Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Sadbhav Engineering Ltd

SADBHAV
NSE
9.60
1.94%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Sadbhav Engineering Ltd

SADBHAV
NSE
9.60
1.94%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
165Cr
Close
Close Price
9.60
Industry
Industry
Construction - Civil/Turnkey
PE
Price To Earnings
PS
Price To Sales
0.17
Revenue
Revenue
992Cr
Rev Gr TTM
Revenue Growth TTM
-18.68%
PAT Gr TTM
PAT Growth TTM
-33.15%
Peer Comparison
How does SADBHAV stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
SADBHAV
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
426711438301473301206240290222250230
Growth YoY
Revenue Growth YoY%
-35.242.14.8-30.511.1-57.7-53.0-20.2-38.7-26.221.4-4.2
Expenses
ExpensesCr
6415583322457072021051141987510364
Operating Profit
Operating ProfitCr
-21615310756-2349910112691147147166
OPM
OPM%
-50.721.524.318.6-49.632.949.152.331.566.158.972.2
Other Income
Other IncomeCr
24019-225-7087158740-672460-83
Interest Expense
Interest ExpenseCr
-7914315114012610810414010594140110
Depreciation
DepreciationCr
343332323132313232343234
PBT
PBTCr
69-4-302-186-305-2653-7-1134335-61
Tax
TaxCr
-1013-9-3-1656105312824
PAT
PATCr
79-16-293-183-288-3147-16-1653127-86
Growth YoY
PAT Growth YoY%
115.293.121.6-5.4-464.7-88.5116.091.042.6201.5-42.6-421.6
NPM
NPM%
18.6-2.3-66.8-60.7-61.0-10.222.7-6.8-57.014.110.8-37.3
EPS
EPS
-1.4-0.6-12.3-8.6-15.3-1.81.6-1.6-9.00.70.3-4.2

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
3,4474,0664,4984,9755,2403,4872,2431,9081,7771,9231,036992
Growth
Revenue Growth%
26.118.010.610.65.3-33.5-35.7-15.0-6.88.2-46.1-4.3
Expenses
ExpensesCr
2,8623,0663,3083,4983,7592,3451,6452,2551,7291,842619440
Operating Profit
Operating ProfitCr
5841,0001,1901,4771,4811,142598-3484881417551
OPM
OPM%
16.924.626.529.728.332.826.7-18.22.74.240.255.6
Other Income
Other IncomeCr
561091561193191,87637775531-18975-66
Interest Expense
Interest ExpenseCr
6151,0751,1871,3131,3291,4111,003975661560457450
Depreciation
DepreciationCr
223233321358392401211167131127127132
PBT
PBTCr
-198-199-162-76791,206-239-735-713-795-92-96
Tax
TaxCr
3422938133100-1-7-14-167397
PAT
PATCr
-233-221-172-114-541,106-237-728-699-780-166-193
Growth
PAT Growth%
-991.85.222.233.652.62,145.6-121.5-206.84.0-11.578.8-16.4
NPM
NPM%
-6.8-5.4-3.8-2.3-1.031.7-10.6-38.2-39.4-40.6-16.0-19.5
EPS
EPS
-11.2-6.0-10.0-0.21.246.2-9.0-42.2-34.3-36.7-11.0-12.2

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
171717171717171717171717
Reserves
ReservesCr
1,5209928898748181,5841,428784158-320-413-240
Current Liabilities
Current LiabilitiesCr
1,5871,8422,6633,5633,3313,2463,9655,3745,4294,6294,8216,181
Non Current Liabilities
Non Current LiabilitiesCr
8,6209,4579,90210,24211,7777,0156,7354,5824,0042,5352,053637
Total Liabilities
Total LiabilitiesCr
11,93312,73813,82014,92716,07712,28412,48411,0189,7697,0496,6676,669
Current Assets
Current AssetsCr
1,9351,6932,5904,0893,4353,9013,8325,3425,1134,3693,9785,397
Non Current Assets
Non Current AssetsCr
9,99811,04511,23010,83912,6438,3838,6535,6764,6572,6802,6891,273
Total Assets
Total AssetsCr
11,93312,73813,82014,92716,07712,28412,48411,0189,7697,0496,6676,669

