| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 42 | 44 | 65 | 36 | 43 | 37 | 49 | 28 | 3 | 10 | 9 | 27 | |
Growth YoY Revenue Growth YoY% | 15.0 | 41.3 | 34.0 | -8.4 | 2.1 | -15.8 | -23.4 | -22.2 | -93.7 | -73.7 | -81.6 | -3.1 |
| 29 | 33 | 55 | 26 | 35 | 26 | 36 | 26 | 20 | 25 | 32 | 25 | |
| 13 | 11 | 9 | 10 | 8 | 11 | 13 | 2 | -17 | -15 | -23 | 2 | |
OPM OPM% | 29.8 | 25.9 | 14.4 | 26.6 | 19.3 | 30.3 | 26.7 | 6.9 | -628.9 | -155.6 | -250.5 | 8.5 |
| 0 | 1 | 2 | 0 | 1 | 0 | 0 | 4 | 0 | 1 | 3 | 4 | |
Interest Expense Interest ExpenseCr | 4 | 4 | 4 | 4 | 4 | 5 | 4 | 4 | 5 | 7 | 11 | 3 |
Depreciation DepreciationCr | 4 | 4 | 3 | 4 | 4 | 3 | 4 | 5 | 4 | 4 | 4 | 3 |
PBT PBTCr | 4 | 4 | 4 | 2 | 1 | 4 | 5 | -2 | -26 | -25 | -34 | 0 |
| 2 | 3 | 4 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | -1 | 0 | |
| 3 | 1 | 1 | 1 | 0 | 3 | 4 | -2 | -26 | -25 | -34 | -1 | |
Growth YoY PAT Growth YoY% | 794.6 | 24.0 | -70.5 | 933.3 | -89.9 | 177.4 | 688.5 | -441.9 | -9,926.9 | -1,074.4 | -920.0 | 74.1 |
NPM NPM% | 6.1 | 2.1 | 0.8 | 1.7 | 0.6 | 7.0 | 8.3 | -7.5 | -946.3 | -257.6 | -369.1 | -2.0 |
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.2 | -0.2 | -0.1 | 0.0 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 42 | 44 | 65 | 36 | 43 | 37 | 49 | 28 | 3 | 10 | 9 | 27 | |
Growth YoY Revenue Growth YoY% | 15.0 | 41.3 | 34.0 | -8.4 | 2.1 | -15.8 | -23.4 | -22.2 | -93.7 | -73.7 | -81.6 | -3.1 |
| 29 | 33 | 55 | 26 | 35 | 26 | 36 | 26 | 20 | 25 | 32 | 25 | |
| 13 | 11 | 9 | 10 | 8 | 11 | 13 | 2 | -17 | -15 | -23 | 2 | |
OPM OPM% | 29.8 | 25.9 | 14.4 | 26.6 | 19.3 | 30.3 | 26.7 | 6.9 | -628.9 | -155.6 | -250.5 | 8.5 |
| 0 | 1 | 2 | 0 | 1 | 0 | 0 | 4 | 0 | 1 | 3 | 4 | |
Interest Expense Interest ExpenseCr | 4 | 4 | 4 | 4 | 4 | 5 | 4 | 4 | 5 | 7 | 11 | 3 |
Depreciation DepreciationCr | 4 | 4 | 3 | 4 | 4 | 3 | 4 | 5 | 4 | 4 | 4 | 3 |
PBT PBTCr | 4 | 4 | 4 | 2 | 1 | 4 | 5 | -2 | -26 | -25 | -34 | 0 |
| 2 | 3 | 4 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | -1 | 0 | |
| 3 | 1 | 1 | 1 | 0 | 3 | 4 | -2 | -26 | -25 | -34 | -1 | |
Growth YoY PAT Growth YoY% | 794.6 | 24.0 | -70.5 | 933.3 | -89.9 | 177.4 | 688.5 | -441.9 | -9,926.9 | -1,074.4 | -920.0 | 74.1 |
NPM NPM% | 6.1 | 2.1 | 0.8 | 1.7 | 0.6 | 7.0 | 8.3 | -7.5 | -946.3 | -257.6 | -369.1 | -2.0 |
