Login
Home
Charts
Search
Watchlist
Products

Sadbhav Engineering Ltd

SADBHAV·NSE
7.71+0.39%Wed, 23 Sept '26

Sadbhav Engineering Ltd

SADBHAV
NSE
7.71
+0.39%
|Wed, 23 Sept '26
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
132Cr
Close
Close Price
7.71
Industry
Industry
Construction - Civil/Turnkey
PE
Price To Earnings
4.43
PS
Price To Sales
0.14
Revenue
Revenue
955Cr
Rev Gr TTM
Revenue Growth TTM
-0.30%
PAT Gr TTM
PAT Growth TTM
205.64%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
438301473301206240290222250230271204
Growth YoY
Revenue Growth YoY%
4.8-30.511.1-57.7-53.0-20.2-38.7-26.221.4-4.2-6.5-8.1
Expenses
ExpensesCr
332245707202105114198751036420051
Operating Profit
Operating ProfitCr
10756-234991011269114714716671153
OPM
OPM%
24.318.6-49.632.949.152.331.566.158.972.226.374.9
Other Income
Other IncomeCr
-225-7087158740-672460-8319910
Interest Expense
Interest ExpenseCr
151140126108104140105941401107066
Depreciation
DepreciationCr
323231323132323432343937
PBT
PBTCr
-302-186-305-2653-7-1134335-6116160
Tax
TaxCr
-9-3-16561053128243914
PAT
PATCr
-293-183-288-3147-16-1653127-8612246
Growth YoY
PAT Growth YoY%
21.6-5.4-464.7-88.5116.091.042.6201.5-42.6-421.6174.047.8
NPM
NPM%
-66.8-60.7-61.0-10.222.7-6.8-57.014.110.8-37.345.122.6
EPS
EPS
-12.3-8.6-15.3-1.81.6-1.6-9.00.70.3-4.24.70.9
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
438301473301206240290222250230271204
Growth YoY
Revenue Growth YoY%
4.8-30.511.1-57.7-53.0-20.2-38.7-26.221.4-4.2-6.5-8.1
Expenses
ExpensesCr
332245707202105114198751036420051
Operating Profit
Operating ProfitCr
10756-234991011269114714716671153
OPM
OPM%
24.318.6-49.632.949.152.331.566.158.972.226.374.9
Other Income
Other IncomeCr
-225-7087158740-672460-8319910
Interest Expense
Interest ExpenseCr
151140126108104140105941401107066
Depreciation
DepreciationCr
323231323132323432343937
PBT
PBTCr
-302-186-305-2653-7-1134335-6116160
Tax
TaxCr
-9-3-16561053128243914
PAT
PATCr
-293-183-288-3147-16-1653127-8612246
Growth YoY
PAT Growth YoY%
21.6-5.4-464.7-88.5116.091.042.6201.5-42.6-421.6174.047.8
NPM
NPM%
-66.8-60.7-61.0-10.222.7-6.8-57.014.110.8-37.345.122.6
EPS
EPS
-12.3-8.6-15.3-1.81.6-1.6-9.00.70.3-4.24.70.9

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
4,0664,4984,9755,2403,4872,2431,9081,7771,9231,036973955
Growth
Revenue Growth%
18.010.610.65.3-33.5-35.7-15.0-6.88.2-46.1-6.2-0.3
Expenses
ExpensesCr
3,0663,3083,4983,7592,3451,6452,2551,7291,842619441417
Operating Profit
Operating ProfitCr
1,0001,1901,4771,4811,142598-3484881417531537
OPM
OPM%
24.626.529.728.332.826.7-18.22.74.240.254.656.3
Other Income
Other IncomeCr
1091561193191,87637775531-18975200187
Interest Expense
Interest ExpenseCr
1,0751,1871,3131,3291,4111,003975661560457415387
Depreciation
DepreciationCr
233321358392401211167131127127139142
PBT
PBTCr
-199-162-76791,206-239-735-713-795-92178195
Tax
TaxCr
22938133100-1-7-14-16738385
PAT
PATCr
-221-172-114-541,106-237-728-699-780-16695110
Growth
PAT Growth%
5.222.233.652.62,145.6-121.5-206.84.0-11.578.8157.2205.6
NPM
NPM%
-5.4-3.8-2.3-1.031.7-10.6-38.2-39.4-40.6-16.09.711.5
EPS
EPS
-6.0-10.0-0.21.246.2-9.0-42.2-34.3-36.7-11.01.51.7
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
4,0664,4984,9755,2403,4872,2431,9081,7771,9231,036973955
Growth
Revenue Growth%
18.010.610.65.3-33.5-35.7-15.0-6.88.2-46.1-6.2-0.3
Expenses
ExpensesCr
3,0663,3083,4983,7592,3451,6452,2551,7291,842619441417
Operating Profit
Operating ProfitCr
1,0001,1901,4771,4811,142598-3484881417531537
OPM
OPM%
24.626.529.728.332.826.7-18.22.74.240.254.656.3
Other Income
Other IncomeCr
1091561193191,87637775531-18975200187
Interest Expense
Interest ExpenseCr
1,0751,1871,3131,3291,4111,003975661560457415387
Depreciation
DepreciationCr
233321358392401211167131127127139142
PBT
PBTCr
-199-162-76791,206-239-735-713-795-92178195
Tax
TaxCr
22938133100-1-7-14-16738385
PAT
PATCr
-221-172-114-541,106-237-728-699-780-16695110
Growth
PAT Growth%
5.222.233.652.62,145.6-121.5-206.84.0-11.578.8157.2205.6
NPM
NPM%
-5.4-3.8-2.3-1.031.7-10.6-38.2-39.4-40.6-16.09.711.5
EPS
EPS
-6.0-10.0-0.21.246.2-9.0-42.2-34.3-36.7-11.01.51.7