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
3851,3273661,2742455971,184-3,0951,7881,154290
Investing Cash Flow
Investing Cash FlowCr
-1,357-1,376-220-94-41,3111185,252327242
Financing Cash Flow
Financing Cash FlowCr
1,037-21-186-1,126-226-1,947-1,288-2,107-1,870-1,283-330
Net Cash Flow
Net Cash FlowCr
64-70-415315-381449-50-572
Free Cash Flow
Free Cash FlowCr
-1,024-3031081,0781135971,2006571,7451,199319
CFO To PAT
CFO To PAT%
-165.6-601.5-213.0-1,116.9-452.754.0-498.7425.0-255.7-147.9-175.2
CFO To EBITDA
CFO To EBITDA%
65.9132.630.786.216.552.3198.0890.73,728.01,424.169.6

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
5,8075,0355,2666,7864,2754861,069453148491185
Price To Earnings
Price To Earnings
0.00.00.00.0202.60.60.00.00.00.00.0
Price To Sales
Price To Sales
1.71.21.21.40.80.10.50.20.10.30.2
Price To Book
Price To Book
3.85.05.87.65.10.30.70.60.8-1.6-0.5
EV To EBITDA
EV To EBITDA
21.013.612.311.09.85.813.5-17.399.751.59.3
Profitability Ratios
Profitability Ratios
GPM
GPM%
78.776.681.378.085.389.284.789.093.198.799.6
OPM
OPM%
16.924.626.529.728.332.826.7-18.22.74.240.2
NPM
NPM%
-6.8-5.4-3.8-2.3-1.031.7-10.6-38.2-39.4-40.6-16.0
ROCE
ROCE%
5.19.19.811.912.532.98.93.7-1.1-6.810.8
ROE
ROE%
-15.1-21.9-18.9-12.8-6.569.1-16.4-90.9-399.1257.741.9
ROA
ROA%
-1.9-1.7-1.2-0.8-0.39.0-1.9-6.6-7.2-11.1-2.5
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Overview** Sadbhav Engineering Limited (SEL), incorporated in 1988, is a leading Indian infrastructure development company specializing in Engineering, Procurement, and Construction (EPC) projects across the **transport, irrigation, mining, and urban infrastructure** sectors. The company is publicly listed on both the **National Stock Exchange (NSE)** and the **Bombay Stock Exchange (BSE)** and operates exclusively within India. SEL has established itself as a key player in the national infrastructure landscape, aligning its growth strategy with the Government of India’s vision for accelerated infrastructure development under initiatives such as **Bharatmala, Jal Jeevan Mission, and Atmanirbhar Bharat**. --- ### **Core Business Segments** - **Roads & Highways**: Design, construction, operation, and maintenance of national and state highways. - **Irrigation & Water Resources**: Canal networks, dams, and irrigation systems supporting agricultural advancement. - **Mining Infrastructure**: Civil infrastructure development for coal and mineral extraction. - **Urban Transit**: Participation in metro rail and urban mobility projects. --- ### **Corporate Structure & Subsidiaries** SEL employs a **project-specific corporate structure**, commonly used in India’s Public-Private Partnership (PPP) and Hybrid Annuity Model (HAM) frameworks. This includes: #### **Key Subsidiaries (100% Owned)** - Sadbhav Infrastructure Project Limited (SIPL) – Listed on BSE/NSE; executes projects directly or through SPVs. - Sadbhav Gadag Highway Private Limited (SGHPL) - Sadbhav Kim Expressway Private Limited (SKEPL) - Sadbhav Infra Solutions Private Limited (SISPL) - Sadbhav Hybrid Annuity Project Limited (SHAPL) #### **Step-Down Subsidiaries (Project-Specific SPVs)** These entities are created to manage individual infrastructure concessions: - Ahmedabad Ring Road Infrastructure Ltd - Maharashtra Border Check Post Network Ltd - Rohtak Panipat Tollway Private Ltd (RPTPL) - Rohtak Hissar Tollway Private Ltd (RHTPL) - Sadbhav Rudrapur Highway Limited - Sadbhav Jodhpur Ring Road Private Limited - Sadbhav Bhavnagar Highway Limited - Sadbhav Una Highway Limited This **decentralized, SPV-based model** enables focused execution, risk segregation, and