Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Safari Industries (India) Ltd

SAFARI
NSE
1,433.80
1.71%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Safari Industries (India) Ltd

SAFARI
NSE
1,433.80
1.71%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
7,025Cr
Close
Close Price
1,433.80
Industry
Industry
Travel Bags
PE
Price To Earnings
41.78
PS
Price To Sales
3.52
Revenue
Revenue
1,995Cr
Rev Gr TTM
Revenue Growth TTM
16.25%
PAT Gr TTM
PAT Growth TTM
13.15%
Peer Comparison
How does SAFARI stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
SAFARI
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
303427370388365450458443421528534512
Growth YoY
Revenue Growth YoY%
57.245.618.028.320.75.523.714.015.217.316.615.7
Expenses
ExpensesCr
244348307320299384410392360449460457
Operating Profit
Operating ProfitCr
587963686766485061797456
OPM
OPM%
19.318.517.117.618.314.610.511.414.415.013.910.9
Other Income
Other IncomeCr
323458776666
Interest Expense
Interest ExpenseCr
232222222222
Depreciation
DepreciationCr
91312131414151515171818
PBT
PBTCr
506652575658384149656042
Tax
TaxCr
1216121413138101215139
PAT
PATCr
385040434344303138504733
Growth YoY
PAT Growth YoY%
1,486.787.853.324.513.4-11.1-25.4-27.4-13.013.758.35.6
NPM
NPM%
12.611.710.811.111.89.96.57.08.99.68.86.4
EPS
EPS
8.010.58.49.09.09.16.16.47.710.39.66.7

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
2162783444195786863287051,2121,5501,7721,995
Growth
Revenue Growth%
28.823.522.037.918.7-52.2115.071.927.914.312.6
Expenses
ExpensesCr
2042603193775256143346501,0151,2731,5471,725
Operating Profit
Operating ProfitCr
121824425272-655197278225270
OPM
OPM%
5.56.47.010.09.110.5-1.87.816.217.912.713.5
Other Income
Other IncomeCr
0101113-19142824
Interest Expense
Interest ExpenseCr
33434106581099
Depreciation
DepreciationCr
3456822202033525968
PBT
PBTCr
61216344140-2929165230186217
Tax
TaxCr
245121410-8740544349
PAT
PATCr
4810222731-2122125176143168
Growth
PAT Growth%
81.831.4111.526.312.7-168.2207.0459.340.5-18.817.6
NPM
NPM%
2.02.83.05.14.74.5-6.43.210.311.38.18.4
EPS
EPS
1.21.92.55.06.16.9-4.75.026.436.929.234.3

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
444444445101010
Reserves
ReservesCr
7087971681962262062284218149441,035
Current Liabilities
Current LiabilitiesCr
53839410018415993137244231276307
Non Current Liabilities
Non Current LiabilitiesCr
0342126253179909084
Total Liabilities
Total LiabilitiesCr
1301771982753864163974697481,1441,3191,436
Current Assets
Current AssetsCr
109143170238347326280335545824868956
Non Current Assets
Non Current AssetsCr
213328373990117133203321451480
Total Assets
Total AssetsCr
1301771982753864163974697481,1441,3191,436

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-32-1324-48-3871111165121757
Investing Cash Flow
Investing Cash FlowCr
-3-15-6-13-7-21-98-4-70-345-10
Financing Cash Flow
Financing Cash FlowCr
3629-205945-50-10-1420164-75
Net Cash Flow
Net Cash FlowCr
11-2-2013-2136-27
Free Cash Flow
Free Cash FlowCr
-36-2919-62-4750103-273106-88
CFO To PAT
CFO To PAT%
-753.8-165.0237.1-223.6-140.5232.4-531.869.940.5123.440.1
CFO To EBITDA
CFO To EBITDA%
-268.0-71.499.8-114.8-72.999.0-1,864.428.325.778.225.5

