Login
Home
Charts
Search
Watchlist
Products

Sahyadri Industries Ltd

SAHYADRI·NSE
360.25-2.88%Tue, 22 Sept '26

Sahyadri Industries Ltd

SAHYADRI
NSE
360.25
-2.88%
|Tue, 22 Sept '26
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
395Cr
Close
Close Price
361.00
Industry
Industry
Cement Products
PE
Price To Earnings
8.83
PS
Price To Sales
0.55
Revenue
Revenue
723Cr
Rev Gr TTM
Revenue Growth TTM
19.93%
PAT Gr TTM
PAT Growth TTM
152.40%

Quarterly Results

Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
120135154217106131151215125145195259
Growth YoY
Revenue Growth YoY%
6.39.7-7.8-3.5-12.0-3.2-1.6-1.217.910.728.520.5
Expenses
ExpensesCr
10812314019397123139194116132176220
Operating Profit
Operating ProfitCr
131214249813209131939
OPM
OPM%
10.59.29.011.28.96.18.49.47.29.19.615.1
Other Income
Other IncomeCr
111111121123
Interest Expense
Interest ExpenseCr
333212211111
Depreciation
DepreciationCr
666666666666
PBT
PBTCr
5451731614471436
Tax
TaxCr
111410141239
PAT
PATCr
4341221411351127
Growth YoY
PAT Growth YoY%
-35.0-33.0-9.3-17.3-49.1-76.0-0.5-13.840.4554.0147.1146.2
NPM
NPM%
3.12.42.85.81.80.62.85.02.23.45.410.3
EPS
EPS
3.52.93.911.41.80.73.99.82.54.59.624.2
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
120135154217106131151215125145195259
Growth YoY
Revenue Growth YoY%
6.39.7-7.8-3.5-12.0-3.2-1.6-1.217.910.728.520.5
Expenses
ExpensesCr
10812314019397123139194116132176220
Operating Profit
Operating ProfitCr
131214249813209131939
OPM
OPM%
10.59.29.011.28.96.18.49.47.29.19.615.1
Other Income
Other IncomeCr
111111121123
Interest Expense
Interest ExpenseCr
333212211111
Depreciation
DepreciationCr
666666666666
PBT
PBTCr
5451731614471436
Tax
TaxCr
111410141239
PAT
PATCr
4341221411351127
Growth YoY
PAT Growth YoY%
-35.0-33.0-9.3-17.3-49.1-76.0-0.5-13.840.4554.0147.1146.2
NPM
NPM%
3.12.42.85.81.80.62.85.02.23.45.410.3
EPS
EPS
3.52.93.911.41.80.73.99.82.54.59.624.2

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
363258270297284472542594634605679723
Growth
Revenue Growth%
-17.1-28.94.69.8-4.266.114.99.56.8-4.612.219.9
Expenses
ExpensesCr
334217206228238380442513568551618643
Operating Profit
Operating ProfitCr
2942646846921008166546180
OPM
OPM%
7.916.123.623.016.319.518.513.710.59.09.011.1
Other Income
Other IncomeCr
124326434467
Interest Expense
Interest ExpenseCr
2016118555911733
Depreciation
DepreciationCr
292321181414152424252524
PBT
PBTCr
-19436452879855235263960
Tax
TaxCr
-8111132172314971015
PAT
PATCr
-11324322762623726192945
Growth
PAT Growth%
-253.2127.5714.730.6-16.7132.10.2-40.0-28.9-26.249.0152.4
NPM
NPM%
-3.01.29.010.89.313.111.46.34.23.24.36.2
EPS
EPS
-11.43.325.533.427.864.556.533.924.117.826.540.9
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
363258270297284472542594634605679723
Growth
Revenue Growth%
-17.1-28.94.69.8-4.266.114.99.56.8-4.612.219.9
Expenses
ExpensesCr
334217206228238380442513568551618643
Operating Profit
Operating ProfitCr
2942646846921008166546180
OPM
OPM%
7.916.123.623.016.319.518.513.710.59.09.011.1
Other Income
Other IncomeCr
124326434467
Interest Expense
Interest ExpenseCr
2016118555911733
Depreciation
DepreciationCr
292321181414152424252524
PBT
PBTCr
-19436452879855235263960
Tax
TaxCr
-8111132172314971015
PAT
PATCr
-11324322762623726192945
Growth
PAT Growth%
-253.2127.5714.730.6-16.7132.10.2-40.0-28.9-26.249.0152.4
NPM
NPM%
-3.01.29.010.89.313.111.46.34.23.24.36.2
EPS
EPS
-11.43.325.533.427.864.556.533.924.117.826.540.9