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.2 | -0.2 | -0.1 | 0.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 36 | 55 | 114 | 267 | 106 | 103 | 132 | 143 | 190 | 166 | 50 | 49 |
Growth Revenue Growth% | -25.6 | 54.0 | 106.6 | 134.3 | -60.3 | -2.8 | 27.8 | 8.8 | 32.6 | -12.9 | -70.0 | -69.0 |
| 34 | 47 | 79 | 147 | 77 | 80 | 117 | 122 | 149 | 123 | 103 | 101 | |
| 2 | 8 | 35 | 121 | 29 | 23 | 15 | 21 | 41 | 42 | -53 | -53 | |
OPM OPM% | 5.4 | 15.0 | 30.6 | 45.1 | 27.4 | 22.7 | 11.1 | 14.8 | 21.6 | 25.6 | -106.8 | -108.0 |
| 0 | 0 | 0 | 1 | 2 | 5 | 5 | 2 | 4 | 2 | 9 | 8 | |
Interest Expense Interest ExpenseCr | 5 | 6 | 5 | 12 | 3 | 3 | 5 | 10 | 17 | 18 | 26 | 26 |
Depreciation DepreciationCr | 2 | 2 | 2 | 3 | 6 | 6 | 6 | 8 | 15 | 15 | 16 | 15 |
PBT PBTCr | -5 | 1 | 28 | 107 | 22 | 19 | 9 | 6 | 13 | 12 | -87 | -85 |
| 0 | 0 | -3 | 31 | 8 | 3 | 3 | 2 | 9 | 4 | -1 | 0 | |
PAT PATCr | -5 | 1 | 31 | 76 | 15 | 16 | 6 | 3 | 4 | 8 | -86 | -85 |
Growth PAT Growth% | -224.8 | 110.3 | 6,019.5 | 143.9 | -80.7 | 8.7 | -60.9 | -48.9 | 28.4 | 85.2 | -1,243.5 | -1,860.6 |
NPM NPM% | -13.8 | 0.9 | 27.3 | 28.4 | 13.8 | 15.4 | 4.7 | 2.2 | 2.1 | 4.6 | -174.0 | -173.9 |
| 0.0 | 0.0 | 0.3 | 0.7 | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | 0.1 | -0.3 | -0.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 36 | 55 | 114 | 267 | 106 | 103 | 132 | 143 | 190 | 166 | 50 | 49 |
Growth Revenue Growth% | -25.6 | 54.0 | 106.6 | 134.3 | -60.3 | -2.8 | 27.8 | 8.8 | 32.6 | -12.9 | -70.0 | -69.0 |
| 34 | 47 | 79 | 147 | 77 | 80 | 117 | 122 | 149 | 123 | 103 | 101 | |
| 2 | 8 | 35 | 121 | 29 | 23 | 15 | 21 | 41 | 42 | -53 | -53 | |
OPM OPM% | 5.4 | 15.0 | 30.6 | 45.1 | 27.4 | 22.7 | 11.1 | 14.8 | 21.6 | 25.6 | -106.8 | -108.0 |
| 0 | 0 | 0 | 1 | 2 | 5 | 5 | 2 | 4 | 2 | 9 | 8 | |
Interest Expense Interest ExpenseCr | 5 | 6 | 5 | 12 | 3 | 3 | 5 | 10 | 17 | 18 | 26 | 26 |
Depreciation DepreciationCr | 2 | 2 | 2 | 3 | 6 | 6 | 6 | 8 | 15 | 15 | 16 | 15 |
PBT PBTCr | -5 | 1 | 28 | 107 | 22 | 19 | 9 | 6 | 13 | 12 | -87 | -85 |
| 0 | 0 | -3 | 31 | 8 | 3 | 3 | 2 | 9 | 4 | -1 | 0 | |
PAT PATCr | -5 | 1 | 31 | 76 | 15 | 16 | 6 | 3 | 4 | 8 | -86 | -85 |
Growth PAT Growth% | -224.8 | 110.3 | 6,019.5 | 143.9 | -80.7 | 8.7 | -60.9 | -48.9 | 28.4 | 85.2 | -1,243.5 | -1,860.6 |
NPM NPM% | -13.8 | 0.9 | 27.3 | 28.4 | 13.8 | 15.4 | 4.7 | 2.2 | 2.1 | 4.6 | -174.0 | -173.9 |
