Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹219Cr
Rev Gr TTM
Revenue Growth TTM
1.47%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

SAKHTISUG
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 83.3 | 22.3 | -1.9 | -17.0 | -8.5 | 6.4 | -69.1 | -9.6 | 7.7 | -23.2 | 129.3 | -9.6 |
| 287 | 331 | 229 | 172 | 255 | 328 | 96 | 159 | 259 | 273 | 169 | 137 |
Operating Profit Operating ProfitCr |
| 12.1 | 10.5 | 3.5 | -11.2 | 14.5 | 16.6 | -30.4 | -13.8 | 19.4 | 9.7 | -0.2 | -8.4 |
Other Income Other IncomeCr | 215 | 110 | 2 | 3 | 123 | 38 | 7 | 9 | 49 | 4 | 1 | 1 |
Interest Expense Interest ExpenseCr | 27 | 26 | 26 | 31 | 26 | 27 | 23 | 28 | 26 | 25 | 24 | 26 |
Depreciation DepreciationCr | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 10 | 10 |
| 218 | 113 | -25 | -55 | 131 | 67 | -48 | -48 | 76 | -2 | -32 | -45 |
| -2 | 31 | -9 | -13 | 36 | 9 | -19 | -25 | 2 | -1 | -9 | -11 |
|
Growth YoY PAT Growth YoY% | 1,007.1 | -53.5 | -418.7 | -319.1 | -51.1 | -28.1 | -84.5 | 46.0 | -31.1 | -101.9 | 20.4 | -48.4 |
| 67.3 | 21.8 | -6.6 | -27.6 | 36.0 | 14.7 | -39.5 | -16.5 | 23.0 | -0.4 | -13.7 | -27.1 |
| 18.5 | 6.8 | -1.3 | -3.6 | 9.1 | 4.9 | -2.4 | -1.9 | 6.2 | -0.1 | -1.9 | -2.9 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 18.3 | -1.9 | 12.8 | -42.9 | -4.5 | 59.0 | -21.1 | -31.9 | 149.2 | -0.6 | -13.2 | -1.0 |
| 725 | 780 | 813 | 567 | 561 | 881 | 624 | 417 | 982 | 995 | 842 | 838 |
Operating Profit Operating ProfitCr |
| 13.3 | 5.0 | 12.3 | -7.3 | -11.1 | -9.7 | 1.5 | 3.4 | 8.7 | 6.9 | 9.3 | 8.8 |
Other Income Other IncomeCr | 32 | 37 | 127 | -11 | 100 | 121 | 122 | 85 | 425 | 238 | 103 | 56 |
Interest Expense Interest ExpenseCr | 129 | 78 | 140 | 150 | 259 | 202 | 196 | 233 | 108 | 109 | 105 | 102 |
Depreciation DepreciationCr | 64 | 74 | 57 | 53 | 52 | 49 | 39 | 46 | 37 | 37 | 37 | 38 |
| -49 | -75 | 43 | -252 | -267 | -208 | -104 | -179 | 374 | 166 | 47 | -3 |
| -15 | -20 | 13 | -75 | -53 | -2 | 13 | 0 | -2 | 44 | -33 | -19 |
|
| 78.2 | -58.4 | 155.1 | -683.5 | -20.8 | 3.8 | 43.5 | -54.6 | 309.1 | -67.6 | -34.4 | -80.3 |
| -4.2 | -6.7 | 3.3 | -33.5 | -42.4 | -25.6 | -18.4 | -41.6 | 34.9 | 11.4 | 8.6 | 1.7 |
| -3.6 | -5.7 | 2.5 | -14.9 | -17.9 | -17.3 | -9.8 | -12.6 | 35.2 | 10.9 | 6.7 | 1.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 96 | 96 | 119 | 119 | 119 | 119 | 119 | 119 | 119 | 119 | 119 | 119 |
| 296 | 270 | 317 | 140 | -74 | -279 | -397 | -547 | -130 | -1 | 80 | 57 |
Current Liabilities Current LiabilitiesCr | 1,164 | 931 | 856 | 1,076 | 1,647 | 1,871 | 1,956 | 1,841 | 1,157 | 695 | 636 | 579 |
Non Current Liabilities Non Current LiabilitiesCr | 618 | 758 | 705 | 525 | 198 | 123 | 134 | 400 | 522 | 735 | 696 | 742 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 391 | 392 | 326 | 506 | 619 | 767 | 794 | 930 | 626 | 540 | 502 | 482 |
Non Current Assets Non Current AssetsCr | 1,784 | 1,663 | 1,670 | 1,353 | 1,271 | 1,066 | 1,018 | 882 | 1,042 | 1,008 | 1,028 | 1,014 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -94 | 125 | 165 | -43 | 36 | 48 | 31 | 37 | 107 | 114 | 41 |
