| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 16 | 15 | 17 | 16 | 15 | 13 | 14 | 17 | 16 | 14 | 15 | 18 | |
Growth YoY Revenue Growth YoY% | 6.2 | -18.8 | 22.3 | -4.8 | -4.1 | -8.9 | -16.1 | 4.7 | 7.0 | 2.6 | 4.8 | 6.8 |
| 10 | 10 | 14 | 8 | 10 | 9 | 11 | 9 | 9 | 9 | 11 | 8 | |
| 6 | 5 | 3 | 7 | 5 | 4 | 3 | 8 | 7 | 4 | 4 | 10 | |
OPM OPM% | 35.5 | 35.2 | 19.4 | 47.4 | 30.9 | 31.7 | 21.7 | 46.6 | 41.7 | 31.6 | 28.8 | 55.3 |
| 8 | 1 | 1 | 1 | 1 | 1 | 4 | 7 | 1 | 1 | 0 | 1 | |
Interest Expense Interest ExpenseCr | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 4 | 4 | 4 | 4 | 4 | 4 | 5 | 4 | 4 | 4 | 5 | 4 |
PBT PBTCr | 8 | 1 | -1 | 3 | 0 | 0 | 1 | 9 | 2 | 0 | -1 | 5 |
| -1 | 1 | 0 | 1 | 0 | 1 | 0 | 1 | 1 | 0 | -1 | 1 | |
| 9 | 1 | -1 | 2 | 0 | -1 | 1 | 9 | 1 | 0 | 0 | 5 | |
Growth YoY PAT Growth YoY% | 351.0 | 133.5 | 64.8 | -55.0 | -104.1 | -267.2 | 228.0 | 290.0 | 476.3 | 58.0 | -51.0 | -46.5 |
NPM NPM% | 59.0 | 4.6 | -4.4 | 13.9 | -2.5 | -8.4 | 6.7 | 51.9 | 8.9 | -3.4 | 3.1 | 26.0 |
| 0.4 | 0.0 | 0.0 | 0.1 | -0.1 | -0.1 | 0.0 | 0.3 | 0.0 | -0.1 | 0.0 | 0.2 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 16 | 15 | 17 | 16 | 15 | 13 | 14 | 17 | 16 | 14 | 15 | 18 | |
Growth YoY Revenue Growth YoY% | 6.2 | -18.8 | 22.3 | -4.8 | -4.1 | -8.9 | -16.1 | 4.7 | 7.0 | 2.6 | 4.8 | 6.8 |
| 10 | 10 | 14 | 8 | 10 | 9 | 11 | 9 | 9 | 9 | 11 | 8 | |
| 6 | 5 | 3 | 7 | 5 | 4 | 3 | 8 | 7 | 4 | 4 | 10 | |
OPM OPM% | 35.5 | 35.2 | 19.4 | 47.4 | 30.9 | 31.7 | 21.7 | 46.6 | 41.7 | 31.6 | 28.8 | 55.3 |
| 8 | 1 | 1 | 1 | 1 | 1 | 4 | 7 | 1 | 1 | 0 | 1 | |
Interest Expense Interest ExpenseCr | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 4 | 4 | 4 | 4 | 4 | 4 | 5 | 4 | 4 | 4 | 5 | 4 |
PBT PBTCr | 8 | 1 | -1 | 3 | 0 | 0 | 1 | 9 | 2 | 0 | -1 | 5 |
| -1 | 1 | 0 | 1 | 0 | 1 | 0 | 1 | 1 | 0 | -1 | 1 | |
| 9 | 1 | -1 | 2 | 0 | -1 | 1 | 9 | 1 | 0 | 0 | 5 | |
Growth YoY PAT Growth YoY% | 351.0 | 133.5 | 64.8 | -55.0 | -104.1 | -267.2 | 228.0 | 290.0 | 476.3 | 58.0 | -51.0 | -46.5 |
NPM NPM% | 59.0 | 4.6 | -4.4 | 13.9 | -2.5 | -8.4 | 6.7 | 51.9 | 8.9 | -3.4 | 3.1 | 26.0 |
| 0.4 | 0.0 | 0.0 | 0.1 | -0.1 | -0.1 | 0.0 | 0.3 | 0.0 | -0.1 | 0.0 | 0.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 2,326 | 315 | 76 | 75 | 86 | 62 | 69 | 64 | 64 | 58 | 61 | 62 |