| 0.0 | 0.0 | 0.3 | 0.7 | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | 0.1 | -0.3 | -0.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 9 | 9 | 9 | 9 | 9 | 14 | 20 | 20 | 25 | 33 | 296 |
Reserves ReservesCr | -12 | 1 | 37 | 96 | 107 | 116 | 116 | 206 | 202 | 248 | 158 |
| 59 | 52 | 84 | 64 | 86 | 138 | 178 | 168 | 158 | 198 | 147 | |
| 2 | 20 | 9 | 7 | 14 | 36 | 48 | 72 | 147 | 158 | 57 | |
| 68 | 83 | 139 | 177 | 216 | 304 | 386 | 466 | 532 | 637 | 658 | |
| 29 | 34 | 59 | 96 | 112 | 183 | 219 | 264 | 265 | 275 | 265 | |
| 39 | 49 | 81 | 81 | 104 | 122 | 167 | 202 | 267 | 362 | 393 | |
| 68 | 83 | 139 | 177 | 216 | 304 | 386 | 466 | 532 | 637 | 658 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 9 | 9 | 9 | 9 | 9 | 14 | 20 | 20 | 25 | 33 | 296 |
Reserves ReservesCr | -12 | 1 | 37 | 96 | 107 | 116 | 116 | 206 | 202 | 248 | 158 |
| 59 | 52 | 84 | 64 | 86 | 138 | 178 | 168 | 158 | 198 | 147 | |
| 2 | 20 | 9 | 7 | 14 | 36 | 48 | 72 | 147 | 158 | 57 | |
| 68 | 83 | 139 | 177 | 216 | 304 | 386 | 466 | 532 | 637 | 658 | |
| 29 | 34 | 59 | 96 | 112 | 183 | 219 | 264 | 265 | 275 | 265 | |
| 39 | 49 | 81 | 81 | 104 | 122 | 167 | 202 | 267 | 362 | 393 | |
| 68 | 83 | 139 | 177 | 216 | 304 | 386 | 466 | 532 | 637 | 658 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -1 | 9 | 35 | 53 | -17 | 1 | -5 | -38 | -3 | 48 | -29 | |
| 0 | -1 | -6 | -25 | -22 | -23 | -39 | -53 | -65 | -89 | -46 | |
| 2 | -25 | -13 | -23 | 30 | 30 | 46 | 72 | 42 | 25 | 93 | |
Net Cash Flow Net Cash FlowCr | 1 | -17 | 16 | 5 | -9 | 7 | 2 | -19 | -26 | -16 | 18 |
Free Cash Flow Free Cash FlowCr | -1 | 9 | 35 | 53 | -17 | -7 | -43 | -80 | -69 | -46 | -93 |
CFO To PAT CFO To PAT% | 18.6 | 1,782.6 | 112.5 | 69.5 | -114.2 | 4.2 | -75.5 | -1,189.8 | -66.7 | 633.3 | 33.1 |
CFO To EBITDA CFO To EBITDA% | -47.6 | 109.7 | 100.5 | 43.8 | -57.7 | 2.8 | -32.2 | -178.2 | -6.6 | 113.1 | 53.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -1 | 9 | 35 | 53 | -17 | 1 | -5 | -38 | -3 | 48 | -29 | |
| 0 | -1 | -6 | -25 | -22 | -23 | -39 | -53 | -65 | -89 | -46 | |
| 2 | -25 | -13 | -23 | 30 | 30 | 46 | 72 | 42 | 25 | 93 | |
Net Cash Flow Net Cash FlowCr | 1 | -17 | 16 | 5 | -9 | 7 | 2 | -19 | -26 | -16 | 18 |
Free Cash Flow Free Cash FlowCr | -1 | 9 | 35 | 53 | -17 | -7 | -43 | -80 | -69 | -46 | -93 |
CFO To PAT CFO To PAT% | 18.6 | 1,782.6 | 112.5 | 69.5 | -114.2 | 4.2 | -75.5 | -1,189.8 | -66.7 | 633.3 | 33.1 |