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
3194155841,1901,6188971,3552,1684,8568,4179,667
Price To Earnings
Price To Earnings
76.454.257.455.359.429.30.097.038.847.967.7
Price To Sales
Price To Sales
1.51.51.72.82.81.34.13.14.05.45.5
Price To Book
Price To Book
4.34.55.86.98.13.96.49.311.410.210.1
EV To EBITDA
EV To EBITDA
29.126.125.629.632.814.0-223.339.224.930.142.5
Profitability Ratios
Profitability Ratios
GPM
GPM%
42.344.341.446.142.344.041.936.942.547.245.7
OPM
OPM%
5.56.47.010.09.110.5-1.87.816.217.912.7
NPM
NPM%
2.02.83.05.14.74.5-6.43.210.311.38.1
ROCE
ROCE%
8.19.813.616.114.914.7-9.211.830.624.718.0
ROE
ROE%
5.88.510.112.513.613.3-9.99.629.421.415.0
ROA
ROA%
3.34.45.17.87.07.4-5.34.816.715.410.8
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Safari Industries (India) Limited is a leading force in the Indian luggage market, recognized as the **'No. 1 Luggage Brand in India'** by revenue for **2023 and 2024**. The Group operates an integrated value chain encompassing the design, manufacturing, and distribution of luggage, backpacks, and travel accessories. ### Manufacturing Infrastructure & Technological Evolution The company has undergone a strategic pivot from an import-heavy model to a domestic manufacturing-driven strategy, focusing on **Polypropylene (PP)** and **Polycarbonate (PC)** hard luggage. * **Strategic Production Hubs:** * **Halol, Gujarat:** The primary facility for the parent company and its subsidiary, **Safari Manufacturing Limited (SML)**. Monthly capacity at the SML Halol factory was scaled from **2,25,000** to **3,50,000** pieces as of August 2023. * **Jaipur, Rajasthan:** A new greenfield integrated plant under **SML** commenced commercial production in **December 2024**. This facility involved a capital expenditure of **₹215 Crore** and focuses on PP and PC zippered hard luggage. * **Vertical Integration:** To reduce import dependency, the company operates an in-house ancillary unit producing components like wheels, with a capacity of **20,00,000** units monthly. * **Operational Automation:** * Transitioned to **two-stage thermoforming machines** to optimize cycle times and reduce material waste. * Deployment of **robotic manipulator arms** and **automated conveyor systems** in injection moulding units. * Implementation of **SAP 2022** and tech-enabled integrated warehousing to streamline data analytics and marketplace integration. ### Multi-Brand Portfolio & Market Segmentation Safari employs a tiered brand strategy to capture market share across the value chain, from economy to premium casual segments. | Brand | Segment | Focus & Target Audience | | :--- | :--- | :--- | | **Safari / Safari Select** | Core / Mid-Premium | Flagship brand; general travelers and semi-formal designs. | | **Urban Jungle** | Premium Casual | Youth/Gen Z; focused on zippered hard luggage and accessories. | | **Genie / Genius** | Lifestyle / Niche | Students and young professionals; primarily backpacks. | | **Carlton** | Premium | Licensed in **Feb 2026** from **Carlton Retail** for the Indian market. | * **Product Mix Shift:** There is an aggressive focus on **Hard Luggage**, the fastest-growing category due to consumer preference for durability. While **Soft Luggage** remains in the portfolio, it has seen a relative decline. * **Backpack Strategy:** Targeted as a primary growth driver, the company competes in this fragmented space through five distinct brands and is building a domestic supplier base to de-risk against import uncertainties. ### Omnichannel Distribution & Global Reach The company maintains a robust presence across **8,500+ customer touchpoints** through a diversified channel mix: * **Digital Dominance:** E-commerce is the leading growth driver, supported by dedicated D2C platforms (*safaribags.com, genietravel.com, urbanjungle.shop*). * **Emerging Channels:** Rapid expansion into **Quick-commerce** to adapt to changing consumer behaviors. * **Traditional Retail:** Strong presence in Hypermarkets, Multi-brand outlets (MBOs), and Canteen Stores Department (CSD). * **Exclusive Brand Outlets (EBOs):** Expanding physical retail footprints in high-footfall locations to drive premiumization. * **International Markets:** Targeted presence in **West Asian markets**, catering specifically to the Indian diaspora. ### Financial Performance & Capital Structure Safari has demonstrated consistent growth in revenue and net worth, backed by strong credit ratings and proactive capital management. **Standalone Financial Highlights:** | Metric (₹ in Crore) | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :--- | :--- | :--- | | **Net Sales** | **1,769.66** | **1,548.85** | **1,210.63** | | **Profit After Tax (PAT)** | **117.53** | **154.48** | **118.94** | | **Net Worth** | **900.81** | **796.03** | **419.63** | **Credit Ratings (CRISIL):** * **Long Term:** **AA-/Stable** (Upgraded from A+ in 2024). * **Short Term:** **A1+**. **Key Capital Actions:** * **QIP Authorization (Feb 2026):** Approved raising up to **₹500 Crore**. * **Preferential Issue (Feb 2024):** Raised **₹228.96 Crore** from **Lighthouse India Fund IV AIF** at **₹1,908/share**. * **Bonus Issue (Dec 2023):** Issued shares in a **1:1 ratio**, doubling the paid-up capital to increase liquidity. * **Dividends:** Maintained a consistent payout, including a **100% interim dividend (₹2/share)** in Nov 2025. ### Sustainability & ESG Integration The Group has embedded environmental stewardship into its manufacturing operations with clear quantitative targets. * **Renewable Energy:** Installed **1 MW** solar rooftop at Halol and **3 MW** at Jaipur. The renewable energy share reached **21%** at the SML Halol factory in FY25, up from a group average of **2.4%** in FY24. * **Emission Targets:** Committed to a **25% reduction** in **GHG Scope 1 & 2 emissions** by **FY2028** (vs FY2024 baseline). * **Resource Circularity:** * **100% waste recycling** across manufacturing units. * **Zero Liquid Discharge (ZLD)** status achieved; **32%** of water consumed is reused. * Conducting a **Life Cycle Assessment (LCA)** for PP hard luggage by **FY2026**. * **Green Infrastructure:** Aiming for **IGBC Green Building certification** for the Jaipur plant by **FY2026**. ### Risk Landscape & Mitigation Strategies Safari operates in a competitive environment characterized by shifting consumer trends and macroeconomic volatility. * **Market Competition:** Facing pressure from a resurgent unorganized sector and new premium entrants. Mitigation involves aggressive **brand innovation** and expansion into the **premium segment** (e.g., Carlton license). * **Input Costs:** **Polycarbonate** prices are linked to crude oil. The company manages this through a widened sourcing base and strategic procurement. * **Currency & Interest Risks:** Net exposure to **USD (48.26 Lakh as of March 2023)** is managed via forward contracts and natural hedges from exports. Floating-rate borrowings (interest between **7.75% and 9.76%**) are monitored for cash flow impact. * **Contingent Liabilities:** As of March 2024, the company faces minor tax-related claims totaling approximately **₹2.11 Crore**, which management deems non-material. * **Operational Safety:** Following a minor fire at the Halol plant in **March 2025**, the company has reinforced safety protocols and maintains comprehensive insurance coverage.