Investing Cash Flow Investing Cash FlowCr | 36 | 11 | 83 | 86 | 23 | 6 | 0 | 9 | 121 | 51 | 23 |
Financing Cash Flow Financing Cash FlowCr | 104 | -169 | -250 | -45 | -62 | -58 | -37 | -32 | -238 | -165 | -64 |
|
Free Cash Flow Free Cash FlowCr | -87 | 121 | 160 | -33 | 34 | 47 | 30 | 31 | 226 | 184 | 26 |
| 269.3 | -226.9 | 544.3 | 24.5 | -16.8 | -23.2 | -27.0 | -20.3 | 28.4 | 93.5 | 50.8 |
CFO To EBITDA CFO To EBITDA% | -84.1 | 305.2 | 145.2 | 113.1 | -64.0 | -61.2 | 324.2 | 246.9 | 114.1 | 153.9 | 47.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 125 | 351 | 392 | 192 | 135 | 87 | 112 | 161 | 240 | 352 | 244 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 12.9 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.6 | 2.7 | 3.0 |
Price To Sales Price To Sales | 0.1 | 0.4 | 0.4 | 0.4 | 0.3 | 0.1 | 0.2 | 0.4 | 0.2 | 0.3 | 0.3 |
Price To Book Price To Book | 7.3 | 40.6 | 0.9 | 0.7 | 3.0 | -0.5 | -0.4 | -0.4 | -22.1 | 3.0 | 1.2 |
| 7.9 | 27.7 | 9.2 | -19.5 | -7.5 | -3.9 | 106.0 | 73.7 | 11.6 | 15.1 | 11.8 |
Profitability Ratios Profitability Ratios |
| 40.5 | 35.0 | 33.3 | 21.6 | 28.2 | 25.8 | 29.2 | 41.0 | 37.6 | 34.7 | 40.3 |
| 13.3 | 5.0 | 12.3 | -7.3 | -11.1 | -9.7 | 1.5 | 3.4 | 8.7 | 6.9 | 9.3 |
| -4.2 | -6.7 | 3.3 | -33.5 | -42.4 | -25.6 | -18.4 | -41.6 | 34.9 | 11.4 | 8.6 |
| 6.7 | 0.3 | 16.6 | -12.3 | -2.1 | -9.3 | 14.5 | 10.6 | 57.2 | 30.9 | 15.5 |
| -8.9 | -15.1 | 7.0 | -68.5 | -474.1 | 128.2 | 41.9 | 42.0 | -3,471.4 | 103.3 | 40.3 |
| -1.6 | -2.7 | 1.5 | -9.5 | -11.3 | -11.2 | -6.4 | -9.9 | 22.5 | 7.9 | 5.2 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Sakthi Sugars Limited is a prominent Indian integrated agro-based conglomerate. The company leverages a circular economy model, utilizing sugarcane as a primary feedstock to produce sugar, industrial alcohol, ethanol, and bioelectricity. Currently, the company is undergoing a transformative **strategic deleveraging phase**, characterized by the divestment of non-core assets and the restructuring of long-term debt to stabilize its financial foundation.
---
### **Core Operational Infrastructure & Segment Capacities**
The company’s operations are concentrated in **Tamil Nadu**, where it manages three integrated manufacturing complexes. These units are designed to maximize value from sugarcane by-products (molasses and bagasse).
| Segment | Key Products | Capacity / Infrastructure |
| :--- | :--- | :--- |
| **Sugar** | White Sugar, Molasses, Bagasse | **16,500 TCD** (Aggregate Crushing Capacity) |
| **Distillery** | Ethanol, Rectified Spirit, ENA | **120 KLPD** Distillation; **>50 KLPD** Ethanol Plant |
| **Power** | Green Energy (Co-generation) | **92 MW** Aggregate Capacity |
**Primary Manufacturing Units:**
* **Sakthinagar (Erode):** A comprehensive complex featuring Sugar, Distillery, Ethanol, and Co-generation facilities.
* **Sivaganga:** Integrated Sugar, Beverage Plant, and Co-generation.
* **Modakurichi (Erode):** Sugar and Co-generation unit.