compliance with concession agreements, particularly under **BOT (Build-Operate-Transfer), BOLT (Build-Own-Lease-Transfer), and BOOT (Build-Own-Operate-Transfer)** models. --- ### **Project Portfolio & Execution Capability** As of 2025, SEL remains actively engaged in **44+ infrastructure projects** across **15 Indian states**, including Gujarat, Maharashtra, Haryana, Karnataka, Rajasthan, Uttarakhand, and Madhya Pradesh. #### **Key Projects & Milestones** - **Eastern Peripheral Expressway (EPE)**: India’s first smart expressway – successfully executed. - **Project Completion of Development (PCOD)** achieved for multiple HAM projects: - Rudrapur Highway - Bhavnagar Highway - Udaipur Highway - **Ongoing HAM Projects**: - Ahmedabad-Dholera Greenfield Alignment (Packages I & II) - Surat Metro - Kim-Ankleshwar Highway - Waranaga-Mahagaon Road - Jodhpur & Lucknow Ring Roads - BRT Tiger Reserve Road - **Toll Road Concessions**: - Rohtak–Hissar Tollway (98.81 km under DBFOT model on NH-10) - Rohtak–Panipat Tollway SEL has constructed over **9,621 lane kilometers** of roads and highways to date, positioning it among India's top-tier EPC contractors in the road sector. --- ### **Strategic Collaborations & Joint Ventures** The company strategically leverages joint ventures to share risk and expand capacity: - **Sadbhav-SPSCPL JV (74% stake)** – Ahmedabad-based - **SEL-PIPL JV (51% stake)** - **PBA SADBHAV JV (50% stake)** - **Delhi Metro Rail Corporation (DMRC) Projects CC43 & CC47 (40% equity stakes each)** – 98% completion rate achieved on Jalipa/Kapurdi metro works These JVs underscore SEL’s collaborative approach in executing complex urban and transit infrastructure. --- ### **Clients & Partnerships** SEL has partnered with premier public and private sector organizations: - **National Highways Authority of India (NHAI)** - **Delhi Metro Rail Corporation (DMRC)** - **Coal India Limited** - **Sardar Sarovar Narmada Nigam Ltd** - **Larsen & Toubro (L&T)** - **Hindustan Construction Company (HCC)** - **State Governments** (Gujarat, Madhya Pradesh, Rajasthan, etc.) Its robust client base reflects strong credibility in government-led infrastructure programs. --- ### **Revenue Model** SEL’s revenue streams are diversified across: - **Toll-based BOT models** - **Annuity-based Hybrid Annuity Model (HAM)** - **EPC contracts** (civil, electrical, mechanical works) - **Operations & Maintenance (O&M)** of developed assets The company continues to shift toward **annuity-supported models**, which offer more predictable cash flows compared to purely toll-dependent projects. --- ### **Financial Highlights & Capital Expenditure** - As of **March 31, 2023**, SEL reported **₹801.52 crores** in Capital Work in Progress (CWIP), with **₹762.72 crores** expected to be completed **beyond three years**, highlighting: - Long gestation periods for infrastructure projects - Sustained capital commitment - **Order Book (as of March 2020): ₹8,372 crores**, with strong pipeline continuity into 2025 --- ### **Financial Stress in Step-Down Subsidiaries** As of **2022**, significant financial stress was reported in two toll road SPVs: - **Rohtak Panipat Tollway Pvt Ltd (RPTPL)**: - Outstanding receivables: ₹1,984 crores (May 2022), rising to ₹2,030.1 crores (Aug 2022) - Net worth **fully eroded** - **Rohtak Hissar Tollway Pvt Ltd (RHTPL)**: - Exposure: ₹277.29 crores (Aug 2022) - Net worth also **fully eroded** These developments reflect challenges in **toll revenue realization** and cash flow stress in certain BOT projects, emphasizing the risk inherent in toll-based models without adequate traffic guarantees.