| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 1 | 0 | 1 | 0 | 1 | 0 | 1 | 1 | 1 | 0 | |
Growth YoY Revenue Growth YoY% | -58.2 | 6.3 | 12.5 | -55.9 | 107.1 | 29.4 | -29.6 | 173.3 | -5.2 | 100.0 | 3.5 | 9.8 |
| 0 | 1 | 1 | 0 | 1 | 0 | 1 | 0 | 0 | 1 | 1 | 1 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | -71.4 | -97.1 | 24.7 | -146.7 | -3.5 | -2.3 | -17.5 | -9.8 | 10.9 | 37.5 | -25.4 | -42.2 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY PAT Growth YoY% | -133.3 | 25.9 | -109.5 | -40.0 | 37.1 | 146.5 | -1,400.0 | 42.9 | 36.4 | -35.0 | 43.3 | 20.8 |
NPM NPM% | -125.0 | -126.5 | -2.5 | -280.0 | -37.9 | 45.5 | -52.6 | -58.5 | -25.4 | 14.8 | -28.8 | -42.2 |
| -0.3 | -0.4 | 0.0 | -0.4 | -0.2 | 0.2 | -0.3 | -0.2 | -0.1 | 0.1 | -0.2 | -0.2 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 1 | 0 | 1 | 0 | 1 | 0 | 1 | 1 | 1 | 0 | |
Growth YoY Revenue Growth YoY% | -58.2 | 6.3 | 12.5 | -55.9 | 107.1 | 29.4 | -29.6 | 173.3 | -5.2 | 100.0 | 3.5 | 9.8 |
| 0 | 1 | 1 | 0 | 1 | 0 | 1 | 0 | 0 | 1 | 1 | 1 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | -71.4 | -97.1 | 24.7 | -146.7 | -3.5 | -2.3 | -17.5 | -9.8 | 10.9 | 37.5 | -25.4 | -42.2 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY PAT Growth YoY% | -133.3 | 25.9 | -109.5 | -40.0 | 37.1 | 146.5 | -1,400.0 | 42.9 | 36.4 | -35.0 | 43.3 | 20.8 |
NPM NPM% | -125.0 | -126.5 | -2.5 | -280.0 | -37.9 | 45.5 | -52.6 | -58.5 | -25.4 | 14.8 | -28.8 | -42.2 |
| -0.3 | -0.4 | 0.0 | -0.4 | -0.2 | 0.2 | -0.3 | -0.2 | -0.1 | 0.1 | -0.2 | -0.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 1 | 7 | 3 | 3 | 2 | 1 | 2 | 2 | 2 | 2 | 2 | 2 |
Growth Revenue Growth% | 400.0 | -66.2 | 12.4 | -28.6 | -29.8 | 6.2 | 33.4 | -12.0 | -1.7 | 39.8 | 23.5 | |
| 1 | 6 | 6 | 4 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | |
| 0 | 1 | -4 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | 13.8 | 14.9 | -154.7 | -25.9 | -8.2 | -18.8 | -3.5 | -5.6 | -25.8 | -20.1 | 8.2 | 2.0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 |
PBT PBTCr | 0 | 0 | -5 | -2 | -1 | -2 | -1 | -1 | -1 | -1 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | 0 | 0 | -5 | -2 | -1 | -2 | -1 | -1 | -1 | -1 | 0 | 0 |
Growth PAT Growth% | 291.6 | -2,500.4 | 67.1 | 37.6 | -55.8 | 25.3 | 13.2 | -10.7 | 32.7 | 42.9 | 33.9 | |
NPM NPM% | 3.4 | 2.7 | -188.9 | -55.4 | -48.4 | -107.3 | -75.5 | -49.1 | -61.8 | -42.3 | -17.3 | -15.0 |
| 0.2 | 0.2 | -4.5 | -1.5 | -0.9 | -1.4 | -1.1 | -0.9 | -1.0 | -0.7 | -0.4 | -0.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 1 | 7 | 3 | 3 | 2 | 1 | 2 | 2 | 2 | 2 | 2 | 2 |