Growth Revenue Growth% | 119.0 | -86.5 | -75.7 | -2.0 | 14.8 | -27.8 | 11.6 | -7.3 | -0.7 | -8.6 | 4.8 | 5.4 |
| 2,283 | 271 | 59 | 59 | 65 | 38 | 112 | 40 | 43 | 39 | 38 | 37 | |
| 43 | 44 | 17 | 16 | 21 | 24 | -43 | 24 | 21 | 19 | 23 | 25 | |
OPM OPM% | 1.8 | 13.9 | 22.8 | 21.3 | 24.9 | 39.3 | -62.1 | 38.1 | 32.9 | 33.3 | 37.6 | 40.3 |
| 2 | 5 | 16 | 7 | 11 | 2 | 122 | 3 | 14 | 6 | 9 | 3 | |
Interest Expense Interest ExpenseCr | 36 | 34 | 22 | 19 | 17 | 13 | 11 | 9 | 6 | 5 | 4 | 3 |
Depreciation DepreciationCr | 11 | 22 | 24 | 22 | 21 | 19 | 17 | 16 | 15 | 17 | 18 | 18 |
PBT PBTCr | -3 | -7 | -13 | -18 | -6 | -5 | 51 | 3 | 15 | 4 | 11 | 7 |
| 4 | 0 | -4 | -3 | 1 | 0 | 14 | 2 | 1 | 2 | 1 | 1 | |
PAT PATCr | -6 | -7 | -9 | -16 | -6 | -5 | 37 | 1 | 14 | 2 | 10 | 6 |
Growth PAT Growth% | -135.2 | -15.5 | -22.7 | -80.8 | 60.1 | 14.6 | 801.1 | -96.6 | 1,007.7 | -88.1 | 497.7 | -25.1 |
NPM NPM% | -0.3 | -2.2 | -11.3 | -20.8 | -7.2 | -8.5 | 53.6 | 2.0 | 21.9 | 2.9 | 16.4 | 9.7 |
| -0.5 | -0.5 | -0.6 | -0.9 | -0.4 | -0.4 | 1.6 | -0.1 | 0.6 | -0.1 | 0.3 | 0.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 2,326 | 315 | 76 | 75 | 86 | 62 | 69 | 64 | 64 | 58 | 61 | 62 |
Growth Revenue Growth% | 119.0 | -86.5 | -75.7 | -2.0 | 14.8 | -27.8 | 11.6 | -7.3 | -0.7 | -8.6 | 4.8 | 5.4 |
| 2,283 | 271 | 59 | 59 | 65 | 38 | 112 | 40 | 43 | 39 | 38 | 37 | |
| 43 | 44 | 17 | 16 | 21 | 24 | -43 | 24 | 21 | 19 | 23 | 25 | |
OPM OPM% | 1.8 | 13.9 | 22.8 | 21.3 | 24.9 | 39.3 | -62.1 | 38.1 | 32.9 | 33.3 | 37.6 | 40.3 |
| 2 | 5 | 16 | 7 | 11 | 2 | 122 | 3 | 14 | 6 | 9 | 3 | |
Interest Expense Interest ExpenseCr | 36 | 34 | 22 | 19 | 17 | 13 | 11 | 9 | 6 | 5 | 4 | 3 |
Depreciation DepreciationCr | 11 | 22 | 24 | 22 | 21 | 19 | 17 | 16 | 15 | 17 | 18 | 18 |
PBT PBTCr | -3 | -7 | -13 | -18 | -6 | -5 | 51 | 3 | 15 | 4 | 11 | 7 |
| 4 | 0 | -4 | -3 | 1 | 0 | 14 | 2 | 1 | 2 | 1 | 1 | |
PAT PATCr | -6 | -7 | -9 | -16 | -6 | -5 | 37 | 1 | 14 | 2 | 10 | 6 |
Growth PAT Growth% | -135.2 | -15.5 | -22.7 | -80.8 | 60.1 | 14.6 | 801.1 | -96.6 | 1,007.7 | -88.1 | 497.7 | -25.1 |
NPM NPM% | -0.3 | -2.2 | -11.3 | -20.8 | -7.2 | -8.5 | 53.6 | 2.0 | 21.9 | 2.9 | 16.4 | 9.7 |