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
1717171717171717171717
Reserves
ReservesCr
9928898748181,5841,428784158-320-413-128
Current Liabilities
Current LiabilitiesCr
1,8422,6633,5633,3313,2463,9655,3745,4294,6294,8214,993
Non Current Liabilities
Non Current LiabilitiesCr
9,4579,90210,24211,7777,0156,7354,5824,0042,5352,053877
Total Liabilities
Total LiabilitiesCr
12,73813,82014,92716,07712,28412,48411,0189,7697,0496,6675,860
Current Assets
Current AssetsCr
1,6932,5904,0893,4353,9013,8325,3425,1134,3693,9785,300
Non Current Assets
Non Current AssetsCr
11,04511,23010,83912,6438,3838,6535,6764,6572,6802,689560
Total Assets
Total AssetsCr
12,73813,82014,92716,07712,28412,48411,0189,7697,0496,6675,860
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
1717171717171717171717
Reserves
ReservesCr
9928898748181,5841,428784158-320-413-128
Current Liabilities
Current LiabilitiesCr
1,8422,6633,5633,3313,2463,9655,3745,4294,6294,8214,993
Non Current Liabilities
Non Current LiabilitiesCr
9,4579,90210,24211,7777,0156,7354,5824,0042,5352,053877
Total Liabilities
Total LiabilitiesCr
12,73813,82014,92716,07712,28412,48411,0189,7697,0496,6675,860
Current Assets
Current AssetsCr
1,6932,5904,0893,4353,9013,8325,3425,1134,3693,9785,300
Non Current Assets
Non Current AssetsCr
11,04511,23010,83912,6438,3838,6535,6764,6572,6802,689560
Total Assets
Total AssetsCr
12,73813,82014,92716,07712,28412,48411,0189,7697,0496,6675,860

Cash Flow

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
1,3273661,2742455971,184-3,0951,7881,154290749
Investing Cash Flow
Investing Cash FlowCr
-1,376-220-94-41,3111185,252327242-70
Financing Cash Flow
Financing Cash FlowCr
-21-186-1,126-226-1,947-1,288-2,107-1,870-1,283-330-642
Net Cash Flow
Net Cash FlowCr
-70-415315-381449-50-57237
Free Cash Flow
Free Cash FlowCr
-3031081,0781135971,2006571,7451,199319
CFO To PAT
CFO To PAT%
-601.5-213.0-1,116.9-452.754.0-498.7425.0-255.7-147.9-175.2791.0
CFO To EBITDA
CFO To EBITDA%
132.630.786.216.552.3198.0890.73,728.01,424.169.6141.0
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
1,3273661,2742455971,184-3,0951,7881,154290749
Investing Cash Flow
Investing Cash FlowCr
-1,376-220-94-41,3111185,252327242-70
Financing Cash Flow
Financing Cash FlowCr
-21-186-1,126-226-1,947-1,288-2,107-1,870-1,283-330-642
Net Cash Flow
Net Cash FlowCr
-70-415315-381449-50-57237
Free Cash Flow
Free Cash FlowCr
-3031081,0781135971,2006571,7451,199319
CFO To PAT
CFO To PAT%
-601.5-213.0-1,116.9-452.754.0-498.7425.0-255.7-147.9-175.2791.0
CFO To EBITDA
CFO To EBITDA%
132.630.786.216.552.3198.0890.73,728.01,424.169.6141.0