CFO To EBITDA CFO To EBITDA% | -47.6 | 109.7 | 100.5 | 43.8 | -57.7 | 2.8 | -32.2 | -178.2 | -6.6 | 113.1 | 53.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 16 | 39 | 204 | 618 | 209 | 358 | 2,580 | 2,314 | 1,544 | 557 | 409 | 849 |
Price To Earnings Price To Earnings | 76.5 | 6.5 | 8.2 | 71.5 | 22.5 | 412.2 | 715.6 | 367.6 | 73.5 | |||
Price To Sales Price To Sales | 0.4 | 0.7 | 1.8 | 2.3 | 2.0 | 3.5 | 19.6 | 16.1 | 8.1 | 3.4 | 8.2 | 17.4 |
Price To Book Price To Book | -6.7 | 3.7 | 4.4 | 5.9 | 9.0 | 3.0 | 20.4 | 10.7 | 7.1 | 2.0 | 0.9 | 1.8 |
EV To EBITDA EV To EBITDA | 25.2 | 8.9 | 6.0 | 5.1 | 8.8 | 18.4 | 183.9 | 115.2 | 43.1 | 18.8 | -9.5 | -18.4 |
GPM GPM% | 47.4 | 36.2 | 47.9 | 62.5 | 55.0 | 51.2 | 33.2 | 41.0 | 43.5 | 52.1 | -23.8 | -23.8 |
OPM OPM% | 5.4 | 15.0 | 30.6 | 45.1 | 27.4 | 22.7 | 11.1 | 14.8 | 21.6 | 25.6 | -106.8 | -108.0 |
NPM NPM% | -13.8 | 0.9 | 27.3 | 28.4 | 13.8 | 15.4 | 4.7 | 2.2 | 2.1 | 4.6 | -174.0 | -173.9 |
ROCE ROCE% | 0.5 | 14.8 | 54.6 | 105.6 | 15.5 | 10.4 | 5.4 | 4.2 | 6.6 | 5.5 | -10.7 | -10.7 |
ROE ROE% | 207.7 | 4.9 | 67.8 | 72.1 | 12.6 | 12.3 | 4.6 | 1.4 | 1.8 | 2.7 | -19.0 | -19.0 |
ROA ROA% | -7.2 | 0.6 | 22.3 | 42.9 | 6.8 | 5.2 | 1.6 | 0.7 | 0.8 | 1.2 | -13.1 | -13.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 16 | 39 | 204 | 618 | 209 | 358 | 2,580 | 2,314 | 1,544 | 557 | 409 | 849 |
Price To Earnings Price To Earnings | 76.5 | 6.5 | 8.2 | 71.5 | 22.5 | 412.2 | 715.6 | 367.6 | 73.5 | |||
Price To Sales Price To Sales | 0.4 | 0.7 | 1.8 | 2.3 | 2.0 | 3.5 | 19.6 | 16.1 | 8.1 | 3.4 | 8.2 | 17.4 |
Price To Book Price To Book | -6.7 | 3.7 | 4.4 | 5.9 | 9.0 | 3.0 | 20.4 | 10.7 | 7.1 | 2.0 | 0.9 | 1.8 |
EV To EBITDA EV To EBITDA | 25.2 | 8.9 | 6.0 | 5.1 | 8.8 | 18.4 | 183.9 | 115.2 | 43.1 | 18.8 | -9.5 | -18.4 |
GPM GPM% | 47.4 | 36.2 | 47.9 | 62.5 | 55.0 | 51.2 | 33.2 | 41.0 | 43.5 | 52.1 | -23.8 | -23.8 |
OPM OPM% | 5.4 | 15.0 | 30.6 | 45.1 | 27.4 | 22.7 | 11.1 | 14.8 | 21.6 | 25.6 | -106.8 | -108.0 |
NPM NPM% | -13.8 | 0.9 | 27.3 | 28.4 | 13.8 | 15.4 | 4.7 | 2.2 | 2.1 | 4.6 | -174.0 | -173.9 |
ROCE ROCE% | 0.5 | 14.8 | 54.6 | 105.6 | 15.5 | 10.4 | 5.4 | 4.2 | 6.6 | 5.5 | -10.7 | -10.7 |
ROE ROE% | 207.7 | 4.9 | 67.8 | 72.1 | 12.6 | 12.3 | 4.6 | 1.4 | 1.8 | 2.7 | -19.0 | -19.0 |
ROA ROA% | -7.2 | 0.6 | 22.3 | 42.9 | 6.8 | 5.2 | 1.6 | 0.7 | 0.8 | 1.2 | -13.1 | -13.1 |
Documents — Sadhana Nitro Chem Ltd