| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1,094 | 1,260 | 1,283 | 1,223 | 1,325 | 1,453 | 1,568 | 1,539 | 1,659 | 1,971 | 2,024 | 1,963 | |
Growth YoY Revenue Growth YoY% | 9.6 | 21.1 | 15.3 | 22.2 | 25.8 | 25.2 | 35.6 | 29.1 | 27.6 | |||
| 860 | 1,000 | 976 | 1,029 | 1,024 | 1,061 | 1,195 | 1,193 | 1,243 | 1,460 | 1,540 | 1,525 | |
| 234 | 260 | 307 | 194 | 301 | 392 | 373 | 346 | 415 | 511 | 485 | 438 | |
OPM OPM% | 21.4 | 20.6 | 23.9 | 15.8 | 22.7 | 27.0 | 23.8 | 22.5 | 25.0 | 25.9 | 23.9 | 22.3 |
| 29 | 6 | 5 | 24 | 15 | 44 | 10 | 10 | 58 | -24 | 25 | -1 | |
Interest Expense Interest ExpenseCr | 48 | 47 | 43 | 37 | 30 | 30 | 30 | 27 | 25 | 25 | 22 | 22 |
Depreciation DepreciationCr | 171 | 176 | 176 | 110 | 126 | 116 | 114 | 118 | 122 | 124 | 124 | 128 |
PBT PBTCr | 43 | 44 | 93 | 71 | 160 | 290 | 239 | 210 | 327 | 339 | 363 | 287 |
| 8 | -27 | 13 | 49 | 43 | 73 | 56 | 62 | 76 | 71 | 105 | 71 | |
| 35 | 71 | 80 | 22 | 117 | 217 | 183 | 149 | 251 | 268 | 258 | 217 | |
Growth YoY PAT Growth YoY% | -47.5 | 235.6 | 207.2 | 127.6 | 566.5 | 113.8 | 23.4 | 41.2 | 45.9 | |||
NPM NPM% | 3.2 | 5.6 | 6.3 | 1.8 | 8.9 | 14.9 | 11.6 | 9.7 | 15.1 | 13.6 | 12.7 | 11.0 |
| 0.1 | 0.4 | 0.2 | 0.1 | 0.3 | 0.5 | 0.4 | 0.3 | 0.5 | 0.6 | 0.6 | 0.5 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1,094 | 1,260 | 1,283 | 1,223 | 1,325 | 1,453 | 1,568 | 1,539 | 1,659 | 1,971 | 2,024 | 1,963 | |
Growth YoY Revenue Growth YoY% | 9.6 | 21.1 | 15.3 | 22.2 | 25.8 | 25.2 | 35.6 | 29.1 | 27.6 | |||
| 860 | 1,000 | 976 | 1,029 | 1,024 | 1,061 | 1,195 | 1,193 | 1,243 | 1,460 | 1,540 | 1,525 | |
| 234 | 260 | 307 | 194 | 301 | 392 | 373 | 346 | 415 | 511 | 485 | 438 | |
OPM OPM% | 21.4 | 20.6 | 23.9 | 15.8 | 22.7 | 27.0 | 23.8 | 22.5 | 25.0 | 25.9 | 23.9 | 22.3 |
| 29 | 6 | 5 | 24 | 15 | 44 | 10 | 10 | 58 | -24 | 25 | -1 | |
Interest Expense Interest ExpenseCr | 48 | 47 | 43 | 37 | 30 | 30 | 30 | 27 | 25 | 25 | 22 | 22 |
Depreciation DepreciationCr | 171 | 176 | 176 | 110 | 126 | 116 | 114 | 118 | 122 | 124 | 124 | 128 |
PBT PBTCr | 43 | 44 | 93 | 71 | 160 | 290 | 239 | 210 | 327 | 339 | 363 | 287 |
| 8 | -27 | 13 | 49 | 43 | 73 | 56 | 62 | 76 | 71 | 105 | 71 | |
| 35 | 71 | 80 | 22 | 117 | 217 | 183 | 149 | 251 | 268 | 258 | 217 | |
Growth YoY PAT Growth YoY% | -47.5 | 235.6 | 207.2 | 127.6 | 566.5 | 113.8 | 23.4 | 41.2 | 45.9 | |||
