Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Sameera Agro and Infra Ltd

SAIFL
NSE
8.50
3.95%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Sameera Agro and Infra Ltd

SAIFL
NSE
8.50
3.95%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
51Cr
Close
Close Price
8.50
Industry
Industry
Food - Processing - Others
PE
Price To Earnings
4.25
PS
Price To Sales
0.21
Revenue
Revenue
236Cr
Rev Gr TTM
Revenue Growth TTM
PAT Gr TTM
PAT Growth TTM
Peer Comparison
How does SAIFL stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
SAIFL
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterJun 2024Sep 2024Mar 2025Jun 2025Sep 2025
Revenue
RevenueCr
4546705259
Growth YoY
Revenue Growth YoY%
14.329.9
Expenses
ExpensesCr
4041674655
Operating Profit
Operating ProfitCr
55365
OPM
OPM%
10.810.24.410.88.1
Other Income
Other IncomeCr
00000
Interest Expense
Interest ExpenseCr
00000
Depreciation
DepreciationCr
10111
PBT
PBTCr
45253
Tax
TaxCr
11111
PAT
PATCr
33142
Growth YoY
PAT Growth YoY%
20.5-34.3
NPM
NPM%
6.57.01.56.93.5
EPS
EPS
2.52.70.20.60.3

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2025
Revenue
RevenueCr
236
Growth
Revenue Growth%
Expenses
ExpensesCr
215
Operating Profit
Operating ProfitCr
21
OPM
OPM%
9.0
Other Income
Other IncomeCr
0
Interest Expense
Interest ExpenseCr
0
Depreciation
DepreciationCr
3
PBT
PBTCr
18
Tax
TaxCr
6
PAT
PATCr
12
Growth
PAT Growth%
NPM
NPM%
5.2
EPS
EPS
2.1

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2025
Equity Capital
Equity CapitalCr
12
Reserves
ReservesCr
107
Current Liabilities
Current LiabilitiesCr
26
Non Current Liabilities
Non Current LiabilitiesCr
2
Total Liabilities
Total LiabilitiesCr
162
Current Assets
Current AssetsCr
98
Non Current Assets
Non Current AssetsCr
64
Total Assets
Total AssetsCr
162

Cash Flow

Consolidated
Standalone
Financial YearMar 2025
Operating Cash Flow
Operating Cash FlowCr
265
Investing Cash Flow
Investing Cash FlowCr
-548
Financing Cash Flow
Financing Cash FlowCr
284
Net Cash Flow
Net Cash FlowCr
1
Free Cash Flow
Free Cash FlowCr
CFO To PAT
CFO To PAT%
2,138.1
CFO To EBITDA
CFO To EBITDA%
1,249.2

