strategy**
Rubicon is aggressively expanding its geographic footprint and therapeutic reach through strategic acquisitions and investments.
* **India Entry:** Acquired an **85% stake** in **Arinna Lifesciences** (April 2026) for an enterprise value of **₹200 crore**, gaining access to **60+ brands** and **4,000+ prescribers** in the CNS segment.
* **US Logistics:** Acquired **AimRx 3PL LLC** to provide in-house US-based distribution via a New Jersey warehouse.
* **Global Footprint:** Established **AdvaGen SA** in **Saudi Arabia** (January 2026) for pharmaceutical trading.
* **Technology Investments:** Invested **$2.1M** in **Gen1e Lifesciences** and **$2.5M** in **Neuronasal Inc.** to bolster the R&D pipeline in specialty tech.
---
### **Capital Structure Post-IPO**
The company listed on the **NSE/BSE** on **October 16, 2025**, raising **₹1,377.5 crore**.
* **Fresh Issue:** **₹500 crore** utilized for debt repayment and growth.
* **Liquidity:** **₹334 crore** in cash reserves ("dry powder") available for inorganic growth.
* **Debt Reduction:** Total borrowings reduced to **₹285 crore** (from **₹393 crore** in March 2025).
* **Working Capital:** **₹607 crore** (**132 days**), with significant inventory held to support upcoming product launches.
---
### **Risk Factors & Regulatory Considerations**
As a newly listed entity, Rubicon faces evolving regulatory and fiscal landscapes.
* **Tax & Legal:** The company is currently managing a **GST search/inspection** (Maharashtra, Jan 2026) and an **Income Tax demand notice** for its US subsidiary, **AdvaGen Pharma**.
* **Labor Costs:** The adoption of the **New Labour Codes** in November 2025 resulted in an incremental cost of **₹3.98 crore** in Q3 FY26.
* **Currency Exposure:** Approximately **98%** of revenue is denominated in **USD**, creating significant exposure to exchange rate fluctuations.
* **Operational Pressure:** High demand has forced a reliance on **outsourced manufacturing**, which currently pressures gross margins (target **~68%**). Margin improvement is contingent on the successful ramp-up of the **Pithampur facility** in **CY2027**.