


| Quarter | Sep 2025 |
|---|---|
| 87 | |
Growth YoY Revenue Growth YoY% | |
| 71 | |
| 16 | |
OPM OPM% | 18.6 |
| 3 | |
Interest Expense Interest ExpenseCr | 5 |
Depreciation DepreciationCr | 3 |
PBT PBTCr | 14 |
| 3 | |
| 8 | |
Growth YoY PAT Growth YoY% | |
NPM NPM% | 8.9 |
| 0.0 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|
Revenue RevenueCr | 97 | 154 | 163 |
Growth Revenue Growth% | 58.9 | 6.1 | |
| 79 | 122 | 124 | |
| 18 | 32 | 39 | |
OPM OPM% | 18.2 | 20.6 | 24.1 |
| 0 | 1 | 1 | |
Interest Expense Interest ExpenseCr | 5 | 11 | 12 |
Depreciation DepreciationCr | 6 | 9 | 8 |
PBT PBTCr | 7 | 13 | 20 |
| 3 | 4 | 5 | |
PAT PATCr | 4 | 8 | 14 |
Growth PAT Growth% | 92.3 | 71.4 | |
NPM NPM% | 4.5 | 5.5 | 8.8 |
| 6.2 | 10.5 | 5.4 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|
Equity Capital Equity CapitalCr | 7 | 13 | 13 |
Reserves ReservesCr | 24 | 61 | 80 |
| 77 | 153 | 162 | |
| 26 | 39 | 14 | |
| 134 | 268 | 272 | |
| 82 | 187 | 200 | |
| 52 | 81 | 72 | |
| 134 | 268 | 272 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|
| -13 | -30 | 33 | |
| -19 | -46 | 0 | |
| 24 | 79 | -36 | |
Net Cash Flow Net Cash FlowCr | -8 | 2 | -2 |
Free Cash Flow Free Cash FlowCr | -29 | -65 | 42 |
CFO To PAT CFO To PAT% | -292.5 | -353.7 | 229.8 |
CFO To EBITDA CFO To EBITDA% | -72.6 | -94.0 | 84.2 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|
Market Cap Market CapitalizationCr | 0 | 0 | 0 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 |
EV To EBITDA EV To EBITDA | 3.9 | 3.6 | 2.3 |
GPM GPM% | 40.2 | 38.3 | 42.5 |
OPM OPM% | 18.2 | 20.6 | 24.1 |
NPM NPM% | 4.5 | 5.5 | 8.8 |
ROCE ROCE% | 12.1 | 12.2 | 17.0 |
ROE ROE% | 13.9 | 11.3 | 15.4 |
ROA ROA% | 3.3 | 3.1 | 5.3 |