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
1010101010101111111111
Reserves
ReservesCr
9497121153175236293324349367395
Current Liabilities
Current LiabilitiesCr
147891055671124132170160151120
Non Current Liabilities
Non Current LiabilitiesCr
1119654565210325140146
Total Liabilities
Total LiabilitiesCr
362291290274308379469557560543532
Current Assets
Current AssetsCr
13697119119162230269321310300298
Non Current Assets
Non Current AssetsCr
226194171156146149199236250243234
Total Assets
Total AssetsCr
362291290274308379469557560543532
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
1010101010101111111111
Reserves
ReservesCr
9497121153175236293324349367395
Current Liabilities
Current LiabilitiesCr
147891055671124132170160151120
Non Current Liabilities
Non Current LiabilitiesCr
1119654565210325140146
Total Liabilities
Total LiabilitiesCr
362291290274308379469557560543532
Current Assets
Current AssetsCr
13697119119162230269321310300298
Non Current Assets
Non Current AssetsCr
226194171156146149199236250243234
Total Assets
Total AssetsCr
362291290274308379469557560543532

Cash Flow

Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
61562557305011175854121
Investing Cash Flow
Investing Cash FlowCr
-9-15-2-34-30-33-45-34-11-50
Financing Cash Flow
Financing Cash FlowCr
-53-54-28-572-192229-22-46-66
Net Cash Flow
Net Cash FlowCr
002-2-11012-35
Free Cash Flow
Free Cash FlowCr
545624552838-54-301635107
CFO To PAT
CFO To PAT%
-559.51,856.0103.0180.1114.180.417.045.1219.2276.9418.4
CFO To EBITDA
CFO To EBITDA%
211.9133.539.584.165.354.010.520.687.099.0198.7
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
61562557305011175854121
Investing Cash Flow
Investing Cash FlowCr
-9-15-2-34-30-33-45-34-11-50
Financing Cash Flow
Financing Cash FlowCr
-53-54-28-572-192229-22-46-66
Net Cash Flow
Net Cash FlowCr
002-2-11012-35
Free Cash Flow
Free Cash FlowCr
545624552838-54-301635107
CFO To PAT
CFO To PAT%
-559.51,856.0103.0180.1114.180.417.045.1219.2276.9418.4
CFO To EBITDA
CFO To EBITDA%
211.9133.539.584.165.354.010.520.687.099.0198.7

Ratios

Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
5010823517465274407324373236223395
Price To Earnings
Price To Earnings
36.19.65.52.54.57.58.714.112.17.78.8
Price To Sales
Price To Sales
0.10.40.90.60.20.60.80.60.60.40.30.6
Price To Book
Price To Book
0.51.01.81.10.31.11.51.01.00.60.61.0
EV To EBITDA
EV To EBITDA
6.24.95.03.22.63.54.85.57.35.73.85.1
Profitability Ratios
Profitability Ratios
GPM
GPM%
32.432.239.239.932.736.836.632.728.630.330.130.1
OPM
OPM%
7.916.123.623.016.319.518.513.710.59.09.011.1
NPM
NPM%
-3.01.29.010.89.313.111.46.34.23.24.36.2
ROCE
ROCE%
0.310.021.425.313.828.623.213.29.87.39.99.9
ROE
ROE%
-10.62.818.719.614.425.220.311.17.35.17.17.1
ROA
ROA%
-3.01.08.411.68.616.313.26.74.73.65.55.5
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
5010823517465274407324373236223395
Price To Earnings
Price To Earnings
36.19.65.52.54.57.58.714.112.17.78.8
Price To Sales
Price To Sales
0.10.40.90.60.20.60.80.60.60.40.30.6
Price To Book
Price To Book
0.51.01.81.10.31.11.51.01.00.60.61.0
EV To EBITDA
EV To EBITDA
6.24.95.03.22.63.54.85.57.35.73.85.1
Profitability Ratios
Profitability Ratios
GPM
GPM%
32.432.239.239.932.736.836.632.728.630.330.130.1
OPM
OPM%
7.916.123.623.016.319.518.513.710.59.09.011.1
NPM
NPM%
-3.01.29.010.89.313.111.46.34.23.24.36.2
ROCE
ROCE%
0.310.021.425.313.828.623.213.29.87.39.99.9
ROE
ROE%
-10.62.818.719.614.425.220.311.17.35.17.17.1
ROA
ROA%
-3.01.08.411.68.616.313.26.74.73.65.55.5
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios

Documents — Sahyadri Industries Ltd

  • Q4 FY2025 Earnings Call Transcript (Mar 2025, PDF): https://www.stockscans.in/document/p6ma7lq0tteama1r1op3nnma.pdf
  • Q3 FY2025 Earnings Call Transcript (Dec 2024, PDF): https://www.stockscans.in/document/c21r2etc3m47e4ogjt0o7s88.pdf
  • Q2 FY2025 Earnings Call Transcript (Sep 2024, PDF): https://www.stockscans.in/document/vdxj2ucwgc3orrtn7ak812tj.pdf
  • Q1 FY2025 Earnings Call Transcript (Jun 2024, PDF): https://www.stockscans.in/document/og0x7b0lan3s0rk0hmhwgxf7.pdf
  • Q4 FY2024 Earnings Call Transcript (Mar 2024, PDF): https://www.stockscans.in/document/j2w1glylnhr7swxpx4ux5dao.pdf
  • Q3 FY2024 Earnings Call Transcript (Dec 2023, PDF): https://www.stockscans.in/document/79yz1n9v3gdf0tgomzrfe79z.pdf
  • Q2 FY2024 Earnings Call Transcript (Sep 2023, PDF): https://www.stockscans.in/document/ba2i1a4rgspzpe2h6r6nolni.pdf
  • Q1 FY2024 Earnings Call Transcript (Jun 2023, PDF): https://www.stockscans.in/document/rc74x1b2md5qtfducrs7dq00.pdf
  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/pjp6hreohjqjggnu7jp8zz16.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/tl4sile9xc1ts0gg43gf33su.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/3ncjy5ubdr1fbje79bwfy33y.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/tn6nsfzte7ubcwyefmjs7cib.pdf
  • Q1 FY2026 Quarterly Result (Jun 2025, PDF): https://www.stockscans.in/document/8dekdcfx091lb558cmuths55.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/2b46acz41mqirc1ay77ti5t5.pdf
  • Q3 FY2025 Quarterly Result (Dec 2024, PDF): https://www.stockscans.in/document/qf2jzit16d3kzro86ph3feba.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/7n9vwyigxxf4k52ffphzpbc8.pdf
  • Q1 FY2027 Investor Presentation (Jun 2026, PDF): https://www.stockscans.in/document/knkv0uqu3bmodwzvsz42kby8.pdf
  • Q4 FY2026 Investor Presentation (Mar 2026, PDF): https://www.stockscans.in/document/mu6iekwsllzme8xj2wjnb01q.pdf
  • Q3 FY2026 Investor Presentation (Dec 2025, PDF): https://www.stockscans.in/document/7xyjcptlvsoyv6ixkcovka8i.pdf
  • Q2 FY2026 Investor Presentation (Sep 2025, PDF): https://www.stockscans.in/document/a5eakhs3jywyc9rqxsatzb2q.pdf
  • Q1 FY2026 Investor Presentation (Jun 2025, PDF): https://www.stockscans.in/document/cqi6q0d19smvl7wj6u0k3kcq.pdf
  • Q4 FY2025 Investor Presentation (Mar 2025, PDF): https://www.stockscans.in/document/bpdoee1vii7an4vmhppkwn3t.pdf
  • Q3 FY2025 Investor Presentation (Dec 2024, PDF): https://www.stockscans.in/document/sb6m2fkt9mpjm56sfko63crc.pdf
  • Q2 FY2025 Investor Presentation (Sep 2024, PDF): https://www.stockscans.in/document/8zd8cul6pjop0aj29qifrnmn.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/otqzok31zoteoxwx98ea8o4r.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/696k1pl4lpmd370qf9k0ul62.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/egbskf7arz1b8b45edpe9cn5.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/ipot70cwgejn7uh32d7nb1ea.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/6azz6p4ozik2xayl9z5i4id3.pdf
  • FY2021 Annual Report (PDF): https://www.stockscans.in/document/0ofuueo2kcbjhbqd1mclofwy.pdf
  • FY2020 Annual Report (PDF): https://www.stockscans.in/document/tlrh3ococ9kotfo94dgkk43e.pdf

Concall Transcript Summaries — Sahyadri Industries Ltd

  • Q4 FY2025 Concall Transcript Summary (Mar 2025): https://www.stockscans.in/company/NSE%3ASAHYADRI/transcript-notes/202503/p6ma7lq0tteama1r1op3nnma.pdf
  • Q3 FY2025 Concall Transcript Summary (Dec 2024): https://www.stockscans.in/company/NSE%3ASAHYADRI/transcript-notes/202412/c21r2etc3m47e4ogjt0o7s88.pdf
  • Q2 FY2025 Concall Transcript Summary (Sep 2024): https://www.stockscans.in/company/NSE%3ASAHYADRI/transcript-notes/202409/vdxj2ucwgc3orrtn7ak812tj.pdf
  • Q1 FY2025 Concall Transcript Summary (Jun 2024): https://www.stockscans.in/company/NSE%3ASAHYADRI/transcript-notes/202406/og0x7b0lan3s0rk0hmhwgxf7.pdf
  • Q4 FY2024 Concall Transcript Summary (Mar 2024): https://www.stockscans.in/company/NSE%3ASAHYADRI/transcript-notes/202403/j2w1glylnhr7swxpx4ux5dao.pdf
  • Q3 FY2024 Concall Transcript Summary (Dec 2023): https://www.stockscans.in/company/NSE%3ASAHYADRI/transcript-notes/202312/79yz1n9v3gdf0tgomzrfe79z.pdf
  • Q2 FY2024 Concall Transcript Summary (Sep 2023): https://www.stockscans.in/company/NSE%3ASAHYADRI/transcript-notes/202309/ba2i1a4rgspzpe2h6r6nolni.pdf
  • Q1 FY2024 Concall Transcript Summary (Jun 2023): https://www.stockscans.in/company/NSE%3ASAHYADRI/transcript-notes/202306/rc74x1b2md5qtfducrs7dq00.pdf