Ratios

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
5,0355,2666,7864,2754861,069453148491185127132
Price To Earnings
Price To Earnings
202.60.64.84.4
Price To Sales
Price To Sales
1.21.21.40.80.10.50.20.10.30.20.10.1
Price To Book
Price To Book
5.05.87.65.10.30.70.60.8-1.6-0.5-1.1-1.2
EV To EBITDA
EV To EBITDA
13.612.311.09.85.813.5-17.399.751.59.36.26.1
Profitability Ratios
Profitability Ratios
GPM
GPM%
33.435.537.035.643.537.933.732.534.757.1
OPM
OPM%
24.626.529.728.332.826.7-18.22.74.240.254.656.3
NPM
NPM%
-5.4-3.8-2.3-1.031.7-10.6-38.2-39.4-40.6-16.09.711.5
ROCE
ROCE%
9.19.811.912.532.98.93.7-1.1-6.810.818.818.8
ROE
ROE%
-21.9-18.9-12.8-6.569.1-16.4-90.9-399.1257.741.9-85.4-85.4
ROA
ROA%
-1.7-1.2-0.8-0.39.0-1.9-6.6-7.2-11.1-2.51.61.6
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
5,0355,2666,7864,2754861,069453148491185127132
Price To Earnings
Price To Earnings
202.60.64.84.4
Price To Sales
Price To Sales
1.21.21.40.80.10.50.20.10.30.20.10.1
Price To Book
Price To Book
5.05.87.65.10.30.70.60.8-1.6-0.5-1.1-1.2
EV To EBITDA
EV To EBITDA
13.612.311.09.85.813.5-17.399.751.59.36.26.1
Profitability Ratios
Profitability Ratios
GPM
GPM%
33.435.537.035.643.537.933.732.534.757.1
OPM
OPM%
24.626.529.728.332.826.7-18.22.74.240.254.656.3
NPM
NPM%
-5.4-3.8-2.3-1.031.7-10.6-38.2-39.4-40.6-16.09.711.5
ROCE
ROCE%
9.19.811.912.532.98.93.7-1.1-6.810.818.818.8
ROE
ROE%
-21.9-18.9-12.8-6.569.1-16.4-90.9-399.1257.741.9-85.4-85.4
ROA
ROA%
-1.7-1.2-0.8-0.39.0-1.9-6.6-7.2-11.1-2.51.61.6
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Sadbhav Engineering is an Indian infrastructure builder that has spent nearly four decades carving roads, canals and metro lines out of the country’s hardest terrain - it is, at its core, a government contractor that turns public-works budgets into physical assets. Founded in 1988 in Ahmedabad and now led by Chairman Shashin V. Patel, the company grew by winning fixed-price engineering, procurement and construction (EPC) contracts from clients like NHAI and Coal India, and later used that construction muscle to build its own portfolio of toll-road concessions. The recurring approach is simple: bid for large, multi-year public infrastructure jobs, execute them with in-house teams and heavy machinery, and where the concession terms allow, collect a steady stream of user fees long after the concrete has set. # Business segments Three engines, one construction backbone - a core EPC contracting business that does the heavy lifting, a portfolio of toll and annuity road concessions that were meant to generate recurring income, and a small wind-power operation that sells electricity to the grid. ## 1. Construction & EPC: the government’s builder **The company wins fixed-price contracts to build roads, highways, bridges, metro railways, canals and mines for public-sector clients, earning revenue as work progresses - it is a project-execution machine, not a product seller.** - **Paid by the percentage of work done** - revenue on fixed-price contracts is recognised over time based on the cost of work performed plus a proportionate margin, so income tracks physical progress on site rather than a single completion milestone. - **Roads are the mainstay** - the company has constructed over 9,621 lane kilometres of roads and highways and completed 43 highway projects across EPC, BOT and item-rate models, making transportation infrastructure its largest calling card. - **Canals and mines fill the order book** - the irrigation division has laid more than 819 kilometres of canals, while the mining division has moved over 574 million cubic metres of earth, mostly for coal-mining clients, which diversifies the project pipeline beyond roads. - **Joint ventures spread the risk** - the company operates through 16 active joint-venture arrangements with partners, holding project shares ranging from 40% to 98%, so it can bid for larger contracts while limiting its own capital at stake. - **Cost overruns are its own problem** - because contracts are fixed-price with no pass-through of higher costs, the company bears the full risk of material price spikes, land-acquisition delays and client-caused stoppages; claims for those overruns sit in arbitration and negotiation, sometimes for years. ## 2. Infrastructure Development (BOT/HAM/Toll Roads): the concession portfolio **The company builds roads, then collects tolls or annuity payments over multi-decade concessions through a web of subsidiary special-purpose vehicles - an asset-ownership model that was meant to generate recurring cash flow but has become a restructuring story.** - **Two ways to get paid** - under toll-based concessions, revenue comes from user fees collected at toll plazas; under annuity-based (Hybrid Annuity) concessions, the government pays fixed semi-annual sums, reducing traffic-risk for the company. - **A separate legal universe** - every road concession sits inside its own subsidiary or step-down subsidiary, each with its own bank debt and lender agreements that require the parent to pledge its shares and maintain minimum holdings. - **Toll roads are maintained, not just owned** - the group sets aside provisions for major maintenance because concession agreements oblige it to restore the road to a specified condition before handing it back, and it runs third-party audits on its toll-collection systems to plug leaks. - **The structure carried more debt than the roads could support** - subsidiaries like Rohtak-Hissar Tollway had their debt assigned to the government’s bad bank (NARCL), while Sadbhav Bangalore Highway faced lender recovery actions, and the net worth of key concession-holding subsidiaries was fully eroded as early as FY20. ## 3. Wind Power Generation: a small green electron stream **The company operates wind turbines and sells the electricity to the local distribution company - a tiny, standalone generation business that runs alongside the construction core.** - **Metered and sold at the delivery point** - revenue is recognised when electricity is delivered to the distribution company at a common delivery point, measured by meter reading, making it a simple volume-based utility income stream. # Group structure and partners **A heavily layered corporate structure with two direct subsidiaries, a cascade of project-specific step-down vehicles, and a lender consortium that now holds restructuring rights over the entire group.** - **Two direct subsidiaries hold everything** - Sadbhav Infrastructure Project Limited (SIPL, 69.76% owned) acts as the holding company for all road-project SPVs, while Sadbhav Gadag Highway Private Limited (74% owned) holds a single Hybrid Annuity road project in Karnataka. - **The step-down layer is deep** - SIPL controls step-down subsidiaries, each ring-fenced for a specific road concession, including entities for ring roads in Ahmedabad and Jodhpur, border check-posts in Maharashtra, and highway stretches across Gujarat, Karnataka, Haryana and Uttarakhand. - **A failed merger and a stalled simplification** - a Scheme of Amalgamation to merge SIPL into the parent was approved by boards and shareholders with 100% votes in favour, but was withdrawn in October 2022, leaving the two-tier structure intact. - **Lenders are now deeply embedded** - under the Master Restructuring Agreement implemented in March 2026, six lenders restructured Rs. 1,516.71 Crores of debt, with fund-based exposure converted into non-convertible debentures and lenders gaining the right to appoint nominee directors to the board.