| -0.5 | -0.5 | -0.6 | -0.9 | -0.4 | -0.4 | 1.6 | -0.1 | 0.6 | -0.1 | 0.3 | 0.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 22 | 22 | 24 | 24 |
Reserves ReservesCr | 162 | 149 | 132 | 110 | 101 | 96 | 134 | 144 | 167 | 175 | 185 |
| 407 | 167 | 108 | 107 | 109 | 112 | 44 | 46 | 26 | 78 | 36 | |
| 123 | 236 | 218 | 194 | 156 | 141 | 121 | 100 | 101 | 42 | 74 | |
| 768 | 573 | 479 | 432 | 387 | 370 | 319 | 317 | 319 | 319 | 318 | |
| 418 | 202 | 118 | 105 | 85 | 85 | 51 | 53 | 46 | 39 | 36 | |
| 350 | 371 | 361 | 327 | 302 | 285 | 269 | 264 | 273 | 280 | 282 | |
| 768 | 573 | 479 | 432 | 387 | 370 | 319 | 317 | 319 | 319 | 318 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 22 | 22 | 24 | 24 |
Reserves ReservesCr | 162 | 149 | 132 | 110 | 101 | 96 | 134 | 144 | 167 | 175 | 185 |
| 407 | 167 | 108 | 107 | 109 | 112 | 44 | 46 | 26 | 78 | 36 | |
| 123 | 236 | 218 | 194 | 156 | 141 | 121 | 100 | 101 | 42 | 74 | |
| 768 | 573 | 479 | 432 | 387 | 370 | 319 | 317 | 319 | 319 | 318 | |
| 418 | 202 | 118 | 105 | 85 | 85 | 51 | 53 | 46 | 39 | 36 | |
| 350 | 371 | 361 | 327 | 302 | 285 | 269 | 264 | 273 | 280 | 282 | |
| 768 | 573 | 479 | 432 | 387 | 370 | 319 | 317 | 319 | 319 | 318 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| 25 | 41 | 19 | 50 | 25 | 20 | 24 | 34 | |
| 12 | 12 | 0 | -9 | -17 | 3 | -26 | -18 | |
| -45 | -52 | -17 | -28 | -14 | -23 | -5 | -14 | |
Net Cash Flow Net Cash FlowCr | -8 | 1 | 2 | 13 | -6 | -1 | -8 | 3 |
Free Cash Flow Free Cash FlowCr | 16 | 46 | 18 | 39 | 15 | 9 | 6 | 26 |
CFO To PAT CFO To PAT% | -162.9 | -661.6 | -349.1 | 134.9 | 1,980.1 | 142.6 | 1,406.3 | 337.8 |
CFO To EBITDA CFO To EBITDA% | 158.9 | 191.8 | 75.8 | -116.4 | 102.4 | 95.1 | 121.2 | 146.8 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| 25 | 41 | 19 | 50 | 25 | 20 | 24 | 34 | |
| 12 | 12 | 0 | -9 | -17 | 3 | -26 | -18 | |
| -45 | -52 | -17 | -28 | -14 | -23 | -5 | -14 | |
Net Cash Flow Net Cash FlowCr | -8 | 1 | 2 | 13 | -6 | -1 | -8 | 3 |
Free Cash Flow Free Cash FlowCr | 16 | 46 | 18 | 39 | 15 | 9 | 6 | 26 |
CFO To PAT CFO To PAT% | -162.9 | -661.6 | -349.1 | 134.9 | 1,980.1 | 142.6 | 1,406.3 | 337.8 |
