| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 55 | 20 | 0 | 0 | |
Growth YoY Revenue Growth YoY% | 60.0 | 7.1 | -98.8 | -11.8 | -12.5 | -6.7 | 0.0 | -13.3 | 39,192.9 | 14,192.9 | -92.9 | -92.3 |
| 1 | 4 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 4 | 4 | 3 | |
| -1 | -3 | -2 | -2 | -2 | -2 | -2 | -2 | 52 | 16 | -4 | -3 | |
OPM OPM% | -681.3 | -2,280.0 | -1,092.9 | -1,226.7 | -1,092.9 | -1,614.3 | -1,385.7 | -1,492.3 | 95.2 | 81.2 | -42,400.0 | -30,000.0 |
| 4 | 2 | 2 | 2 | 2 | 1 | 1 | 2 | 1 | 2 | 1 | 2 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
PBT PBTCr | 2 | -2 | 0 | 0 | 0 | -1 | -1 | -1 | 53 | 18 | -4 | -2 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13 | 5 | -1 | 0 | |
| 2 | -2 | 0 | 0 | 0 | -1 | -1 | -1 | 40 | 12 | -3 | -2 | |
Growth YoY PAT Growth YoY% | 312.4 | -313.0 | -104.6 | 78.1 | -103.5 | 29.9 | -184.4 | -23.8 | 66,550.0 | 1,185.2 | -223.1 | -225.0 |
NPM NPM% | 1,075.0 | -1,093.3 | -228.6 | -280.0 | -42.9 | -821.4 | -650.0 | -400.0 | 72.5 | 62.4 | -29,400.0 | -16,900.0 |
| 0.3 | -0.3 | -0.1 | -0.1 | 0.0 | -0.2 | -0.1 | -0.1 | 6.5 | 2.0 | -0.5 | -0.3 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 55 | 20 | 0 | 0 | |
Growth YoY Revenue Growth YoY% | 60.0 | 7.1 | -98.8 | -11.8 | -12.5 | -6.7 | 0.0 | -13.3 | 39,192.9 | 14,192.9 | -92.9 | -92.3 |
| 1 | 4 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 4 | 4 | 3 | |
| -1 | -3 | -2 | -2 | -2 | -2 | -2 | -2 | 52 | 16 | -4 | -3 | |
OPM OPM% | -681.3 | -2,280.0 | -1,092.9 | -1,226.7 | -1,092.9 | -1,614.3 | -1,385.7 | -1,492.3 | 95.2 | 81.2 | -42,400.0 | -30,000.0 |
| 4 | 2 | 2 | 2 | 2 | 1 | 1 | 2 | 1 | 2 | 1 | 2 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
PBT PBTCr | 2 | -2 | 0 | 0 | 0 | -1 | -1 | -1 | 53 | 18 | -4 | -2 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13 | 5 | -1 | 0 | |
| 2 | -2 | 0 | 0 | 0 | -1 | -1 | -1 | 40 | 12 | -3 | -2 | |
Growth YoY PAT Growth YoY% | 312.4 | -313.0 | -104.6 | 78.1 | -103.5 | 29.9 | -184.4 | -23.8 | 66,550.0 | 1,185.2 | -223.1 | -225.0 |
NPM NPM% | 1,075.0 | -1,093.3 | -228.6 | -280.0 | -42.9 | -821.4 | -650.0 | -400.0 | 72.5 | 62.4 | -29,400.0 | -16,900.0 |
| 0.3 | -0.3 | -0.1 | -0.1 | 0.0 | -0.2 | -0.1 | -0.1 | 6.5 | 2.0 | -0.5 | -0.3 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 0 | 0 | 0 | 12 | 1 | 1 | 75 | 75 |