NPM NPM% | 3.2 | 5.6 | 6.3 | 1.8 | 8.9 | 14.9 | 11.6 | 9.7 | 15.1 | 13.6 | 12.7 | 11.0 |
| 0.1 | 0.4 | 0.2 | 0.1 | 0.3 | 0.5 | 0.4 | 0.3 | 0.5 | 0.6 | 0.6 | 0.5 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|
Revenue RevenueCr | 923 | 4,218 | 4,754 | 5,570 | 7,193 | 7,617 |
Growth Revenue Growth% | 356.8 | 12.7 | 17.2 | 29.1 | 29.4 | |
| 734 | 3,191 | 3,665 | 4,272 | 5,433 | 5,768 | |
| 190 | 1,027 | 1,088 | 1,298 | 1,760 | 1,849 | |
OPM OPM% | 20.5 | 24.4 | 22.9 | 23.3 | 24.5 | 24.3 |
| 21 | 18 | 28 | 56 | 65 | 58 | |
Interest Expense Interest ExpenseCr | 65 | 215 | 185 | 127 | 99 | 94 |
Depreciation DepreciationCr | 147 | 644 | 689 | 467 | 487 | 497 |
PBT PBTCr | -2 | 186 | 242 | 760 | 1,239 | 1,316 |
| 3 | 42 | 13 | 221 | 314 | 323 | |
PAT PATCr | -5 | 144 | 228 | 539 | 925 | 993 |
Growth PAT Growth% | 3,173.7 | 59.0 | 136.2 | 71.5 | 49.2 | |
NPM NPM% | -0.5 | 3.4 | 4.8 | 9.7 | 12.9 | 13.0 |
| -0.1 | 0.3 | 0.5 | 1.2 | 2.0 | 2.1 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|
Revenue RevenueCr | 923 | 4,218 | 4,754 | 5,570 | 7,193 | 7,617 |
Growth Revenue Growth% | 356.8 | 12.7 | 17.2 | 29.1 | 29.4 | |
| 734 | 3,191 | 3,665 | 4,272 | 5,433 | 5,768 | |
| 190 | 1,027 | 1,088 | 1,298 | 1,760 | 1,849 | |
OPM OPM% | 20.5 | 24.4 | 22.9 | 23.3 | 24.5 | 24.3 |
| 21 | 18 | 28 | 56 | 65 | 58 | |
Interest Expense Interest ExpenseCr | 65 | 215 | 185 | 127 | 99 | 94 |
Depreciation DepreciationCr | 147 | 644 | 689 | 467 | 487 | 497 |
PBT PBTCr | -2 | 186 | 242 | 760 | 1,239 | 1,316 |
| 3 | 42 | 13 | 221 | 314 | 323 | |
PAT PATCr | -5 | 144 | 228 | 539 | 925 | 993 |
Growth PAT Growth% | 3,173.7 | 59.0 | 136.2 | 71.5 | 49.2 | |
NPM NPM% | -0.5 | 3.4 | 4.8 | 9.7 | 12.9 | 13.0 |
| -0.1 | 0.3 | 0.5 | 1.2 | 2.0 | 2.1 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 1,919 | 1,919 | 4,285 | 4,679 | 4,679 |
Reserves ReservesCr | 2,108 | 4,288 | 2,158 | 3,657 | 4,980 |
| 885 | 1,056 | 1,452 | 1,089 | 1,898 | |
| 5,185 | 3,327 | 2,769 | 1,626 | 1,044 | |
| 10,096 | 10,590 | 10,664 | 11,051 | 12,601 | |
| 1,406 | 1,793 | 1,720 | 1,821 | 2,945 | |
| 8,690 | 8,797 | 8,944 | 9,230 | 9,657 | |
| 10,096 | 10,590 | 10,664 | 11,051 | 12,601 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 1,919 | 1,919 | 4,285 | 4,679 | 4,679 |
Reserves ReservesCr | 2,108 | 4,288 | 2,158 | 3,657 | 4,980 |
| 885 | 1,056 | 1,452 | 1,089 | 1,898 | |
