Login
Products
Login
Home
Alerts
Search
Watchlists
Products

Rail Vikas Nigam Ltd

RVNL
NSE
260.66
0.74%
Last Updated:
02 Apr '26, 3:59 PM
Company Overview
Alert
Watchlist
Note

Rail Vikas Nigam Ltd

RVNL
NSE
260.66
0.74%
02 Apr '26, 3:59 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
54,348Cr
Close
Close Price
260.66
Industry
Industry
Infra - Construction & Contracting
PE
Price To Earnings
47.39
PS
Price To Sales
2.70
Revenue
Revenue
20,143Cr
Rev Gr TTM
Revenue Growth TTM
-0.33%
PAT Gr TTM
PAT Growth TTM
-11.74%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
5,7205,5724,9144,6896,7144,0744,8554,5676,4273,9095,1234,684
Growth YoY
Revenue Growth YoY%
-11.220.10.1-6.417.4-26.9-1.2-2.6-4.3-4.05.52.6
Expenses
ExpensesCr
5,3455,2224,6164,4406,2583,8924,5834,3285,9943,8564,9064,464
Operating Profit
Operating ProfitCr
37434929824945618227123943353217221
OPM
OPM%
6.56.36.15.36.84.55.65.26.71.44.24.7
Other Income
Other IncomeCr
274289320358323264266326239238234308
Interest Expense
Interest ExpenseCr
146146133139150137141145117108100105
Depreciation
DepreciationCr
666547779999
PBT
PBTCr
496487480463625302389413546173342415
Tax
TaxCr
1371448510414778102101873911291
PAT
PATCr
359343394359478224287312459134231324
Growth YoY
PAT Growth YoY%
-5.015.33.5-6.233.2-34.7-27.3-13.1-4.0-40.0-19.64.0
NPM
NPM%
6.36.28.07.77.15.55.96.87.13.44.56.9
EPS
EPS
1.71.61.91.72.31.11.41.52.20.71.11.6

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
3,4484,7365,9207,59710,06914,53115,40419,38220,28221,87919,92320,143
Growth
Revenue Growth%
37.425.028.332.544.36.025.84.67.9-8.91.1
Expenses
ExpensesCr
3,1294,3675,6457,2159,53813,74414,52418,19919,03520,52518,79819,220
Operating Profit
Operating ProfitCr
3193682743825317868801,1831,2461,3541,125923
OPM
OPM%
9.37.84.65.05.35.45.76.16.26.25.74.6
Other Income
Other IncomeCr
1201833053313662328088311,0771,2661,0951,019
Interest Expense
Interest ExpenseCr
10935455241458564581568540430
Depreciation
DepreciationCr
383855620232122213136
PBT
PBTCr
3925045396648399581,2071,4301,7192,0301,6501,477
Tax
TaxCr
699610095152201215319378479369329
PAT
PATCr
3234084395706887579921,1101,3421,5511,2821,148
Growth
PAT Growth%
26.47.629.820.810.031.112.020.915.6-17.4-10.4
NPM
NPM%
9.48.67.47.56.85.26.45.76.67.16.45.7
EPS
EPS
1.62.02.12.73.33.64.85.36.87.56.15.5

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
2,0852,0852,0852,0852,0852,0852,0852,0852,0852,0852,0852,085
Reserves
ReservesCr
9321,2031,4781,8392,3113,0343,5514,2405,1616,6377,4867,473
Current Liabilities
Current LiabilitiesCr
10,64416,3452,8571,6774,4542,6972,5097,1034,4434,5685,6525,442
Non Current Liabilities
Non Current LiabilitiesCr
2,9423,1812,4462,6833,2394,5786,0766,6386,6556,2875,2584,750
Total Liabilities
Total LiabilitiesCr
16,60322,8178,8668,28412,08912,39514,22120,06618,34419,57720,48219,751
Current Assets
Current AssetsCr
14,92820,7775,9014,5298,1428,5169,98514,7389,0459,73511,66711,511
Non Current Assets
Non Current AssetsCr
1,6752,0402,9643,7563,9463,8794,2375,3289,2989,8428,8148,239
Total Assets
Total AssetsCr
16,60322,8178,8668,28412,08912,39514,22120,06618,34419,57720,48219,751

