Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Revathi Equipment India Ltd

RVTH
NSE
595.00
2.52%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Revathi Equipment India Ltd

RVTH
NSE
595.00
2.52%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
182Cr
Close
Close Price
595.00
Industry
Industry
Engineering - General
PE
Price To Earnings
20.44
PS
Price To Sales
1.29
Revenue
Revenue
142Cr
Rev Gr TTM
Revenue Growth TTM
-36.03%
PAT Gr TTM
PAT Growth TTM
-68.39%
Peer Comparison
How does RVTH stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
RVTH
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterDec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
5610852204265222332
Growth YoY
Revenue Growth YoY%
-24.1-40.1-57.215.8-23.8
Expenses
ExpensesCr
448643183850222432
Operating Profit
Operating ProfitCr
1122924140-10
OPM
OPM%
20.320.116.78.310.522.30.3-4.10.1
Other Income
Other IncomeCr
224303443
Interest Expense
Interest ExpenseCr
122233223
Depreciation
DepreciationCr
000000111
PBT
PBTCr
1222103014100
Tax
TaxCr
342005001
PAT
PATCr
817830910-1
Growth YoY
PAT Growth YoY%
-97.6-46.4-92.8-84.4-800.0
NPM
NPM%
14.916.215.313.70.514.52.61.8-4.3
EPS
EPS
27.156.81.98.80.730.41.91.4-4.6

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2021Mar 2022Mar 2024Mar 2025TTM
Revenue
RevenueCr
132181212179142
Growth
Revenue Growth%
36.9-16.0-20.6
Expenses
ExpensesCr
126164174149128
Operating Profit
Operating ProfitCr
617392914
OPM
OPM%
4.49.418.216.39.5
Other Income
Other IncomeCr
7891015
Interest Expense
Interest ExpenseCr
3561011
Depreciation
DepreciationCr
22123
PBT
PBTCr
718412815
Tax
TaxCr
551086
PAT
PATCr
31331209
Growth
PAT Growth%
403.0-35.0-55.8
NPM
NPM%
2.07.214.611.36.3
EPS
EPS
17.041.4101.265.829.1

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2021Mar 2022Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
33333
Reserves
ReservesCr
180193104123124
Current Liabilities
Current LiabilitiesCr
111104129110100
Non Current Liabilities
Non Current LiabilitiesCr
79321
Total Liabilities
Total LiabilitiesCr
310318238238228
Current Assets
Current AssetsCr
221215221197174
Non Current Assets
Non Current AssetsCr
89103174254
Total Assets
Total AssetsCr
310318238238228

Cash Flow

Consolidated
Standalone
Financial YearMar 2021Mar 2022Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-6474428
Investing Cash Flow
Investing Cash FlowCr
-9-29-31-36
Financing Cash Flow
Financing Cash FlowCr
11-12-8-4
Net Cash Flow
Net Cash FlowCr
-466-12
Free Cash Flow
Free Cash FlowCr
-845334
CFO To PAT
CFO To PAT%
-238.1356.5142.2138.2
CFO To EBITDA
CFO To EBITDA%
-106.3275.4113.995.8

