Login
Home
Charts
Search
Watchlist
Products

Keystone Realtors Ltd

RUSTOMJEE·NSE
363.55+2.57%Tue, 22 Sept '26

Keystone Realtors Ltd

RUSTOMJEE
NSE
363.55
+2.57%
|Tue, 22 Sept '26
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
4,602Cr
Close
Close Price
364.50
Industry
Industry
Realty - Construction & Contracting
PE
Price To Earnings
39.15
PS
Price To Sales
1.63
Revenue
Revenue
2,832Cr
Rev Gr TTM
Revenue Growth TTM
52.65%
PAT Gr TTM
PAT Growth TTM
-26.74%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
6185218124225334645852734992661,596470
Growth YoY
Revenue Growth YoY%
1,237.8311.6135.755.2-13.8-10.9-27.9-35.3-6.3-42.6172.972.2
Expenses
ExpensesCr
6325127593794534235342594842551,514388
Operating Profit
Operating ProfitCr
-14952438141501415118182
OPM
OPM%
-2.31.66.410.215.18.98.65.03.14.35.117.5
Other Income
Other IncomeCr
253412132018551321262524
Interest Expense
Interest ExpenseCr
772017101213716233331
Depreciation
DepreciationCr
223233644465
PBT
PBTCr
23442378845871617106770
Tax
TaxCr
-241212231520075418
PAT
PATCr
4303026663067161056452
Growth YoY
PAT Growth YoY%
191.1413.4-58.9-44.91,471.90.3119.7-36.3-84.9-83.1-4.9220.7
NPM
NPM%
0.75.73.86.112.36.511.46.02.01.94.011.1
EPS
EPS
0.42.62.72.25.41.25.11.10.70.34.24.2
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
6185218124225334645852734992661,596470
Growth YoY
Revenue Growth YoY%
1,237.8311.6135.755.2-13.8-10.9-27.9-35.3-6.3-42.6172.972.2
Expenses
ExpensesCr
6325127593794534235342594842551,514388
Operating Profit
Operating ProfitCr
-14952438141501415118182
OPM
OPM%
-2.31.66.410.215.18.98.65.03.14.35.117.5
Other Income
Other IncomeCr
253412132018551321262524
Interest Expense
Interest ExpenseCr
772017101213716233331
Depreciation
DepreciationCr
223233644465
PBT
PBTCr
23442378845871617106770
Tax
TaxCr
-241212231520075418
PAT
PATCr
4303026663067161056452
Growth YoY
PAT Growth YoY%
191.1413.4-58.9-44.91,471.90.3119.7-36.3-84.9-83.1-4.9220.7
NPM
NPM%
0.75.73.86.112.36.511.46.02.01.94.011.1
EPS
EPS
0.42.62.72.25.41.25.11.10.70.34.24.2

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
1,2118491,2696862,2222,0042,6352,832
Growth
Revenue Growth%
-29.949.6-46.0224.1-9.831.552.6
Expenses
ExpensesCr
1,0757351,0905822,1131,7892,5122,641
Operating Profit
Operating ProfitCr
136114179104110215122191
OPM
OPM%
11.213.414.115.14.910.74.66.7
Other Income
Other IncomeCr
573173144821068596
Interest Expense
Interest ExpenseCr
1281392336405179102
Depreciation
DepreciationCr
22357131819
PBT
PBTCr
63290184108144257111165
Tax
TaxCr
4958492833691634
PAT
PATCr
142321368011118895131
Growth
PAT Growth%
1,499.4-41.4-41.539.769.4-49.5-26.7
NPM
NPM%
1.227.310.711.65.09.43.64.6
EPS
EPS
2.231.014.07.79.813.86.39.3
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
1,2118491,2696862,2222,0042,6352,832
Growth
Revenue Growth%
-29.949.6-46.0224.1-9.831.552.6
Expenses
ExpensesCr
1,0757351,0905822,1131,7892,5122,641
Operating Profit
Operating ProfitCr
136114179104110215122191
OPM
OPM%
11.213.414.115.14.910.74.66.7
Other Income
Other IncomeCr
573173144821068596
Interest Expense
Interest ExpenseCr
1281392336405179102
Depreciation
DepreciationCr
22357131819
PBT
PBTCr
63290184108144257111165
Tax
TaxCr
4958492833691634
PAT
PATCr
142321368011118895131
Growth
PAT Growth%
1,499.4-41.4-41.539.769.4-49.5-26.7
NPM
NPM%
1.227.310.711.65.09.43.64.6
EPS
EPS
2.231.014.07.79.813.86.39.3