CFO To EBITDA CFO To EBITDA% | 158.9 | 191.8 | 75.8 | -116.4 | 102.4 | 95.1 | 121.2 | 146.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 133 | 73 | 75 | 60 | 38 | 119 | 193 | 173 | 276 | 154 | 99 | 118 |
Price To Earnings Price To Earnings | 5.2 | 133.5 | 19.8 | 93.4 | 10.0 | 45.5 | ||||||
Price To Sales Price To Sales | 0.1 | 0.2 | 1.0 | 0.8 | 0.4 | 1.9 | 2.8 | 2.7 | 4.3 | 2.6 | 1.6 | 1.9 |
Price To Book Price To Book | 0.7 | 0.4 | 0.5 | 0.5 | 0.3 | 1.0 | 1.3 | 1.0 | 1.5 | 0.8 | 0.5 | 0.6 |
EV To EBITDA EV To EBITDA | 9.6 | 6.5 | 15.8 | 15.6 | 8.5 | 10.2 | -7.4 | 11.2 | 17.1 | 11.9 | 7.1 | 5.3 |
GPM GPM% | 3.4 | 23.8 | 61.5 | 61.3 | 57.2 | 69.4 | 72.7 | 73.1 | 74.1 | 78.3 | 82.4 | 82.4 |
OPM OPM% | 1.8 | 13.9 | 22.8 | 21.3 | 24.9 | 39.3 | -62.1 | 38.1 | 32.9 | 33.3 | 37.6 | 40.3 |
NPM NPM% | -0.3 | -2.2 | -11.3 | -20.8 | -7.2 | -8.5 | 53.6 | 2.0 | 21.9 | 2.9 | 16.4 | 9.7 |
ROCE ROCE% | 7.0 | 6.6 | 2.5 | 0.3 | 4.1 | 3.0 | 20.8 | 4.0 | 7.0 | 2.9 | 4.9 | 4.9 |
ROE ROE% | -3.3 | -4.1 | -5.6 | -11.9 | -5.1 | -4.5 | 24.1 | 0.8 | 7.4 | 0.8 | 4.8 | 4.8 |
ROA ROA% | -0.8 | -1.2 | -1.8 | -3.6 | -1.6 | -1.4 | 11.6 | 0.4 | 4.4 | 0.5 | 3.1 | 3.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 133 | 73 | 75 | 60 | 38 | 119 | 193 | 173 | 276 | 154 | 99 | 118 |
Price To Earnings Price To Earnings | 5.2 | 133.5 | 19.8 | 93.4 | 10.0 | 45.5 | ||||||
Price To Sales Price To Sales | 0.1 | 0.2 | 1.0 | 0.8 | 0.4 | 1.9 | 2.8 | 2.7 | 4.3 | 2.6 | 1.6 | 1.9 |
Price To Book Price To Book | 0.7 | 0.4 | 0.5 | 0.5 | 0.3 | 1.0 | 1.3 | 1.0 | 1.5 | 0.8 | 0.5 | 0.6 |
EV To EBITDA EV To EBITDA | 9.6 | 6.5 | 15.8 | 15.6 | 8.5 | 10.2 | -7.4 | 11.2 | 17.1 | 11.9 | 7.1 | 5.3 |
GPM GPM% | 3.4 | 23.8 | 61.5 | 61.3 | 57.2 | 69.4 | 72.7 | 73.1 | 74.1 | 78.3 | 82.4 | 82.4 |
OPM OPM% | 1.8 | 13.9 | 22.8 | 21.3 | 24.9 | 39.3 | -62.1 | 38.1 | 32.9 | 33.3 | 37.6 | 40.3 |
NPM NPM% | -0.3 | -2.2 | -11.3 | -20.8 | -7.2 | -8.5 | 53.6 | 2.0 | 21.9 | 2.9 | 16.4 | 9.7 |
ROCE ROCE% | 7.0 | 6.6 | 2.5 | 0.3 | 4.1 | 3.0 | 20.8 | 4.0 | 7.0 | 2.9 | 4.9 | 4.9 |
ROE ROE% | -3.3 | -4.1 | -5.6 | -11.9 | -5.1 | -4.5 | 24.1 | 0.8 | 7.4 | 0.8 | 4.8 | 4.8 |
ROA ROA% | -0.8 | -1.2 | -1.8 | -3.6 | -1.6 | -1.4 | 11.6 | 0.4 | 4.4 | 0.5 | 3.1 | 3.1 |
Documents — Ruchi Infrastructure Ltd