Ratios

Consolidated
Standalone
Financial YearMar 2021Mar 2022Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
000291
Price To Earnings
Price To Earnings
0.00.00.014.4
Price To Sales
Price To Sales
0.00.00.01.6
Price To Book
Price To Book
0.00.00.02.3
EV To EBITDA
EV To EBITDA
2.5-0.40.311.1
Profitability Ratios
Profitability Ratios
GPM
GPM%
63.555.147.045.6
OPM
OPM%
4.49.418.216.3
NPM
NPM%
2.07.214.611.3
ROCE
ROCE%
4.610.333.623.1
ROE
ROE%
1.46.729.116.0
ROA
ROA%
0.84.113.08.5
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Revathi Equipment India Limited (**REIL**) is a premier manufacturer of specialized mining and drilling equipment. Originally established in **1977** as Revathi CP Equipment Limited in collaboration with **Chicago Pneumatic (USA)**, the company has evolved through various ownership structures, including a period under the **Atlas Copco Group**, before its acquisition by the current promoter, **Abhishek Dalmia**, in **2002**. Following a National Company Law Tribunal (**NCLT**) approved scheme of arrangement effective **July 10, 2023**, the drilling business was demerged from its parent entity (now Semac Consultants Limited) into **REIL**. The company successfully listed on the **BSE** and **NSE** on **September 11, 2024**, operating as a pure-play drilling solutions provider. --- ### **Core Product Portfolio & Technical Capabilities** REIL specializes in high-capacity drilling rigs tailored for diverse geological conditions and power requirements. Its manufacturing base in **Coimbatore, Tamil Nadu**, maintains an annual installed capacity of **100 drill machines**. * **Blast Hole Drills:** The flagship product line, ranging from **63 mm (2 ½ inch)** to **349 mm (13 ¾ inch)**. These are available in **Rotary and DTH (Down the Hole)** configurations, powered by either **Diesel or Electric** motors. * **Specialized Rigs:** Includes **Jackless Drills** for construction, **Water Well Drills** for groundwater extraction, and **Exploratory/Hydro-Fracturing Units** for resource mapping. * **Technical Milestones:** * Achieved an **18-meter single-pass drilling depth** (Model C750D). * Increased rotary speeds to **140 rpm** for international markets. * Validated equipment for extreme climates down to **-40°C**. * Compliance with **DGMS 2020** circulars and **Non-Visual Emission (NVE)** norms. --- ### **The "Long-Game" Revenue Model: Equipment & Aftermarket** REIL utilizes a strategic model designed to drive high-margin recurring revenue through an established installed base of over **2,000 drills** globally. * **Capital Equipment Sales:** High-value sales to major mining and construction entities. * **Aftermarket Services:** A critical revenue pillar including spare parts sales, component remanufacturing, and mid-life upgrades. * **Maintenance and Service Contracts (MARC):** Offers **cost-per-meter** and **machine-hour** contracts. These services provide stable, non-cyclical cash flows compared to lumpy equipment sales. * **Operational Subsidiaries:** To bolster its service ecosystem, REIL incorporated **Revathi Drilling Solutions LLP** (Nov 2024) and **Global Essential Mining Supplies LLP** (April 2025). --- ### **Market Presence & Geographic Performance** The company serves a blue-chip domestic client base and has rapidly expanded its international footprint. | Revenue by Geography (₹ Crore) | FY 2023-24 | FY 2022-23 (Restated) | | :--- | :--- | :--- | | **Domestic (India)** | **135.76** | **96.03** | | **Export (Outside India)** | **76.70** | **13.62** | | **Total Revenue** | **212.46** | **109.65** | * **Key Domestic Clients:** Coal India Limited (CIL), Tata Steel, NMDC, Vedanta, and NTPC. * **Global Footprint:** Australia, USA, Brazil, South Africa, Indonesia, Serbia, and Zimbabwe. * **Sector Exposure:** Surface mining accounted for **38.9%** of global mining revenue in 2023, with **Coal** applications representing **37.8%**. --- ### **Innovation Roadmap: Industry 4.0 & Sustainability** REIL is pivoting toward automation and "Green Mining" to align with **Net Zero 2050** targets and the **Digital India** initiative. * **Eco-Friendly Rigs:** Introduction of electric motor-driven rigs (e.g., **Model C650E** and **C750E**) to replace traditional diesel engines. * **DIGI DRILL (Telematics/IoT):** A proprietary digital suite for real-time health monitoring (HMS), measure-while-drilling (MWD), and fleet management. * **Automation:** Development of **Autonomous Drill** capabilities (C650H EOH) and **Auto-levelling** features. * **Efficiency Gains:** Implementation of **Electromagnetic Clutches**, resulting in **diesel fuel savings of up to 10%**. --- ### **Financial Performance & Credit Profile** While **FY24** marked a historic peak for the company, recent quarters have shown a moderation in performance due to global headwinds. | Metric | 9MFY26 (9 Months) | FY24 (Full Year) | FY23 (Full Year) | | :--- | :--- | :--- | :--- | | **Operating Income** | **₹75.30 Cr** | **₹212.46 Cr** | **₹109.66 Cr** | | **Net Profit (PAT)** | *(Operating Loss)* | **₹31.05 Cr** | **₹13.38 Cr** | | **Production (Units)** | - | **22** | **11** | | **Return on Equity** | - | **34%** | - | * **FY24 Growth:** Revenue surged **93.75%** YoY, driven by a **462%** increase in exports. * **Recent Downturn:** **9MFY26** income moderated due to geopolitical disruptions and delays in domestic **Coal Mine Developer-Operator (MDO)** projects. * **Credit Rating:** In **February 2026**, **CARE Ratings** downgraded REIL to **CARE BBB; Stable / CARE A3+** (from BBB+/A2), citing moderated performance and group exposure. * **Capital Structure:** Long-term debt was reduced to **₹2.14 Cr** by March 2024. The company adjusted **₹131.53 Cr** to its **Capital Reserve** following the 2023 demerger. --- ### **Strategic Growth Drivers** 1. **Coal India Expansion:** CIL plans to quadruple underground production to **10 crore tonnes by FY 2030**, driving demand for new rigs. 2. **Mineral Diversification:** Increasing focus on Iron Ore, Copper, and Lithium to support the global energy transition. 3. **Inorganic Growth:** Management is actively exploring **vertical and horizontal integration** through acquisitions using internal accruals. 4. **R&D Infrastructure:** Establishing an **R&D Proto shop** and a **Rock Mechanics laboratory** to enhance in-house testing and ore analysis. --- ### **Risk Factors & Sensitivities** * **Working Capital Intensity:** The operating cycle elongated to **162 days** in FY25, with inventory holding increasing to **187 days**. * **Customer Concentration:** The top five customers accounted for **~88%** of sales in **9M FY26**, up from **~53%** in FY25. * **Group Exposure:** REIL has issued **corporate guarantees** (up to **₹300 Crores** authorized) to support related parties like **Semac Consultants Limited**. * **Energy Transition:** India’s shift toward **40%** non-fossil energy by **2030** poses a long-term risk to coal-related demand. * **Competitive Dynamics:** REIL competes with global conglomerates by maintaining a **nimble after-sales service** model, though competitors occasionally bundle drills for free with other heavy machinery. ### **Investment Summary** REIL presents a specialized play on the mining infrastructure sector. Its strengths lie in its **high-margin aftermarket revenue**, **technological pivot toward automation**, and **strong domestic market share**. However, investors should monitor the **high working capital requirements**, **recent credit rating downgrades**, and **related-party exposure** which currently weigh on the company's liquidity profile.