Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Ruby Mills Ltd

RUBYMILLS
NSE
236.79
1.40%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Ruby Mills Ltd

RUBYMILLS
NSE
236.79
1.40%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
792Cr
Close
Close Price
236.79
Industry
Industry
Textiles - Composite Mills
PE
Price To Earnings
16.31
PS
Price To Sales
2.50
Revenue
Revenue
317Cr
Rev Gr TTM
Revenue Growth TTM
33.51%
PAT Gr TTM
PAT Growth TTM
14.22%
Peer Comparison
How does RUBYMILLS stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
RUBYMILLS
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
775453577347516582708680
Growth YoY
Revenue Growth YoY%
12.9-13.7-12.9-4.7-4.5-12.0-3.315.011.046.966.723.0
Expenses
ExpensesCr
634442415535465168597066
Operating Profit
Operating ProfitCr
14101116191351414111614
OPM
OPM%
18.518.621.427.425.326.89.621.417.015.718.817.9
Other Income
Other IncomeCr
2333532811925
Interest Expense
Interest ExpenseCr
112112111115
Depreciation
DepreciationCr
222223323335
PBT
PBTCr
1391115211131821161410
Tax
TaxCr
221452145430
PAT
PATCr
11710111693151612119
Growth YoY
PAT Growth YoY%
-44.1-24.530.863.146.519.5-71.932.5-1.237.4292.5-35.6
NPM
NPM%
14.413.718.819.622.018.55.522.619.617.312.811.8
EPS
EPS
3.32.23.03.34.82.60.84.44.83.63.32.8

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
198213202199193183123199260237243317
Growth
Revenue Growth%
5.47.5-5.1-1.2-3.3-5.0-32.661.430.4-8.72.430.5
Expenses
ExpensesCr
14014614514515313885144208182197262
Operating Profit
Operating ProfitCr
586657544045385552554555
OPM
OPM%
29.331.128.327.320.824.631.127.519.923.418.717.4
Other Income
Other IncomeCr
42171798101015132427
Interest Expense
Interest ExpenseCr
15131211958104557
Depreciation
DepreciationCr
19201515141289981113
PBT
PBTCr
665046372538323744565462
Tax
TaxCr
12992710668111113
PAT
PATCr
544137351828263135454249
Growth
PAT Growth%
20.1-24.4-8.3-6.0-49.455.6-6.720.113.526.4-5.014.7
NPM
NPM%
27.319.218.517.69.215.121.015.613.618.817.415.3
EPS
EPS
16.112.211.210.55.38.37.74.610.513.312.714.5

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
4888888817171717
Reserves
ReservesCr
326360398430444465491521543584620637
Current Liabilities
Current LiabilitiesCr
372261245242179214202192172818084
Non Current Liabilities
Non Current LiabilitiesCr
322343317299358344347245229194321391
Total Liabilities
Total LiabilitiesCr
1,0239729689809901,0301,0489669618751,0381,129
Current Assets
Current AssetsCr
362319191207191197172162272279234268
Non Current Assets
Non Current AssetsCr
661652777772799834876804690596804861
Total Assets
Total AssetsCr
1,0239729689809901,0301,0489669618751,0381,129

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
9383549616189412550-35
Investing Cash Flow
Investing Cash FlowCr
75-90-2-11121-1-78-82
Financing Cash Flow
Financing Cash FlowCr
-15-23-27-41-11-5-4-127-47-35104
Net Cash Flow
Net Cash FlowCr
221-17-7015-1278-63-14
Free Cash Flow
Free Cash FlowCr
9372747513178111924-54
CFO To PAT
CFO To PAT%
17.393.694.6138.135.156.668.3303.4355.6112.2-83.8
CFO To EBITDA
CFO To EBITDA%
16.157.761.989.315.634.846.0171.9243.090.2-78.1