Growth Revenue Growth% | 400.0 | -66.2 | 12.4 | -28.6 | -29.8 | 6.2 | 33.4 | -12.0 | -1.7 | 39.8 | 23.5 | |
| 1 | 6 | 6 | 4 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | |
| 0 | 1 | -4 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | 13.8 | 14.9 | -154.7 | -25.9 | -8.2 | -18.8 | -3.5 | -5.6 | -25.8 | -20.1 | 8.2 | 2.0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 |
PBT PBTCr | 0 | 0 | -5 | -2 | -1 | -2 | -1 | -1 | -1 | -1 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | 0 | 0 | -5 | -2 | -1 | -2 | -1 | -1 | -1 | -1 | 0 | 0 |
Growth PAT Growth% | 291.6 | -2,500.4 | 67.1 | 37.6 | -55.8 | 25.3 | 13.2 | -10.7 | 32.7 | 42.9 | 33.9 | |
NPM NPM% | 3.4 | 2.7 | -188.9 | -55.4 | -48.4 | -107.3 | -75.5 | -49.1 | -61.8 | -42.3 | -17.3 | -15.0 |
| 0.2 | 0.2 | -4.5 | -1.5 | -0.9 | -1.4 | -1.1 | -0.9 | -1.0 | -0.7 | -0.4 | -0.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
Reserves ReservesCr | 0 | 0 | -5 | -6 | -7 | -9 | -10 | -11 | -12 | -12 | -13 |
| 1 | 1 | 1 | 1 | 2 | 3 | 3 | 9 | 3 | 3 | 3 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 11 | 12 | 8 | 6 | 5 | 5 | 5 | 9 | 2 | 1 | 1 | |
| 3 | 4 | 1 | 0 | 1 | 1 | 1 | 7 | 1 | 1 | 1 | |
| 8 | 7 | 7 | 6 | 5 | 4 | 3 | 2 | 1 | 1 | 0 | |
| 11 | 12 | 8 | 6 | 5 | 5 | 5 | 9 | 2 | 1 | 1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
Reserves ReservesCr | 0 | 0 | -5 | -6 | -7 | -9 | -10 | -11 | -12 | -12 | -13 |
| 1 | 1 | 1 | 1 | 2 | 3 | 3 | 9 | 3 | 3 | 3 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 11 | 12 | 8 | 6 | 5 | 5 | 5 | 9 | 2 | 1 | 1 | |
| 3 | 4 | 1 | 0 | 1 | 1 | 1 | 7 | 1 | 1 | 1 | |
| 8 | 7 | 7 | 6 | 5 | 4 | 3 | 2 | 1 | 1 | 0 | |
| 11 | 12 | 8 | 6 | 5 | 5 | 5 | 9 | 2 | 1 | 1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 2 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | -1 | 0 | -5 | 6 | 0 | 0 | |
| 0 | 0 | 1 | 0 | 0 | 1 | 0 | 5 | -6 | 0 | 0 | |
Net Cash Flow Net Cash FlowCr | 0 | 2 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 0 | 1 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
CFO To PAT CFO To PAT% | 775.0 | 859.4 | 46.4 | 18.8 | 44.1 | -8.1 | -22.4 | 40.0 | -26.3 | 36.3 | -9.5 |
CFO To EBITDA CFO To EBITDA% | 190.7 | 153.2 | 56.7 | 40.0 | 260.8 | -46.0 | -491.1 | 351.6 | -63.0 | 76.7 | 20.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 2 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | -1 | 0 | -5 | 6 | 0 | 0 | |
| 0 | 0 | 1 | 0 | 0 | 1 | 0 | 5 | -6 | 0 | 0 | |