Growth Revenue Growth% | -10.6 | 35,740.8 | -94.8 | -7.8 | 13,016.9 | 13,543.6 | ||
| 2 | 6 | 3 | 10 | 10 | 8 | 13 | 14 | |
| -2 | -6 | -3 | 2 | -9 | -8 | 62 | 61 | |
OPM OPM% | -16,999.5 | -8,885.1 | 19.6 | -1,436.6 | -1,320.2 | 83.0 | 81.8 | |
| -15 | 3 | 4 | 5 | 9 | 7 | 6 | 7 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 |
PBT PBTCr | -19 | -5 | -1 | 4 | -2 | -3 | 66 | 65 |
| 6 | 0 | 0 | -2 | 0 | -1 | 17 | 18 | |
PAT PATCr | -25 | -5 | 0 | 6 | -2 | -3 | 49 | 48 |
Growth PAT Growth% | 79.7 | 91.8 | 1,483.0 | -136.6 | -17.9 | 2,026.8 | 1,907.6 | |
NPM NPM% | -13,731.6 | -1,265.5 | 48.8 | -346.2 | -442.8 | 65.0 | 63.6 | |
| -4.3 | -0.8 | 0.0 | 1.0 | -0.3 | -0.4 | 8.0 | 7.8 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 0 | 0 | 0 | 12 | 1 | 1 | 75 | 75 |
Growth Revenue Growth% | -10.6 | 35,740.8 | -94.8 | -7.8 | 13,016.9 | 13,543.6 | ||
| 2 | 6 | 3 | 10 | 10 | 8 | 13 | 14 | |
| -2 | -6 | -3 | 2 | -9 | -8 | 62 | 61 | |
OPM OPM% | -16,999.5 | -8,885.1 | 19.6 | -1,436.6 | -1,320.2 | 83.0 | 81.8 | |
| -15 | 3 | 4 | 5 | 9 | 7 | 6 | 7 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 |
PBT PBTCr | -19 | -5 | -1 | 4 | -2 | -3 | 66 | 65 |
| 6 | 0 | 0 | -2 | 0 | -1 | 17 | 18 | |
PAT PATCr | -25 | -5 | 0 | 6 | -2 | -3 | 49 | 48 |
Growth PAT Growth% | 79.7 | 91.8 | 1,483.0 | -136.6 | -17.9 | 2,026.8 | 1,907.6 | |
NPM NPM% | -13,731.6 | -1,265.5 | 48.8 | -346.2 | -442.8 | 65.0 | 63.6 | |
| -4.3 | -0.8 | 0.0 | 1.0 | -0.3 | -0.4 | 8.0 | 7.8 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
Reserves ReservesCr | 267 | 262 | 262 | 239 | 237 | 235 | 356 |
| 35 | 45 | 41 | 43 | 41 | 40 | 0 | |
| 8 | 5 | 13 | 5 | 5 | 4 | 4 | |
| 316 | 318 | 322 | 294 | 289 | 286 | 367 | |
| 234 | 242 | 227 | 219 | 225 | 225 | 2 | |
| 82 | 76 | 95 | 75 | 65 | 60 | 365 | |
| 316 | 318 | 322 | 294 | 289 | 286 | 367 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
Reserves ReservesCr | 267 | 262 | 262 | 239 | 237 | 235 | 356 |
| 35 | 45 | 41 | 43 | 41 | 40 | 0 | |
| 8 | 5 | 13 | 5 | 5 | 4 | 4 | |
| 316 | 318 | 322 | 294 | 289 | 286 | 367 | |
| 234 | 242 | 227 | 219 | 225 | 225 | 2 | |
| 82 | 76 | 95 | 75 | 65 | 60 | 365 | |
| 316 | 318 | 322 | 294 | 289 | 286 | 367 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 7 | 4 | 1 | 7 | -9 | -8 | 36 | |
| -9 | -6 | 8 | -8 | 9 | 11 | -23 | |
| 0 | 2 | 0 | 0 | -1 | 0 | 0 | |
Net Cash Flow Net Cash FlowCr | -2 | 0 | 8 | -1 | -1 | 3 | 13 |