---
### **Operational Performance Trends**
Recent performance has been impacted by adverse weather conditions and fluctuations in sugarcane availability, leading to a year-on-year decline in crushing volumes and output.
| Metric | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :--- | :--- | :--- |
| **Cane Crushed (MT)** | **15,11,527** | **21,71,463** | **21,16,409** |
| **Sugar Produced (MT)** | **1.24 Lakh** | **1.95 Lakh** | **1.99 Lakh** |
| **Alcohol Produced (Litres)** | **2.45 Crore** | **2.97 Crore** | **2.47 Crore** |
| **Power Generated (Units)** | **20.64 Crore** | **24.71 Crore** | **22.87 Crore** |
| **Power Exported (Units)** | **12.57 Crore** | **15.11 Crore** | **13.54 Crore** |
---
### **Strategic Deleveraging & Asset Rationalization**
To address bank liabilities and improve liquidity, Sakthi Sugars has executed a series of **Slump Sales** and financial restructuring agreements.
* **Soya Unit Divestment:** In **March 2024**, the company sold its Soya unit in Pollachi to **ABT Limited** (a promoter group company) for **₹124.50 crore**, realizing a profit of **₹14.43 crore**.
* **Dhenkanal Unit Exit:** In **November 2022**, the Sugar and Distillery units in Orissa were sold for **₹134.10 crore**, yielding a profit of **₹56.25 crore**.
* **Receivables Assignment:** In **December 2025**, the company entered an agreement with **S3G Debt Management** to assign receivables from **Sakthi Auto Component Limited** totaling **₹252.2 crore**.
* **Debt Refinancing:** Secured a **₹120 crore** facility from **Kotak Mahindra Bank** to refinance existing debt and bolster working capital.
---
### **Debt Restructuring & Exceptional Gains**
The company’s financial statements have been significantly influenced by **One-Time Settlements (OTS)** and interest remissions.
* **Interest Remissions:** The company recorded massive exceptional gains due to the waiver of interest following successful restructuring:
* **FY 2023-24:** **₹224.82 crore**
* **FY 2022-23:** **₹410.62 crore**
* **Sugar Development Fund (SDF) Settlements:**
* **Modakurichi Unit:** Fully settled via OTS for **₹14.32 crore** in December 2024.
* **Sivaganga Unit:** Restructuring application is currently under government review.
---
### **Technology, R&D, and Sustainability**
Sakthi Sugars is investing in process efficiency to mitigate rising input costs and meet environmental standards.
* **Energy Efficiency:** Invested **₹11.86 crore** in a **Falling Film Evaporator** at the Sakthinagar unit. Other initiatives include **Variable Frequency Drive (VFD)** installations and solar street lighting.
* **Automation:** Upgraded mill operations from **PLC** to **Distributed Control System (DCS)** for enhanced precision.
* **Market Integration:** Surplus power is sold via the **Indian Energy Exchange (IEX)** and direct third-party contracts.
* **R&D Focus:** Annual spend of **₹24.31 lakhs** dedicated to sugarcane variety improvement and process optimization.
---
### **Critical Risk Factors & Audit Qualifications**
#### **1. Financial & Audit Concerns**
* **Qualified Audit Opinion:** Statutory auditors have issued a qualified opinion since **March 2020** regarding the non-provision of **Expected Credit Loss (ECL)** on interest receivables from an erstwhile associate totaling **₹252.2 crore**.
* **Reporting Discrepancies:** Quarterly statements for working capital (exceeding **₹5 crore**) filed with banks were found to be inconsistent with the company’s internal books.
* **Debt Defaults:** As of **March 2025**, the company reported defaults in the repayment of principal and interest to various lenders.
#### **2. Contingent Liabilities & Litigation**
The company carries significant exposure through corporate guarantees and disputed government levies.
| Subject | Nature | Amount (₹ Crore) |
| :--- | :--- | :--- |
| **Sakthi Auto Component Ltd** | Corporate Guarantee/Mortgage | **340.00** |
| **ABT Limited** | Corporate Guarantee/Mortgage | **140.00** |
| **Sugarcane Pricing (TN)** | Disputed State Govt vs. FRP Price | **95.04** |
| **Levy Sugar Quotas (Orissa)** | Challenged supply price orders | **24.91** |
#### **3. Regulatory & Market Risks**
* **Policy Sensitivity:** Highly dependent on the **Ethanol Blending Program (20% target by 2025)** and government-mandated sugar export quotas.
* **Environmental Dependency:** Sugarcane yields are strictly tied to **monsoon stability** and rainfall patterns in Tamil Nadu.
* **Compliance Fines:** In **November 2025**, the **BSE and NSE** imposed fines for non-compliance with SEBI (LODR) Regulation 17(1A).
* **Cost Pressures:** Profitability is sensitive to the rising costs of chemicals, manpower, and packaging (Jute/HDPE), alongside actuarial risks related to employee gratuity and interest rate fluctuations.