Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹182Cr
Rev Gr TTM
Revenue Growth TTM
-36.03%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

RVTH
VS
| Quarter | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | | | -24.1 | -40.1 | -57.2 | 15.8 | -23.8 |
| 44 | 86 | 43 | 18 | 38 | 50 | 22 | 24 | 32 |
Operating Profit Operating ProfitCr |
| 20.3 | 20.1 | 16.7 | 8.3 | 10.5 | 22.3 | 0.3 | -4.1 | 0.1 |
Other Income Other IncomeCr | 2 | 2 | 4 | 3 | 0 | 3 | 4 | 4 | 3 |
Interest Expense Interest ExpenseCr | 1 | 2 | 2 | 2 | 3 | 3 | 2 | 2 | 3 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
| 12 | 22 | 10 | 3 | 0 | 14 | 1 | 0 | 0 |
| 3 | 4 | 2 | 0 | 0 | 5 | 0 | 0 | 1 |
|
Growth YoY PAT Growth YoY% | | | | | -97.6 | -46.4 | -92.8 | -84.4 | -800.0 |
| 14.9 | 16.2 | 15.3 | 13.7 | 0.5 | 14.5 | 2.6 | 1.8 | -4.3 |
| 27.1 | 56.8 | 1.9 | 8.8 | 0.7 | 30.4 | 1.9 | 1.4 | -4.6 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 36.9 | | -16.0 | -20.6 |
| 126 | 164 | 174 | 149 | 128 |
Operating Profit Operating ProfitCr |
| 4.4 | 9.4 | 18.2 | 16.3 | 9.5 |
Other Income Other IncomeCr | 7 | 8 | 9 | 10 | 15 |
Interest Expense Interest ExpenseCr | 3 | 5 | 6 | 10 | 11 |
Depreciation DepreciationCr | 2 | 2 | 1 | 2 | 3 |
| 7 | 18 | 41 | 28 | 15 |
| 5 | 5 | 10 | 8 | 6 |
|
| | 403.0 | | -35.0 | -55.8 |
| 2.0 | 7.2 | 14.6 | 11.3 | 6.3 |
| 17.0 | 41.4 | 101.2 | 65.8 | 29.1 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 3 | 3 | 3 | 3 | 3 |
| 180 | 193 | 104 | 123 | 124 |
Current Liabilities Current LiabilitiesCr | 111 | 104 | 129 | 110 | 100 |
Non Current Liabilities Non Current LiabilitiesCr | 7 | 9 | 3 | 2 | 1 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 221 | 215 | 221 | 197 | 174 |
Non Current Assets Non Current AssetsCr | 89 | 103 | 17 | 42 | 54 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -6 | 47 | 44 | 28 |
Investing Cash Flow Investing Cash FlowCr | -9 | -29 | -31 | -36 |
Financing Cash Flow Financing Cash FlowCr | 11 | -12 | -8 | -4 |
|
Free Cash Flow Free Cash FlowCr | -8 | 45 | 33 | 4 |
| -238.1 | 356.5 | 142.2 | 138.2 |
CFO To EBITDA CFO To EBITDA% | -106.3 | 275.4 | 113.9 | 95.8 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 291 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 14.4 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 1.6 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 2.3 |
| 2.5 | -0.4 | 0.3 | 11.1 |
Profitability Ratios Profitability Ratios |
| 63.5 | 55.1 | 47.0 | 45.6 |
| 4.4 | 9.4 | 18.2 | 16.3 |
| 2.0 | 7.2 | 14.6 | 11.3 |
| 4.6 | 10.3 | 33.6 | 23.1 |
| 1.4 | 6.7 | 29.1 | 16.0 |
| 0.8 | 4.1 | 13.0 | 8.5 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Revathi Equipment India Limited (**REIL**) is a premier manufacturer of specialized mining and drilling equipment. Originally established in **1977** as Revathi CP Equipment Limited in collaboration with **Chicago Pneumatic (USA)**, the company has evolved through various ownership structures, including a period under the **Atlas Copco Group**, before its acquisition by the current promoter, **Abhishek Dalmia**, in **2002**.
Following a National Company Law Tribunal (**NCLT**) approved scheme of arrangement effective **July 10, 2023**, the drilling business was demerged from its parent entity (now Semac Consultants Limited) into **REIL**. The company successfully listed on the **BSE** and **NSE** on **September 11, 2024**, operating as a pure-play drilling solutions provider.
---
### **Core Product Portfolio & Technical Capabilities**
REIL specializes in high-capacity drilling rigs tailored for diverse geological conditions and power requirements. Its manufacturing base in **Coimbatore, Tamil Nadu**, maintains an annual installed capacity of **100 drill machines**.
* **Blast Hole Drills:** The flagship product line, ranging from **63 mm (2 ½ inch)** to **349 mm (13 ¾ inch)**. These are available in **Rotary and DTH (Down the Hole)** configurations, powered by either **Diesel or Electric** motors.
* **Specialized Rigs:** Includes **Jackless Drills** for construction, **Water Well Drills** for groundwater extraction, and **Exploratory/Hydro-Fracturing Units** for resource mapping.
* **Technical Milestones:**
* Achieved an **18-meter single-pass drilling depth** (Model C750D).
* Increased rotary speeds to **140 rpm** for international markets.
* Validated equipment for extreme climates down to **-40°C**.
* Compliance with **DGMS 2020** circulars and **Non-Visual Emission (NVE)** norms.
