Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹189Cr
Rev Gr TTM
Revenue Growth TTM
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

SADHAV
VS
| Quarter | Jun 2023 |
|---|
|
Growth YoY Revenue Growth YoY% | | |
| 13 | 23 |
Operating Profit Operating ProfitCr |
| 27.8 | 20.2 |
Other Income Other IncomeCr | 0 | 0 |
Interest Expense Interest ExpenseCr | 1 | 2 |
Depreciation DepreciationCr | 1 | 2 |
| 3 | 2 |
| 1 | -6 |
|
Growth YoY PAT Growth YoY% | | |
| 11.9 | 26.2 |
| 7.2 | 5.2 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
|
| | 14.8 | 11.9 | 8.3 | 15.0 |
| 48 | 57 | 61 | 64 | 66 |
Operating Profit Operating ProfitCr |
| 20.4 | 17.6 | 21.5 | 24.2 | 31.7 |
Other Income Other IncomeCr | 1 | 0 | 1 | 0 | 1 |
Interest Expense Interest ExpenseCr | 2 | 2 | 4 | 4 | 6 |
Depreciation DepreciationCr | 6 | 6 | 4 | 4 | 7 |
| 5 | 4 | 10 | 12 | 17 |
| 1 | 1 | 2 | 3 | 6 |
|
| | -9.0 | 157.7 | 17.9 | 28.5 |
| 5.5 | 4.3 | 10.0 | 10.9 | 12.1 |
| 3.2 | 2.9 | 7.5 | 6.4 | 8.2 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Equity Capital Equity CapitalCr | 3 | 3 | 3 | 14 | 14 |
| 29 | 32 | 38 | 74 | 85 |
Current Liabilities Current LiabilitiesCr | 18 | 20 | 36 | 26 | 38 |
Non Current Liabilities Non Current LiabilitiesCr | 11 | 14 | 39 | 66 | 115 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 21 | 23 | 24 | 43 | 46 |
Non Current Assets Non Current AssetsCr | 41 | 46 | 93 | 137 | 206 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 12 | 11 | 21 | -6 | 55 |
Investing Cash Flow Investing Cash FlowCr | 0 | -12 | -50 | -37 | -88 |
Financing Cash Flow Financing Cash FlowCr | -12 | 1 | 31 | 46 | 36 |
|
Free Cash Flow Free Cash FlowCr | 12 | 0 | -29 | -43 | -34 |
| 359.5 | 381.9 | 270.7 | -69.7 | 465.8 |
CFO To EBITDA CFO To EBITDA% | 96.2 | 94.0 | 125.7 | -31.2 | 178.2 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 259 | 112 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 28.3 | 9.6 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 3.1 | 1.2 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 2.9 | 1.1 |
| 1.2 | 1.4 | 3.0 | 15.6 | 6.9 |
Profitability Ratios Profitability Ratios |
| 100.0 | 100.0 | 100.0 | 100.0 | 100.0 |
| 20.4 | 17.6 | 21.5 | 24.2 | 31.7 |
| 5.5 | 4.3 | 10.0 | 10.9 | 12.1 |
| 13.5 | 11.7 | 14.0 | 10.6 | 11.4 |
| 10.3 | 8.6 | 18.9 | 10.4 | 11.8 |
| 5.4 | 4.4 | 6.7 | 5.1 | 4.7 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Incorporated in **1996** and listed on the **NSE Emerge** platform in **March 2024**, Sadhav Shipping Limited (**SSL**) is a premier Indian maritime services provider. The company has evolved from a traditional vessel operator into an integrated maritime powerhouse specializing in offshore logistics, port operations, and environmental safety. SSL is currently transitioning toward high-value defense contracts and green energy initiatives, supported by a modernized fleet and strategic international partnerships.
---
### **Core Operational Verticals & Service Portfolio**
SSL operates a diversified business model focused on the energy and infrastructure sectors. While reporting under a single segment—**"Vessel Operating Services"**—the company maintains three distinct revenue streams:
* **Offshore Logistics:** Supporting offshore Oil and Gas Exploration and Production (E&P). Services include the towing of offshore assets, transportation of personnel/equipment, and the supply of critical drilling materials such as cement, brine, and drill water.
* **Port Services:** Providing essential marine craft to major port authorities. The fleet includes **Pilot Boats**, **High-Speed Patrol Boats** (for security/CISF), **Survey Boats** (hydrographic/bathymetric), **Work Boats**, and **Lighterage Barges**.
* **Oil Spill Response (OSR):** A first-mover in the Indian market, SSL operates the country’s first port-based **Tier 1 OSR Centre**. Through a **5-year exclusive partnership** with Danish OEM **DESMI Ro-Clean AS**, SSL provides containment, mitigation, certified training, and maintenance services across major Indian ports.
---
### **Strategic Asset Management & Fleet Profile**
SSL manages a versatile fleet of **20 to 22 vessels**. The company’s strategy focuses on maintaining a young, technologically advanced fleet to command higher charter premiums and ensure operational efficiency.
* **Ownership & Age:** As of late **2025**, the fleet consists of **17 owned** vessels and **3 chartered** or client-owned assets. The average fleet age is **9–12 years**, significantly lower than the industry average.