Net Cash Flow Net Cash FlowCr | 0 | 2 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 0 | 1 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
CFO To PAT CFO To PAT% | 775.0 | 859.4 | 46.4 | 18.8 | 44.1 | -8.1 | -22.4 | 40.0 | -26.3 | 36.3 | -9.5 |
CFO To EBITDA CFO To EBITDA% | 190.7 | 153.2 | 56.7 | 40.0 | 260.8 | -46.0 | -491.1 | 351.6 | -63.0 | 76.7 | 20.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 51 | 10 | 2 | 1 | 1 | 8 | 3 | 5 | 4 | 9 | 7 | |
Price To Earnings Price To Earnings | 255.8 | -22.4 | ||||||||||
Price To Sales Price To Sales | 6.8 | 3.9 | 0.7 | 0.7 | 0.8 | 5.3 | 1.5 | 2.9 | 2.4 | 3.9 | 2.8 | |
Price To Book Price To Book | 4.8 | 1.6 | 0.4 | 0.4 | 0.6 | 9.7 | -19.3 | -4.1 | -2.1 | -3.9 | -2.9 | |
EV To EBITDA EV To EBITDA | 44.2 | -2.6 | -3.6 | -15.2 | -9.2 | -179.1 | -44.7 | -15.0 | -17.7 | 56.3 | 175.8 | |
GPM GPM% | 87.3 | 84.2 | 61.1 | 74.9 | 83.7 | 95.2 | 95.0 | 77.5 | 75.8 | 73.3 | ||
OPM OPM% | 13.8 | 14.9 | -154.7 | -25.9 | -8.2 | -18.8 | -3.5 | -5.6 | -25.8 | -20.1 | 8.2 | 2.0 |
NPM NPM% | 3.4 | 2.7 | -188.9 | -55.4 | -48.4 | -107.3 | -75.5 | -49.1 | -61.8 | -42.3 | -17.3 | -15.0 |
ROCE ROCE% | 0.2 | 2.0 | -71.6 | -29.9 | -20.5 | -31.9 | -25.7 | -9.0 | -138.7 | -5,088.3 | 102.4 | 102.4 |
ROE ROE% | 0.5 | 1.9 | -80.2 | -35.4 | -28.1 | -77.8 | -137.9 | 616.7 | 87.8 | 36.9 | 17.4 | 17.4 |
ROA ROA% | 0.5 | 1.7 | -63.4 | -25.6 | -18.5 | -29.3 | -25.2 | -10.6 | -46.1 | -59.2 | -48.3 | -48.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 51 | 10 | 2 | 1 | 1 | 8 | 3 | 5 | 4 | 9 | 7 | |
Price To Earnings Price To Earnings | 255.8 | -22.4 | ||||||||||
Price To Sales Price To Sales | 6.8 | 3.9 | 0.7 | 0.7 | 0.8 | 5.3 | 1.5 | 2.9 | 2.4 | 3.9 | 2.8 | |
Price To Book Price To Book | 4.8 | 1.6 | 0.4 | 0.4 | 0.6 | 9.7 | -19.3 | -4.1 | -2.1 | -3.9 | -2.9 | |
EV To EBITDA EV To EBITDA | 44.2 | -2.6 | -3.6 | -15.2 | -9.2 | -179.1 | -44.7 | -15.0 | -17.7 | 56.3 | 175.8 | |
GPM GPM% | 87.3 | 84.2 | 61.1 | 74.9 | 83.7 | 95.2 | 95.0 | 77.5 | 75.8 | 73.3 | ||
OPM OPM% | 13.8 | 14.9 | -154.7 | -25.9 | -8.2 | -18.8 | -3.5 | -5.6 | -25.8 | -20.1 | 8.2 | 2.0 |
NPM NPM% | 3.4 | 2.7 | -188.9 | -55.4 | -48.4 | -107.3 | -75.5 | -49.1 | -61.8 | -42.3 | -17.3 | -15.0 |
ROCE ROCE% | 0.2 | 2.0 | -71.6 | -29.9 | -20.5 | -31.9 | -25.7 | -9.0 | -138.7 | -5,088.3 | 102.4 | 102.4 |
ROE ROE% | 0.5 | 1.9 | -80.2 | -35.4 | -28.1 | -77.8 | -137.9 | 616.7 | 87.8 | 36.9 | 17.4 | 17.4 |
ROA ROA% | 0.5 | 1.7 | -63.4 | -25.6 | -18.5 | -29.3 | -25.2 | -10.6 | -46.1 | -59.2 | -48.3 | -48.3 |
Documents — SAB Events & Governance Now Media Ltd