| 5,185 | 3,327 | 2,769 | 1,626 | 1,044 | |
| 10,096 | 10,590 | 10,664 | 11,051 | 12,601 | |
| 1,406 | 1,793 | 1,720 | 1,821 | 2,945 | |
| 8,690 | 8,797 | 8,944 | 9,230 | 9,657 | |
| 10,096 | 10,590 | 10,664 | 11,051 | 12,601 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| -32 | 857 | 973 | 1,214 | 1,203 | |
| -7,714 | -129 | -469 | -964 | -711 | |
| 8,116 | -545 | -751 | -256 | -501 | |
Net Cash Flow Net Cash FlowCr | 370 | 183 | -247 | -6 | -9 |
Free Cash Flow Free Cash FlowCr | -39 | 716 | 791 | 1,092 | 1,011 |
CFO To PAT CFO To PAT% | 682.8 | 596.8 | 426.4 | 225.2 | 130.1 |
CFO To EBITDA CFO To EBITDA% | -16.8 | 83.4 | 89.5 | 93.5 | 68.3 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| -32 | 857 | 973 | 1,214 | 1,203 | |
| -7,714 | -129 | -469 | -964 | -711 | |
| 8,116 | -545 | -751 | -256 | -501 | |
Net Cash Flow Net Cash FlowCr | 370 | 183 | -247 | -6 | -9 |
Free Cash Flow Free Cash FlowCr | -39 | 716 | 791 | 1,092 | 1,011 |
CFO To PAT CFO To PAT% | 682.8 | 596.8 | 426.4 | 225.2 | 130.1 |
CFO To EBITDA CFO To EBITDA% | -16.8 | 83.4 | 89.5 | 93.5 | 68.3 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 20,116 | 18,697 | 21,529 | |||
Price To Earnings Price To Earnings | 37.4 | 20.2 | 21.7 | |||
Price To Sales Price To Sales | 3.6 | 2.6 | 2.8 | |||
Price To Book Price To Book | 2.4 | 1.9 | 2.2 | |||
EV To EBITDA EV To EBITDA | 16.3 | 10.9 | 11.9 | |||
GPM GPM% | 94.1 | 92.6 | 93.3 | 93.6 | 93.9 | 93.9 |
OPM OPM% | 20.5 | 24.4 | 22.9 | 23.3 | 24.5 | 24.3 |
NPM NPM% | -0.5 | 3.4 | 4.8 | 9.7 | 12.9 | 13.0 |
ROCE ROCE% | 0.7 | 4.4 | 4.8 | 9.1 | 12.4 | 12.4 |
ROE ROE% | -0.1 | 2.3 | 3.5 | 6.5 | 9.6 | 9.6 |
ROA ROA% | -0.1 | 1.4 | 2.1 | 4.9 | 7.3 | 7.3 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 20,116 | 18,697 | 21,529 | |||
Price To Earnings Price To Earnings | 37.4 | 20.2 | 21.7 | |||
Price To Sales Price To Sales | 3.6 | 2.6 | 2.8 | |||
Price To Book Price To Book | 2.4 | 1.9 | 2.2 | |||
EV To EBITDA EV To EBITDA | 16.3 | 10.9 | 11.9 | |||
GPM GPM% | 94.1 | 92.6 | 93.3 | 93.6 | 93.9 | 93.9 |
OPM OPM% | 20.5 | 24.4 | 22.9 | 23.3 | 24.5 | 24.3 |
NPM NPM% | -0.5 | 3.4 | 4.8 | 9.7 | 12.9 | 13.0 |
ROCE ROCE% | 0.7 | 4.4 | 4.8 | 9.1 | 12.4 | 12.4 |
ROE ROE% | -0.1 | 2.3 | 3.5 | 6.5 | 9.6 | 9.6 |
ROA ROA% | -0.1 | 1.4 | 2.1 | 4.9 | 7.3 | 7.3 |
Documents — Sagility Ltd
Concall Transcript Summaries — Sagility Ltd