Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹51Cr
Food - Processing - Others
Rev Gr TTM
Revenue Growth TTM
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

SAIFL
VS
| Quarter | Jun 2024 | Mar 2025 | Jun 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | | 14.3 | 29.9 |
| 40 | 41 | 67 | 46 | 55 |
Operating Profit Operating ProfitCr |
| 10.8 | 10.2 | 4.4 | 10.8 | 8.1 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 1 | 0 | 1 | 1 | 1 |
| 4 | 5 | 2 | 5 | 3 |
| 1 | 1 | 1 | 1 | 1 |
|
Growth YoY PAT Growth YoY% | | | | 20.5 | -34.3 |
| 6.5 | 7.0 | 1.5 | 6.9 | 3.5 |
| 2.5 | 2.7 | 0.2 | 0.6 | 0.3 |
| Financial Year | Mar 2025 |
|---|
|
| |
| 215 |
Operating Profit Operating ProfitCr |
| 9.0 |
Other Income Other IncomeCr | 0 |
Interest Expense Interest ExpenseCr | 0 |
Depreciation DepreciationCr | 3 |
| 18 |
| 6 |
|
| |
| 5.2 |
| 2.1 |
| Financial Year | Mar 2025 |
|---|
Equity Capital Equity CapitalCr | 12 |
| 107 |
Current Liabilities Current LiabilitiesCr | 26 |
Non Current Liabilities Non Current LiabilitiesCr | 2 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 98 |
Non Current Assets Non Current AssetsCr | 64 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 265 |
Investing Cash Flow Investing Cash FlowCr | -548 |
Financing Cash Flow Financing Cash FlowCr | 284 |
|
Free Cash Flow Free Cash FlowCr | |
| 2,138.1 |
CFO To EBITDA CFO To EBITDA% | 1,249.2 |
| Financial Year | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 56 |
Price To Earnings Price To Earnings | 4.5 |
Price To Sales Price To Sales | 0.2 |
Price To Book Price To Book | 0.5 |
| 2.9 |
Profitability Ratios Profitability Ratios |
| 10.5 |
| 9.0 |
| 5.2 |
| 14.6 |
| 10.4 |
| 7.6 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Sameera Agro and Infra Limited is a multi-divisional enterprise operating at the intersection of **Agri-Business**, **Infrastructure**, and the **Distillery** sectors. Originally established as an infrastructure firm, the company underwent a transformative diversification in **FY 2020-21**, pivoting toward agricultural processing and trading. Today, the company is listed on the **NSE Emerge SME platform** and is executing an aggressive expansion strategy characterized by vertical integration, asset ownership, and entry into the high-margin liquor and biofuel markets.
---
### **Evolution of Revenue and Financial Performance**
Since its strategic pivot in **2020-21**, the company has maintained a consistent double-digit growth trajectory. While the legacy infrastructure business provided the initial foundation, the Agri-Business segment has become the primary engine of financial performance.
| Financial Year | Revenue Growth (%) | Strategic Milestone |
| :--- | :--- | :--- |
| **2020-21** | **276.59%** | Diversification into Agri-Business; Revenue reached **₹80.09 crore**. |
| **2021-22** | **31.52%** | Rapid expansion of the pan-India dealer and distributor network. |
| **2022-23** | **31.79%** | Sustained growth in agricultural commodity trading and processing. |
| **2023-24** | **31.21%** | Consolidation of Agri-Business; Infrastructure revenue recorded as nil. |
| **2024-25** | **29.82%** | Integration of **GCDPL** subsidiary and commencement of **IML** production. |
---
### **Core Business Segments & Operational Scope**
#### **1. Agri-Business & Processing (Primary Revenue Driver)**
The company manages the end-to-end lifecycle of agricultural commodities, including **processing, drying, marketing, and distribution**.
* **Product Portfolio:** Focuses on **Pulses, Cereals, Paddy, Wheat**, and a specialized range of **Millets** (Foxtail, Proso, Pearl, Finger, and Sorghum).
* **Distribution:** Leverages a robust network of dealers and distributors established over the last four years to ensure market penetration across regional hubs.