* **Technical Capabilities:** Offshore Supply Vessels (OSVs) are equipped with **Dynamic Positioning (DP) Systems** and external fire-fighting capabilities.
* **Active Fleet Optimization:** SSL actively manages its balance sheet through strategic divestments and acquisitions:
* **M.V. Canara Pride:** Upgraded from **DP1 to DP2** to secure high-value contracts.
* **Sadhav Anusha:** A high-speed fast crew vessel acquired to serve long-term ONGC contracts.
* **Aditri:** Divested in September 2025 for **USD 4.5 Million** to Brooklyn Offshore Ltd to re-align resources toward India-focused growth.
---
### **Financial Performance & Order Book Visibility**
SSL has demonstrated consistent growth in revenue and profitability, driven by improved charter rates and the execution of high-margin contracts.
| Metric (₹ Crore) | FY 2024-25 (Audited) | FY 2023-24 (Audited) | FY 2022-23 (Audited) |
| :--- | :---: | :---: | :---: |
| **Total Operating Income** | **97.44** | **84.70** | **78.91** |
| **PBILDT** | **31.42** | **21.70** | **17.62** |
| **Profit After Tax (PAT)** | **11.71** | **9.15** | **7.75** |
| **PBILDT Margin** | **32.44%** | **25.76%** | **22.33%** |
| **Tangible Net Worth** | **99.47** | **78.00** | **40.94** |
**Order Book & Revenue Visibility:**
As of August 2025, the order book stands at approximately **₹292.40 Crore**. Key recent awards include:
* **₹116 Crore (USD 13.2M):** 5-year contract for *Sadhav Anusha* with ONGC.
* **₹108.9 Crore (USD 12.27M):** 3-year contract for *M.V. Canara Pride* with ONGC.
* **₹100 Crore:** Contract for the vessel *Saroja Blessing*.
---
### **Client Ecosystem & Revenue Concentration**
The company’s business model relies on long-term charter contracts with government entities and blue-chip corporations.
* **Major Clients:** **ONGC** (contributing **~49%** of FY25 revenue), **Mumbai Port Authority**, **Paradip Port Authority**, **JNPA**, **Shipping Corporation of India**, and **JSW Ports**.
* **Concentration Risk:** The top five customers accounted for over **88%** of total revenue in FY25.
* **Sector Exposure:** In FY25, **Offshore Vessels** contributed **63%** of total revenue, while Port Services and OSR segments saw moderation due to specific contract cycles.
---
### **Strategic Growth Pillars & Infrastructure Expansion**
SSL is aligning its roadmap with the **Maritime Amrit Kaal Vision 2047**, focusing on three expansionary pillars:
1. **Integrated Maritime Infrastructure:** Through a **50:50 Joint Venture** with **United Petro Group (Singapore)**, SSL is developing an **Integrated Maritime Complex** in Odisha. This facility will handle shipbuilding, supply base operations, and repairs for **20-25 vessels annually**.
2. **Defense & Specialized Services:** SSL is diversifying into the defense sector, recently securing a **₹6.32 Crore** contract for offshore vessel support for defense applications.
3. **Green Maritime Transition:** SSL is positioning itself for the **National Green Tug Transition Program (GTTP)**, aiming to develop electric boats in partnership with e-mobility firms to meet the government target of **50 Green Tugs by 2047**.
---
### **Capital Structure & Financial Strategy**
Following its **₹38.40 Crore IPO** in February 2024, SSL has aggressively managed its capital to fund expansion.
* **Credit Rating:** Reaffirmed by **CARE Ratings** in October 2025 as **CARE BBB-; Stable** (Long Term) and **CARE A3** (Short Term).
* **Debt Optimization:** In late 2024, SSL opted for a **Foreign Currency Term Loan** of **₹15 Crore** at **8.4% p.a.**, replacing an INR loan at **9.75% p.a.** to reduce interest costs.
* **Gearing:** Overall gearing was **1.11x** as of March 2025. Management targets a reduction to below **1.00x** through scheduled repayments and asset sales.
* **Future Fund Raising:** In January 2026, the company increased its authorized capital to **₹20 Crore** and approved a preferential issue to raise **₹26 Crore** (via equity and convertible warrants) to fuel further growth.
---
### **Risk Factors & Investment Sensitivities**
Investors should consider the following risks inherent to SSL’s operations:
* **Customer & Sector Dependence:** High reliance on **ONGC** and the broader oil and gas cycle. Revenue is susceptible to fluctuations in global energy prices and exploration budgets.
* **Operational Seasonality:** Offshore personnel transportation is significantly **muted during the monsoon period**, leading to seasonal revenue dips.
* **Liquidity & Working Capital:** The company operates with a tight **Current Ratio (0.50x)** and high working capital utilization (**94%**). However, net cash flow from operations improved significantly to **₹52.17 Crore** in FY25.
* **Regulatory Compliance:** Accelerating **IMO decarbonization roadmaps** (EEXI, CII) and Indian government age norms for vessels require continuous capital expenditure for fleet upgrades.
**Rating Sensitivity Thresholds:**
* **Positive:** Sustained revenue above **₹120 Crore** and **Total Debt/GCA** below **3x**.
* **Negative:** **PBILDT margins** falling below **20%** or overall gearing exceeding **1.3x**.