Ratios

Consolidated
Standalone
Financial YearMar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
56
Price To Earnings
Price To Earnings
4.5
Price To Sales
Price To Sales
0.2
Price To Book
Price To Book
0.5
EV To EBITDA
EV To EBITDA
2.9
Profitability Ratios
Profitability Ratios
GPM
GPM%
10.5
OPM
OPM%
9.0
NPM
NPM%
5.2
ROCE
ROCE%
14.6
ROE
ROE%
10.4
ROA
ROA%
7.6
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Sameera Agro and Infra Limited is a multi-divisional enterprise operating at the intersection of **Agri-Business**, **Infrastructure**, and the **Distillery** sectors. Originally established as an infrastructure firm, the company underwent a transformative diversification in **FY 2020-21**, pivoting toward agricultural processing and trading. Today, the company is listed on the **NSE Emerge SME platform** and is executing an aggressive expansion strategy characterized by vertical integration, asset ownership, and entry into the high-margin liquor and biofuel markets. --- ### **Evolution of Revenue and Financial Performance** Since its strategic pivot in **2020-21**, the company has maintained a consistent double-digit growth trajectory. While the legacy infrastructure business provided the initial foundation, the Agri-Business segment has become the primary engine of financial performance. | Financial Year | Revenue Growth (%) | Strategic Milestone | | :--- | :--- | :--- | | **2020-21** | **276.59%** | Diversification into Agri-Business; Revenue reached **₹80.09 crore**. | | **2021-22** | **31.52%** | Rapid expansion of the pan-India dealer and distributor network. | | **2022-23** | **31.79%** | Sustained growth in agricultural commodity trading and processing. | | **2023-24** | **31.21%** | Consolidation of Agri-Business; Infrastructure revenue recorded as nil. | | **2024-25** | **29.82%** | Integration of **GCDPL** subsidiary and commencement of **IML** production. | --- ### **Core Business Segments & Operational Scope** #### **1. Agri-Business & Processing (Primary Revenue Driver)** The company manages the end-to-end lifecycle of agricultural commodities, including **processing, drying, marketing, and distribution**. * **Product Portfolio:** Focuses on **Pulses, Cereals, Paddy, Wheat**, and a specialized range of **Millets** (Foxtail, Proso, Pearl, Finger, and Sorghum). * **Distribution:** Leverages a robust network of dealers and distributors established over the last four years to ensure market penetration across regional hubs. #### **2. Infrastructure & Real Estate (Legacy & Development)** While the company’s recent revenue has been concentrated in agriculture, it continues to advance high-value real estate projects funded by its **₹62.64 Crore SME IPO**: * **Residential & Commercial:** Development of two residential projects and one commercial project in **Dharmaram Village, Medchal-Malkajgiri**. * **Entertainment Infrastructure:** Construction of a proposed multiplex project with a dedicated allocation of **₹49.69 Crore**. #### **3. Distillery & Beverages (High-Growth Expansion)** Through its **74% subsidiary, Globe Continental Distilleries Private Limited (GCDPL)**, the company has entered the **Indian Made Liquor (IML)** market. * **Facility:** Located at **Humnabad, Bidar District, Karnataka**, the site includes a fully operational distillery and bottling plant. * **Production Status:** Commercial production officially commenced on **February 14, 2025**. --- ### **The "Balanced Risk-Benefit" Expansion Strategy** The company is currently transitioning from a "leased-asset" model to an "owned-infrastructure" model to improve margins and supply chain security. A **₹140 Crore** strategic investment proposal is underway to build integrated processing units. **Capacity Expansion Targets:** | Facility Type | Current Capacity (Leased) | Proposed Additional Capacity | Total Target Capacity | | :--- | :--- | :--- | :--- | | **Processing Unit** | **1,50,000** Tonnes/PA | **2,00,000** Tonnes/PA | **3,50,000** Tonnes/PA | | **Cold Storage/Warehousing** | - | **1,00,000** Tonnes | **1,00,000** Tonnes | --- ### **Strategic Diversification: Biofuels and Liquor** The acquisition and scaling of **GCDPL** represents a significant shift toward industrial manufacturing and biofuels: * **Inorganic Growth:** The company acquired a **74%** stake in **Amar Wineries** for **₹21.75 Crore**, which was subsequently integrated into **GCDPL** via a share swap valued at **₹36.09 Crore**. * **Capacity Scaling:** Plans are in place to increase manufacturing capacity from **6 Lakh litres** to **30 Lakh litres** per month—a **400% increase**—requiring an outlay of **₹20 Crore**. * **Ethanol Integration:** The company is pursuing the acquisition of a distressed **Ethanol manufacturing plant**, including **14 acres** of land, to facilitate the expansion of distillery units and new processing facilities. * **Capital Allocation:** The total fund requirement for the subsidiary is estimated at **₹55 Crore**, split between **₹20 Crore** for working capital and the remainder for long-term capital expenditure. --- ### **Capital Structure & Shareholder Value** Sameera Agro has utilized aggressive capital restructuring to fund growth and reward its investor base: * **Bonus Equity Issues:** * **2024-25:** Allotted **4,76,39,200** shares in a **4:1** ratio (June 2025). * **2022-23:** Completed a **1:1** bonus issue. * **Authorized Capital Expansion:** Increased from **₹13 Crore** to **₹75 Crore** to accommodate the **GCDPL** acquisition and bonus allotments. The current paid-up share capital stands at **₹11.90 crore** (pre-bonus adjustment). * **Investment Flexibility:** Shareholders have approved an increase in the limit for investments, loans, and guarantees up to **₹200 Crore**, providing the board with the "dry powder" necessary for future takeovers and subsidiary support. --- ### **Governance and Asset Profile** * **Internal Controls:** In **February 2025**, the company appointed **M/s G C & Co.** as Internal Auditors for a **3-year term** to strengthen financial oversight during this period of rapid scaling. * **Asset Management:** While the company maintains detailed records for **Property, Plant, and Equipment (PPE)** and **Intangible Assets**, it currently operates without **immovable properties** registered directly in the parent company's name—a factor that the current **₹140 Crore** investment in owned processing units is designed to address. * **Subsidiary Integration:** The **74%** ownership of **GCDPL** was finalized through a share swap/allotment valued at **₹36.08 crore** in June 2024, aligning the interests of the subsidiary with the parent company’s long-term valuation.