#### **2. Infrastructure & Real Estate (Legacy & Development)**
While the company’s recent revenue has been concentrated in agriculture, it continues to advance high-value real estate projects funded by its **₹62.64 Crore SME IPO**:
* **Residential & Commercial:** Development of two residential projects and one commercial project in **Dharmaram Village, Medchal-Malkajgiri**.
* **Entertainment Infrastructure:** Construction of a proposed multiplex project with a dedicated allocation of **₹49.69 Crore**.
#### **3. Distillery & Beverages (High-Growth Expansion)**
Through its **74% subsidiary, Globe Continental Distilleries Private Limited (GCDPL)**, the company has entered the **Indian Made Liquor (IML)** market.
* **Facility:** Located at **Humnabad, Bidar District, Karnataka**, the site includes a fully operational distillery and bottling plant.
* **Production Status:** Commercial production officially commenced on **February 14, 2025**.
---
### **The "Balanced Risk-Benefit" Expansion Strategy**
The company is currently transitioning from a "leased-asset" model to an "owned-infrastructure" model to improve margins and supply chain security. A **₹140 Crore** strategic investment proposal is underway to build integrated processing units.
**Capacity Expansion Targets:**
| Facility Type | Current Capacity (Leased) | Proposed Additional Capacity | Total Target Capacity |
| :--- | :--- | :--- | :--- |
| **Processing Unit** | **1,50,000** Tonnes/PA | **2,00,000** Tonnes/PA | **3,50,000** Tonnes/PA |
| **Cold Storage/Warehousing** | - | **1,00,000** Tonnes | **1,00,000** Tonnes |
---
### **Strategic Diversification: Biofuels and Liquor**
The acquisition and scaling of **GCDPL** represents a significant shift toward industrial manufacturing and biofuels:
* **Inorganic Growth:** The company acquired a **74%** stake in **Amar Wineries** for **₹21.75 Crore**, which was subsequently integrated into **GCDPL** via a share swap valued at **₹36.09 Crore**.
* **Capacity Scaling:** Plans are in place to increase manufacturing capacity from **6 Lakh litres** to **30 Lakh litres** per month—a **400% increase**—requiring an outlay of **₹20 Crore**.
* **Ethanol Integration:** The company is pursuing the acquisition of a distressed **Ethanol manufacturing plant**, including **14 acres** of land, to facilitate the expansion of distillery units and new processing facilities.
* **Capital Allocation:** The total fund requirement for the subsidiary is estimated at **₹55 Crore**, split between **₹20 Crore** for working capital and the remainder for long-term capital expenditure.
---
### **Capital Structure & Shareholder Value**
Sameera Agro has utilized aggressive capital restructuring to fund growth and reward its investor base:
* **Bonus Equity Issues:**
* **2024-25:** Allotted **4,76,39,200** shares in a **4:1** ratio (June 2025).
* **2022-23:** Completed a **1:1** bonus issue.
* **Authorized Capital Expansion:** Increased from **₹13 Crore** to **₹75 Crore** to accommodate the **GCDPL** acquisition and bonus allotments. The current paid-up share capital stands at **₹11.90 crore** (pre-bonus adjustment).
* **Investment Flexibility:** Shareholders have approved an increase in the limit for investments, loans, and guarantees up to **₹200 Crore**, providing the board with the "dry powder" necessary for future takeovers and subsidiary support.
---
### **Governance and Asset Profile**
* **Internal Controls:** In **February 2025**, the company appointed **M/s G C & Co.** as Internal Auditors for a **3-year term** to strengthen financial oversight during this period of rapid scaling.
* **Asset Management:** While the company maintains detailed records for **Property, Plant, and Equipment (PPE)** and **Intangible Assets**, it currently operates without **immovable properties** registered directly in the parent company's name—a factor that the current **₹140 Crore** investment in owned processing units is designed to address.
* **Subsidiary Integration:** The **74%** ownership of **GCDPL** was finalized through a share swap/allotment valued at **₹36.08 crore** in June 2024, aligning the interests of the subsidiary with the parent company’s long-term valuation.