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
100100100114114126126
Reserves
ReservesCr
3277018331,5491,6672,6092,684
Current Liabilities
Current LiabilitiesCr
3,7312,4162,5702,5303,3343,3403,176
Non Current Liabilities
Non Current LiabilitiesCr
405414344299844525652
Total Liabilities
Total LiabilitiesCr
4,4153,6543,8774,5155,9726,6496,723
Current Assets
Current AssetsCr
3,9362,9123,1413,6944,9975,6465,632
Non Current Assets
Non Current AssetsCr
4807427368219751,0041,091
Total Assets
Total AssetsCr
4,4153,6543,8774,5155,9726,6496,723
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
100100100114114126126
Reserves
ReservesCr
3277018331,5491,6672,6092,684
Current Liabilities
Current LiabilitiesCr
3,7312,4162,5702,5303,3343,3403,176
Non Current Liabilities
Non Current LiabilitiesCr
405414344299844525652
Total Liabilities
Total LiabilitiesCr
4,4153,6543,8774,5155,9726,6496,723
Current Assets
Current AssetsCr
3,9362,9123,1413,6944,9975,6465,632
Non Current Assets
Non Current AssetsCr
4807427368219751,0041,091
Total Assets
Total AssetsCr
4,4153,6543,8774,5155,9726,6496,723

Cash Flow

Consolidated
Standalone
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
351642-110306183-11-509
Investing Cash Flow
Investing Cash FlowCr
-200-235-13827-278-65-79
Financing Cash Flow
Financing Cash FlowCr
171-609154-30-38484418
Net Cash Flow
Net Cash FlowCr
323-202-93303-132408-169
Free Cash Flow
Free Cash FlowCr
349642-110299179-31-517
CFO To PAT
CFO To PAT%
2,422.4277.1-80.7385.1165.2-6.0-536.1
CFO To EBITDA
CFO To EBITDA%
258.1565.3-61.1294.8167.4-5.3-416.9
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
351642-110306183-11-509
Investing Cash Flow
Investing Cash FlowCr
-200-235-13827-278-65-79
Financing Cash Flow
Financing Cash FlowCr
171-609154-30-38484418
Net Cash Flow
Net Cash FlowCr
323-202-93303-132408-169
Free Cash Flow
Free Cash FlowCr
349642-110299179-31-517
CFO To PAT
CFO To PAT%
2,422.4277.1-80.7385.1165.2-6.0-536.1
CFO To EBITDA
CFO To EBITDA%
258.1565.3-61.1294.8167.4-5.3-416.9

Ratios

Consolidated
Standalone
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
5,2716,8856,7174,7124,602
Price To Earnings
Price To Earnings
64.361.439.159.739.1
Price To Sales
Price To Sales
7.73.13.41.81.6
Price To Book
Price To Book
3.23.92.51.71.6
EV To EBITDA
EV To EBITDA
56.769.631.643.526.6
Profitability Ratios
Profitability Ratios
GPM
GPM%
25.627.722.035.815.726.019.019.0
OPM
OPM%
11.213.414.115.14.910.74.66.7
NPM
NPM%
1.227.310.711.65.09.43.64.6
ROCE
ROCE%
6.521.28.35.36.48.44.44.4
ROE
ROE%
3.428.914.64.86.26.93.43.4
ROA
ROA%
0.36.33.51.81.92.81.41.4
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
5,2716,8856,7174,7124,602
Price To Earnings
Price To Earnings
64.361.439.159.739.1
Price To Sales
Price To Sales
7.73.13.41.81.6
Price To Book
Price To Book
3.23.92.51.71.6
EV To EBITDA
EV To EBITDA
56.769.631.643.526.6
Profitability Ratios
Profitability Ratios
GPM
GPM%
25.627.722.035.815.726.019.019.0
OPM
OPM%
11.213.414.115.14.910.74.66.7
NPM
NPM%
1.227.310.711.65.09.43.64.6
ROCE
ROCE%
6.521.28.35.36.48.44.44.4
ROE
ROE%
3.428.914.64.86.26.93.43.4
ROA
ROA%
0.36.33.51.81.92.81.41.4
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios

Documents — Keystone Realtors Ltd

  • Q1 FY2027 Earnings Call Transcript (Jun 2026, PDF): https://www.stockscans.in/document/p7psvconh2nhhpblg0apktb0.pdf
  • Q4 FY2026 Earnings Call Transcript (Mar 2026, PDF): https://www.stockscans.in/document/8rj7vsgth5xk0tnf47uzrhhx.pdf
  • Q3 FY2026 Earnings Call Transcript (Dec 2025, PDF): https://www.stockscans.in/document/r4q7qq8l2tzcnbmeneviabix.pdf
  • Q2 FY2026 Earnings Call Transcript (Sep 2025, PDF): https://www.stockscans.in/document/a5mrulmo51wv8h9cvd6uj8eq.pdf
  • Q1 FY2026 Earnings Call Transcript (Jun 2025, PDF): https://www.stockscans.in/document/t8m2nxbf7nzrjldaepkjt1gn.pdf
  • Q4 FY2025 Earnings Call Transcript (Mar 2025, PDF): https://www.stockscans.in/document/2v45hvvu13kgj5rwbxe2gm67.pdf
  • Q3 FY2025 Earnings Call Transcript (Dec 2024, PDF): https://www.stockscans.in/document/o03eqsmpmjckc1zhv9n19cbl.pdf
  • Q2 FY2025 Earnings Call Transcript (Sep 2024, PDF): https://www.stockscans.in/document/ymsca0cb3xe9lw24voaxmvuw.pdf
  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/xmnlk0j1gn8y9eibcqer6tx6.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/0xyuz5mrptrau95kn2tf9d5q.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/ktmecaw3rx63s947h921wn07.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/6j605lcj7m61hahnfnp6gfv1.pdf
  • Q1 FY2026 Quarterly Result (Jun 2025, PDF): https://www.stockscans.in/document/vth71ooa22zfb6kjgboc4wp2.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/wzccgphyleexgs94uneesocd.pdf
  • Q3 FY2025 Quarterly Result (Dec 2024, PDF): https://www.stockscans.in/document/c7kh7f7cdxymel8tok8vss6s.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/69out0gz6763j6ut3j16t3d0.pdf
  • Q1 FY2027 Investor Presentation (Jun 2026, PDF): https://www.stockscans.in/document/twkovbxx1cm0sm338yhuzg1l.pdf
  • Q4 FY2026 Investor Presentation (Mar 2026, PDF): https://www.stockscans.in/document/llw98w4tookbo43dgt868tko.pdf
  • Q3 FY2026 Investor Presentation (Dec 2025, PDF): https://www.stockscans.in/document/nnpoppz6e2tewlt37swml7m6.pdf
  • Q2 FY2026 Investor Presentation (Sep 2025, PDF): https://www.stockscans.in/document/q8eqxr6upabpld076mzfrlfq.pdf
  • Q1 FY2026 Investor Presentation (Jun 2025, PDF): https://www.stockscans.in/document/wbptf13051klft94so4lcfca.pdf
  • Q4 FY2025 Investor Presentation (Mar 2025, PDF): https://www.stockscans.in/document/juoxs0444yq5cyjdrja4m9ch.pdf
  • Q3 FY2025 Investor Presentation (Dec 2024, PDF): https://www.stockscans.in/document/nygt8k2oa5l04dyv2cq4e7f1.pdf
  • Q2 FY2025 Investor Presentation (Sep 2024, PDF): https://www.stockscans.in/document/llltbavkjetwico93f05ybll.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/uyrq3xprqz8hvt0km6d84n66.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/7os497o4ad7pk79kqj785qjv.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/lszyynd4rqisrq36nvymicua.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/63y9fvbyk8m6y6e1xchkdlzf.pdf

Concall Transcript Summaries — Keystone Realtors Ltd

  • Q1 FY2027 Concall Transcript Summary (Jun 2026): https://www.stockscans.in/company/NSE%3ARUSTOMJEE/transcript-notes/202606/p7psvconh2nhhpblg0apktb0.pdf
  • Q4 FY2026 Concall Transcript Summary (Mar 2026): https://www.stockscans.in/company/NSE%3ARUSTOMJEE/transcript-notes/202603/8rj7vsgth5xk0tnf47uzrhhx.pdf
  • Q3 FY2026 Concall Transcript Summary (Dec 2025): https://www.stockscans.in/company/NSE%3ARUSTOMJEE/transcript-notes/202512/r4q7qq8l2tzcnbmeneviabix.pdf
  • Q2 FY2026 Concall Transcript Summary (Sep 2025): https://www.stockscans.in/company/NSE%3ARUSTOMJEE/transcript-notes/202509/a5mrulmo51wv8h9cvd6uj8eq.pdf
  • Q1 FY2026 Concall Transcript Summary (Jun 2025): https://www.stockscans.in/company/NSE%3ARUSTOMJEE/transcript-notes/202506/t8m2nxbf7nzrjldaepkjt1gn.pdf
  • Q4 FY2025 Concall Transcript Summary (Mar 2025): https://www.stockscans.in/company/NSE%3ARUSTOMJEE/transcript-notes/202503/2v45hvvu13kgj5rwbxe2gm67.pdf
  • Q3 FY2025 Concall Transcript Summary (Dec 2024): https://www.stockscans.in/company/NSE%3ARUSTOMJEE/transcript-notes/202412/o03eqsmpmjckc1zhv9n19cbl.pdf
  • Q2 FY2025 Concall Transcript Summary (Sep 2024): https://www.stockscans.in/company/NSE%3ARUSTOMJEE/transcript-notes/202409/ymsca0cb3xe9lw24voaxmvuw.pdf