Free Cash Flow Free Cash FlowCr | 7 | 2 | -3 | 4 | 1 | -8 | |
CFO To PAT CFO To PAT% | -27.3 | -78.1 | -117.1 | 125.6 | 401.7 | 317.0 | 73.1 |
CFO To EBITDA CFO To EBITDA% | -304.8 | -63.0 | -16.7 | 312.4 | 96.8 | 106.3 | 57.3 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 7 | 4 | 1 | 7 | -9 | -8 | 36 | |
| -9 | -6 | 8 | -8 | 9 | 11 | -23 | |
| 0 | 2 | 0 | 0 | -1 | 0 | 0 | |
Net Cash Flow Net Cash FlowCr | -2 | 0 | 8 | -1 | -1 | 3 | 13 |
Free Cash Flow Free Cash FlowCr | 7 | 2 | -3 | 4 | 1 | -8 | |
CFO To PAT CFO To PAT% | -27.3 | -78.1 | -117.1 | 125.6 | 401.7 | 317.0 | 73.1 |
CFO To EBITDA CFO To EBITDA% | -304.8 | -63.0 | -16.7 | 312.4 | 96.8 | 106.3 | 57.3 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 97 | 134 | 124 | 248 | 278 | 183 | 243 | |
Price To Earnings Price To Earnings | 20.1 | 3.7 | 5.1 | |||||
Price To Sales Price To Sales | 2,419.5 | 4,451.0 | 10.3 | 399.8 | 487.5 | 2.4 | 3.2 | |
Price To Book Price To Book | 0.4 | 0.5 | 0.5 | 1.0 | 1.1 | 0.5 | 0.7 | |
EV To EBITDA EV To EBITDA | -14.8 | -41.4 | 48.8 | -26.8 | -35.1 | 2.9 | 4.0 | |
GPM GPM% | -115.4 | -729.8 | 63.1 | 61.5 | 54.2 | |||
OPM OPM% | -16,999.5 | -8,885.1 | 19.6 | -1,436.6 | -1,320.2 | 83.0 | 81.8 | |
NPM NPM% | -13,731.6 | -1,265.5 | 48.8 | -346.2 | -442.8 | 65.0 | 63.6 | |
ROCE ROCE% | -7.0 | -1.9 | -0.1 | 1.9 | -0.8 | -1.3 | 18.4 | 18.4 |
ROE ROE% | -9.3 | -1.9 | -0.2 | 2.4 | -0.9 | -1.1 | 13.5 | 13.5 |
ROA ROA% | -8.0 | -1.6 | -0.1 | 2.0 | -0.7 | -0.9 | 13.3 | 13.3 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 97 | 134 | 124 | 248 | 278 | 183 | 243 | |
Price To Earnings Price To Earnings | 20.1 | 3.7 | 5.1 | |||||
Price To Sales Price To Sales | 2,419.5 | 4,451.0 | 10.3 | 399.8 | 487.5 | 2.4 | 3.2 | |
Price To Book Price To Book | 0.4 | 0.5 | 0.5 | 1.0 | 1.1 | 0.5 | 0.7 | |
EV To EBITDA EV To EBITDA | -14.8 | -41.4 | 48.8 | -26.8 | -35.1 | 2.9 | 4.0 | |
GPM GPM% | -115.4 | -729.8 | 63.1 | 61.5 | 54.2 | |||
OPM OPM% | -16,999.5 | -8,885.1 | 19.6 | -1,436.6 | -1,320.2 | 83.0 | 81.8 | |
NPM NPM% | -13,731.6 | -1,265.5 | 48.8 | -346.2 | -442.8 | 65.0 | 63.6 | |
ROCE ROCE% | -7.0 | -1.9 | -0.1 | 1.9 | -0.8 | -1.3 | 18.4 | 18.4 |
ROE ROE% | -9.3 | -1.9 | -0.2 | 2.4 | -0.9 | -1.1 | 13.5 | 13.5 |
ROA ROA% | -8.0 | -1.6 | -0.1 | 2.0 | -0.7 | -0.9 | 13.3 | 13.3 |
Documents — Ravinder Heights Ltd