Documents — Sadbhav Engineering Ltd

  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/93dpnv7tl0z86lq50flthw2z.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/6qggey1zj0x7i11p5tsf0xgi.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/19zqbnrjj9hslwxoi1bwjs1s.pdf
  • Q1 FY2026 Quarterly Result (Jun 2025, PDF): https://www.stockscans.in/document/fvgytiyb3vx5zr8si2rt7cho.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/mqufg9aub5hjioesnyg29kqf.pdf
  • Q3 FY2025 Quarterly Result (Dec 2024, PDF): https://www.stockscans.in/document/szbh51l2u4s6czjwg1rw2d5x.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/tdj91xy15g5g49zu1wh9qbx2.pdf
  • Q1 FY2025 Quarterly Result (Jun 2024, PDF): https://www.stockscans.in/document/dfmlsciuxn1k5u5eagf5ytyc.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/rxp8ptso75y4irybfll366m1.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/arxg1vqhqa88m01wcko1vkf8.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/tda9q4klw6fsu1eazd946ru1.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/dw0ps581zkrwtjnskcw4dbcv.pdf
  • FY2021 Annual Report (PDF): https://www.stockscans.in/document/v8t4poq4d7bx3xvdhj3qd5kp.pdf
  • FY2020 Annual Report (PDF): https://www.stockscans.in/document/c64kbpbf7dt7oh8za6u1tiem.pdf