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-2,295-3,466278-363-695-9624194,793-4,0642,9561,878
Investing Cash Flow
Investing Cash FlowCr
-892-1,3012036320124312-1,4311,355-1,4011,629
Financing Cash Flow
Financing Cash FlowCr
2,3965,352-421-581319827416-189-1,048-1,287-1,484
Net Cash Flow
Net Cash FlowCr
-791585-123-908-56-111,1483,173-3,7572672,023
Free Cash Flow
Free Cash FlowCr
-2,294-3,465108-445-695-9614204,794-4,0642,8541,447
CFO To PAT
CFO To PAT%
-711.2-850.163.5-63.7-101.1-127.142.3431.8-302.9190.6146.6
CFO To EBITDA
CFO To EBITDA%
-719.1-941.7101.5-94.8-130.9-122.347.7405.2-326.1218.4166.9

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
000002,6906,0676,81814,30352,74173,341
Price To Earnings
Price To Earnings
0.00.00.00.00.03.66.16.210.734.057.2
Price To Sales
Price To Sales
0.00.00.00.00.00.20.40.30.72.43.7
Price To Book
Price To Book
0.00.00.00.00.00.51.11.12.06.07.7
EV To EBITDA
EV To EBITDA
31.937.5-1.02.23.97.611.35.615.241.166.5
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.0100.0100.0100.0100.0100.0100.0100.0100.0100.0100.0
OPM
OPM%
9.37.84.65.05.35.45.76.16.26.25.7
NPM
NPM%
9.48.67.47.56.85.26.45.76.67.16.4
ROCE
ROCE%
2.72.59.611.512.010.714.415.416.817.614.6
ROE
ROE%
10.712.412.314.515.714.817.617.618.517.813.4
ROA
ROA%
1.91.85.06.95.76.17.05.57.37.96.3
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Overview** Rail Vikas Nigam Limited (RVNL), incorporated in 2003 as a Central Public Sector Enterprise under the Ministry of Railways, has evolved from a dedicated railway infrastructure execution agency into a diversified, global player in end-to-end infrastructure development. Granted **Navratna status** in May 2023, RVNL operates with enhanced financial and operational autonomy. With a strategic pivot toward competitive bidding and international expansion, RVNL now positions itself as an integrated infrastructure solutions provider across rail, metro, logistics, energy, and urban development sectors. --- ### **Core Capabilities & Project Execution (Aug 2025)** - **Rail Infrastructure Leadership:** RVNL has implemented **30–35% of India’s annual railway infrastructure** across new lines, doubling, gauge conversion, electrification, and workshops. - **Project Scale:** Developed over **17,000 km** of rail infrastructure and completed **157 projects** for Indian Railways. - **Rapid Delivery Expertise:** Renowned for executing **complex bridges and metro systems** under tight timelines — exemplified by the **Indore Metro**, constructed in under 1.5 years — a national record. - **Geographic Reach:** Operates through **29 Project Implementation Units (PIUs)** across **25 Indian locations**, serving all **Zonal Railways and 19 states**, with active international projects in **Maldives, Uzbekistan, Saudi Arabia, Rwanda, and South Africa**. --- ### **Strategic Diversification & Joint Ventures (Aug–Sep 2025)** RVNL is actively transforming from "local rail infra to global all infra" through joint ventures and Special Purpose Vehicles (SPVs): | JV/SPV | Stake (%) | Focus Area | Key Details | |-------|-----------|----------|------------| | **Kinet Railway Solutions Ltd (KRSL)** | 25% | Vande Bharat Trainset Mfg. & Maintenance | JV with JSC MWM (70%) and LES (5%); KRSL acts as technology partner; prototype expected by Sep 2025; production to scale to 25 trainsets/year. | | **JGPL-RVNL EPC Private Limited** | 49% | Renewable Energy (Solar, BESS, Green H₂) | Grid-connected **250 MW solar + 63 MW BESS** project in India; estimated at **$154 million**; commercial ops targeted Feb 2025. | | **Indore MMPL Pvt Ltd** | 22.01% | Multi-Modal Logistics Park (MMLP) | MMLP in Indore to enable integrated freight and logistics movement. | | **RVNL-Salasar-JV** | 51% | Undisclosed | Specific nature not public; indicates RVNL’s growing portfolio of strategic partnerships. | RVNL has also formed **five SPVs** with port, mine, and state government stakeholders for rail connectivity, contributing **₹1,520.65 crore in equity**, enabling **₹14,752 crore in project commissioning** and generating **₹127,105.78 crore in Indian Railways freight revenue** — all without public financial risk. --- ### **Flagship Projects & Execution