---
### **The "Long-Game" Revenue Model: Equipment & Aftermarket**
REIL utilizes a strategic model designed to drive high-margin recurring revenue through an established installed base of over **2,000 drills** globally.
* **Capital Equipment Sales:** High-value sales to major mining and construction entities.
* **Aftermarket Services:** A critical revenue pillar including spare parts sales, component remanufacturing, and mid-life upgrades.
* **Maintenance and Service Contracts (MARC):** Offers **cost-per-meter** and **machine-hour** contracts. These services provide stable, non-cyclical cash flows compared to lumpy equipment sales.
* **Operational Subsidiaries:** To bolster its service ecosystem, REIL incorporated **Revathi Drilling Solutions LLP** (Nov 2024) and **Global Essential Mining Supplies LLP** (April 2025).
---
### **Market Presence & Geographic Performance**
The company serves a blue-chip domestic client base and has rapidly expanded its international footprint.
| Revenue by Geography (₹ Crore) | FY 2023-24 | FY 2022-23 (Restated) |
| :--- | :--- | :--- |
| **Domestic (India)** | **135.76** | **96.03** |
| **Export (Outside India)** | **76.70** | **13.62** |
| **Total Revenue** | **212.46** | **109.65** |
* **Key Domestic Clients:** Coal India Limited (CIL), Tata Steel, NMDC, Vedanta, and NTPC.
* **Global Footprint:** Australia, USA, Brazil, South Africa, Indonesia, Serbia, and Zimbabwe.
* **Sector Exposure:** Surface mining accounted for **38.9%** of global mining revenue in 2023, with **Coal** applications representing **37.8%**.
---
### **Innovation Roadmap: Industry 4.0 & Sustainability**
REIL is pivoting toward automation and "Green Mining" to align with **Net Zero 2050** targets and the **Digital India** initiative.
* **Eco-Friendly Rigs:** Introduction of electric motor-driven rigs (e.g., **Model C650E** and **C750E**) to replace traditional diesel engines.
* **DIGI DRILL (Telematics/IoT):** A proprietary digital suite for real-time health monitoring (HMS), measure-while-drilling (MWD), and fleet management.
* **Automation:** Development of **Autonomous Drill** capabilities (C650H EOH) and **Auto-levelling** features.
* **Efficiency Gains:** Implementation of **Electromagnetic Clutches**, resulting in **diesel fuel savings of up to 10%**.
---
### **Financial Performance & Credit Profile**
While **FY24** marked a historic peak for the company, recent quarters have shown a moderation in performance due to global headwinds.
| Metric | 9MFY26 (9 Months) | FY24 (Full Year) | FY23 (Full Year) |
| :--- | :--- | :--- | :--- |
| **Operating Income** | **₹75.30 Cr** | **₹212.46 Cr** | **₹109.66 Cr** |
| **Net Profit (PAT)** | *(Operating Loss)* | **₹31.05 Cr** | **₹13.38 Cr** |
| **Production (Units)** | - | **22** | **11** |
| **Return on Equity** | - | **34%** | - |
* **FY24 Growth:** Revenue surged **93.75%** YoY, driven by a **462%** increase in exports.
* **Recent Downturn:** **9MFY26** income moderated due to geopolitical disruptions and delays in domestic **Coal Mine Developer-Operator (MDO)** projects.
* **Credit Rating:** In **February 2026**, **CARE Ratings** downgraded REIL to **CARE BBB; Stable / CARE A3+** (from BBB+/A2), citing moderated performance and group exposure.
* **Capital Structure:** Long-term debt was reduced to **₹2.14 Cr** by March 2024. The company adjusted **₹131.53 Cr** to its **Capital Reserve** following the 2023 demerger.
---
### **Strategic Growth Drivers**
1. **Coal India Expansion:** CIL plans to quadruple underground production to **10 crore tonnes by FY 2030**, driving demand for new rigs.
2. **Mineral Diversification:** Increasing focus on Iron Ore, Copper, and Lithium to support the global energy transition.
3. **Inorganic Growth:** Management is actively exploring **vertical and horizontal integration** through acquisitions using internal accruals.
4. **R&D Infrastructure:** Establishing an **R&D Proto shop** and a **Rock Mechanics laboratory** to enhance in-house testing and ore analysis.
---
### **Risk Factors & Sensitivities**
* **Working Capital Intensity:** The operating cycle elongated to **162 days** in FY25, with inventory holding increasing to **187 days**.
* **Customer Concentration:** The top five customers accounted for **~88%** of sales in **9M FY26**, up from **~53%** in FY25.
* **Group Exposure:** REIL has issued **corporate guarantees** (up to **₹300 Crores** authorized) to support related parties like **Semac Consultants Limited**.
* **Energy Transition:** India’s shift toward **40%** non-fossil energy by **2030** poses a long-term risk to coal-related demand.
* **Competitive Dynamics:** REIL competes with global conglomerates by maintaining a **nimble after-sales service** model, though competitors occasionally bundle drills for free with other heavy machinery.
### **Investment Summary**
REIL presents a specialized play on the mining infrastructure sector. Its strengths lie in its **high-margin aftermarket revenue**, **technological pivot toward automation**, and **strong domestic market share**. However, investors should monitor the **high working capital requirements**, **recent credit rating downgrades**, and **related-party exposure** which currently weigh on the company's liquidity profile.