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
229487545487474210275538501617627
Price To Earnings
Price To Earnings
4.312.114.613.826.67.610.617.314.213.914.8
Price To Sales
Price To Sales
1.22.32.72.42.51.12.22.71.92.62.6
Price To Book
Price To Book
0.71.31.31.11.10.40.61.00.91.01.0
EV To EBITDA
EV To EBITDA
10.112.415.314.520.412.416.214.712.714.620.8
Profitability Ratios
Profitability Ratios
GPM
GPM%
76.575.875.077.973.374.771.869.865.472.468.8
OPM
OPM%
29.331.128.327.320.824.631.127.519.923.418.7
NPM
NPM%
27.319.218.517.69.215.121.015.613.618.817.4
ROCE
ROCE%
11.78.77.86.14.25.04.55.86.07.46.1
ROE
ROE%
16.411.19.28.03.95.85.25.96.37.46.7
ROA
ROA%
5.34.23.93.61.82.72.53.23.75.14.1
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
**The Ruby Mills Limited (TRML)**, incorporated in **1917**, is a storied Indian enterprise with a dual-engine business model spanning composite textile manufacturing and strategic real estate development. Managed by the third and fourth generations of the **Shah family**, the company is currently transitioning from a traditional manufacturer into a high-value asset owner and sustainable energy adopter. --- ### I. Strategic Business Segments & Asset Portfolio TRML operates through two primary reportable segments, leveraging nearly a century of brand equity and prime Mumbai real estate. | Segment | Core Activities | Key Assets & Locations | |:---|:---|:---| | **Textiles** | Spinning, weaving, fabric processing, and garmenting (Cotton/Synthetic/Blends). | **Dhamni Complex** (Spinning/Weaving) & **Kharsundi Complex** (Processing), Maharashtra. | | **Real Estate** | Development, sale, and leasing of Grade-A commercial spaces. | **The Ruby Tower**, Dadar, Mumbai (**0.412 msf** total carpet area). | #### **The Real Estate Engine: 'The Ruby' Tower** The company’s flagship real estate asset is **The Ruby Tower** in Dadar, Mumbai’s geographic center. Following the adoption of **DCPR 2034** regulations, the company received a renewed **Occupation Certificate (O.C.)** in **January 2022**, enabling full commercial utilization of all floors. * **Occupancy & Tenants:** Occupancy stood at **67%** as of January 2026. High-profile tenants include **Ernst & Young, Cathay Pacific Airways, DSP Asset Managers, IMCD India,** and **Signet Excipients**. * **Concentration:** The top three tenants occupy **75%** of the leased area, representing significant counterparty concentration. * **Monetization Strategy:** TRML executed an MoU in **January 2025** to retain exclusive control over the tower. Unsold inventory is currently valued at **double the amount** due from the developer, with full recovery of dues expected within **2 to 3 years**. --- ### II. Textile Operations: Modernization & Efficiency TRML operates as a vertically and horizontally integrated textile player, focusing on high-quality fabric manufacturing for the organized segment across **Tier 1 to Tier 6** towns. * **Technological Upgradation:** The company is targeting a **10% to 15%** productivity increase through: * Investment in modern **Sumum Airjet looms**. * **Automatisation** of **Ring frame** and **winding departments**. * Installation of **5 KTTM Ring Frame Model RX300** energy-saving motors. * Retrofitting **contamination clearers** in the blowroom to ensure superior yarn quality. * **R&D and Innovation:** Focus areas include **import substitution**, **new finishes**, and process optimization. R&D costs are integrated into total project capital expenditure rather than quantified separately. * **Supply Chain:** Supported by a century-old network of channel partners. Credit terms are structured at **21 days** for Textiles and **60–120 days** for the Garment division. --- ### III. Financial Performance & Credit Profile TRML has shown resilience in revenue, though margins have faced pressure from input costs and vacancy shifts. #### **Key Financial Metrics** | Metric (₹ Crore) | 1HFY26 | FY25 | FY24 | FY23 | | :--- | :--- | :--- | :--- | :--- | | **Total Revenue** | **155.20** | **242.71** | **237.02** | **259.65** | | **EBITDA** | **27.00** | **45.40** | **55.37** | **51.56** | | **EBITDA Margin (%)** | **17.41%** | **18.71%** | **23.40%** | **19.90%** | | **Debt-Equity Ratio** | **-** | **-** | **0.35** | **0.43** | #### **Debt Structure & Liquidity** The company’s credit rating was upgraded to **'IND BBB+'/Stable** in **February 2026**. * **Ring-Fencing:** A **Lease Rental Discounting (LRD)** facility with **Union Bank of India** uses a **cash flow waterfall mechanism** via an escrow account to prioritize debt servicing. * **Liquidity Buffer:** As of September 2025, TRML held **₹116.85 crore** in mutual funds/government securities and a **₹11 crore** cash balance. A **Debt Service Reserve Account (DSRA)** of **₹8.5 crore** (3 months of obligations) is maintained. * **Repayment Schedule:** **₹30.66 cr** (FY26), **₹37.94 cr** (FY27), and **₹44.22 cr** (FY28). --- ### IV. Sustainability & Energy Transition TRML is aggressively pivoting toward green energy to mitigate rising power costs and enhance its ESG standing. Total solar investment has exceeded **₹12 crore**. | Solar Asset | Capacity | Status | | :--- | :--- | :--- | | **Initial Plant** | **283.5 KW** | Operational | | **Dhamni Plant** | **2 MW** | Commissioned FY24 | | **Kharsundi Plant** | **1 MW** | Commissioned FY24 | | **Total Capacity** | **3.28 MW** | **Active** | In **March 2026**, the company furthered this strategy by incorporating two SPVs—**Ruby Greentech K Private Limited** and **Ruby Greentech T Private Limited**—for a **Solar Open Access project**. --- ### V. Governance & Strategic Leadership The company is led by a stable, long-term management team with recent independent oversight additions. * **Key Personnel:** **Hiren M. Shah** (Chairman), **Bharat M. Shah** and **Viraj M. Shah** (MDs), and **Purav H. Shah** (CEO & CFO). * **Stability:** Executive leadership was re-appointed for **5-year terms** effective **April 2024**. * **Independent Oversight:** **Shri Paras Savla** was appointed as an Independent Director in **December 2025**. * **Shareholder Returns:** Dividend increased to **35% (₹1.75/share)** for FY24, up from **25%** in FY23. --- ### VI. Risk Factors & Critical Monitorables Investors should note several legal and operational headwinds that could impact future valuations. * **Legal Contingencies (PMLA/CBI):** The company is involved in litigation regarding a **₹101 crore** advance from **Shreem Corporation**. While TRML deposited the amount with a Resolution Professional in **December 2023**, an **ED Prosecution Complaint** under the **PMLA** and a **CBI supplementary charge sheet** remain active. * **Leverage & Coverage:** Net leverage (Net Debt/EBITDA) rose to **4.91x** in FY25. Interest coverage is projected to drop below **2.0x** in the FY26–28 period due to increased borrowing for asset upgrades and legal settlements. * **Concentration & Renewal Risk:** High reliance on the Dadar asset. A major lease renewal is scheduled for **FY27**; failure to roll over this contract could disrupt the LRD waterfall mechanism. * **Operational Volatility:** The textile segment remains sensitive to global commodity prices (cotton, coal) and potential recessionary shifts in consumer demand.