Excellence (Aug 2025)** - **Rishikesh–Karnaprayag Rail Project:** One of RVNL’s largest undertakings in the Himalayas — **125 km of tunneling (84% underground)** — targeted for completion by **Dec 2025**. - **International Energy Projects:** Commissioned **250 MW solar plant (Uzbekistan)** and **450 MW plant (Tabarjal, Saudi Arabia)**, highlighting cross-sectoral capabilities. - **Multi-Modal Logistics Parks (MMLPs):** - **Bengaluru MMLP:** Total project cost of **₹1,769.9 crore**, integrating rail and road connectivity; commercial operations expected by **Dec 2025**. - Equity held by NRLML (51.29%), KIADB (32.38%), and RVNL (16.33%). --- ### **Global Expansion & Market Strategy (Aug 2025)** - **International Projects:** Secured **₹1,619 crore** in international awards, including: - Transmission system in **Rwanda** - Solar PV in **Uzbekistan and Saudi Arabia** - **Offshore Presence:** Operational offices in **UAE, Oman, Botswana, and South Africa**, with plans for expansion in **Vietnam, Bangladesh, Sri Lanka, and UAE**. - **Funding Preference:** Focuses on projects funded by multilateral agencies (**World Bank, ADB, AfDB, Exim Bank**) to mitigate risks. - **Strategic Target:** Position for **PPP project awards abroad**, including a **shortlisted bid in Botswana**. --- ### **Transition to Competitive Bidding (Sep 2024–Nov 2023)** RVNL has successfully shifted from **nomination-based assignments to open competitive bidding**, reflecting improved competitiveness and diversified market access: - **FY24 Achievements:** - Secured **28 domestic contracts (₹13,261 crore)** via bidding, including metro projects in **Surat, Mumbai, Chennai, Nagpur, Indore, and Pune**. - Won **₹3,300 crore** in transmission/distribution projects and **₹5,591 crore** in metro contracts. - Total new project wins: **₹14,880 crore** through open bidding. - **Top-line Growth:** Reported **₹15,000+ crore in revenue (9M FY24)** and **PAT above ₹1,030 crore** — all-time highs. - **Margin Improvement:** Projects like **Indore Metro** delivered margins better than legacy nomination-based contracts, thanks to **value engineering and fast-track execution**. --- ### **Expansion into Rolling Stock & High-Speed Rail (Feb–Nov 2024)** RVNL is entering the **rolling stock manufacturing** space with strategic significance: - **Vande Bharat Initiative:** - Constructed a **coach manufacturing plant in Latur** (handed over to Kinet Railway Solutions on Jun 28, 2024). - Contract for **120 trainsets** at **₹120 crore/unit**. - Comprehensive **35-year maintenance** with depots in **Jodhpur, Delhi Bijwasan, and Bangalore (Thanisandra)**. - Mock-up finalized in Aug 2024; **first prototype expected by Sep 2025**. - **HSR Ambitions:** Subsidiary **HSRC Infra Services Ltd (HSRCISL)** conducted feasibility studies for **~10,000 km of high-speed rail corridors**, including the **Diamond Quadrilateral**. --- ### **Power & Non-Rail Sectors Growth (Aug 2024–Mar 2023)** - **Energy & Electrical Projects:** - Executing solar, BESS, and transmission projects via **JGPL-RVNL EPC**. - Secured orders from **Himachal Pradesh State Electricity Board** under **Revamped Distribution Sector Scheme (RDSS)**. - **Wholly Owned Subsidiaries:** - **Masakani Paradeep Road Vikas Limited (MPRVL):** For highway development under Hybrid Annuity Model (HAM). - **RVNL Infra South Africa:** To explore pan-African infrastructure opportunities. - **PMC & Consultancy:** Active in transmission systems (e.g., 132kV/25kV substation in Madhya Pradesh), signaling, and DPR development for NHAI highway corridors. --- ### **Key Strengths** - **Navratna Status** (enhanced autonomy) - Proven expertise in **turnkey, fast-track** complex projects - Strong technical edge in **hilly terrain, metro systems, and PPP models** - Strategic partnerships with **TMH, Jakson Green, Braithwaite & Co., MWM** - 12-year **‘Excellent’ MoU Rating** from Government of India --- ### **Challenges** - **HSRCISL** (subsidiary) relies on RVNL for manpower and funding due to inability to raise private equity. - Capital intensity and long gestation periods in infrastructure projects. - Increasing competition in bidding markets from private EPC players. ---