Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Sakthi Sugars Ltd

SAKHTISUG
NSE
18.44
2.50%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Sakthi Sugars Ltd

SAKHTISUG
NSE
18.44
2.50%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
219Cr
Close
Close Price
18.44
Industry
Industry
Sugar - Integrated
PE
Price To Earnings
13.97
PS
Price To Sales
0.24
Revenue
Revenue
919Cr
Rev Gr TTM
Revenue Growth TTM
1.47%
PAT Gr TTM
PAT Growth TTM
-86.12%
Peer Comparison
How does SAKHTISUG stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
SAKHTISUG
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
32737023715529939473140322302168126
Growth YoY
Revenue Growth YoY%
83.322.3-1.9-17.0-8.56.4-69.1-9.67.7-23.2129.3-9.6
Expenses
ExpensesCr
28733122917225532896159259273169137
Operating Profit
Operating ProfitCr
40398-174365-22-1963290-11
OPM
OPM%
12.110.53.5-11.214.516.6-30.4-13.819.49.7-0.2-8.4
Other Income
Other IncomeCr
21511023123387949411
Interest Expense
Interest ExpenseCr
272626312627232826252426
Depreciation
DepreciationCr
99999999991010
PBT
PBTCr
218113-25-5513167-48-4876-2-32-45
Tax
TaxCr
-231-9-13369-19-252-1-9-11
PAT
PATCr
22081-16-4310858-29-2374-1-23-34
Growth YoY
PAT Growth YoY%
1,007.1-53.5-418.7-319.1-51.1-28.1-84.546.0-31.1-101.920.4-48.4
NPM
NPM%
67.321.8-6.6-27.636.014.7-39.5-16.523.0-0.4-13.7-27.1
EPS
EPS
18.56.8-1.3-3.69.14.9-2.4-1.96.2-0.1-1.9-2.9

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
8378219265295058036334321,0761,069929919
Growth
Revenue Growth%
18.3-1.912.8-42.9-4.559.0-21.1-31.9149.2-0.6-13.2-1.0
Expenses
ExpensesCr
725780813567561881624417982995842838
Operating Profit
Operating ProfitCr
11141114-38-56-78101594748681
OPM
OPM%
13.35.012.3-7.3-11.1-9.71.53.48.76.99.38.8
Other Income
Other IncomeCr
3237127-111001211228542523810356
Interest Expense
Interest ExpenseCr
12978140150259202196233108109105102
Depreciation
DepreciationCr
647457535249394637373738
PBT
PBTCr
-49-7543-252-267-208-104-17937416647-3
Tax
TaxCr
-15-2013-75-53-2130-244-33-19
PAT
PATCr
-35-5530-177-214-206-116-1803761228016
Growth
PAT Growth%
78.2-58.4155.1-683.5-20.83.843.5-54.6309.1-67.6-34.4-80.3
NPM
NPM%
-4.2-6.73.3-33.5-42.4-25.6-18.4-41.634.911.48.61.7
EPS
EPS
-3.6-5.72.5-14.9-17.9-17.3-9.8-12.635.210.96.71.3

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
9696119119119119119119119119119119
Reserves
ReservesCr
296270317140-74-279-397-547-130-18057
Current Liabilities
Current LiabilitiesCr
1,1649318561,0761,6471,8711,9561,8411,157695636579
Non Current Liabilities
Non Current LiabilitiesCr
618758705525198123134400522735696742
Total Liabilities
Total LiabilitiesCr
2,1752,0551,9961,8591,8911,8321,8121,8121,6681,5481,5311,496
Current Assets
Current AssetsCr
391392326506619767794930626540502482
Non Current Assets
Non Current AssetsCr
1,7841,6631,6701,3531,2711,0661,0188821,0421,0081,0281,014
Total Assets
Total AssetsCr
2,1752,0551,9961,8591,8911,8321,8121,8121,6681,5481,5311,496

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-94125165-433648313710711441
Investing Cash Flow
Investing Cash FlowCr
36118386236091215123
Financing Cash Flow
Financing Cash FlowCr
104-169-250-45-62-58-37-32-238-165-64
Net Cash Flow
Net Cash FlowCr
47-33-2-2-3-4-513-110-1
Free Cash Flow
Free Cash FlowCr
-87121160-333447303122618426
CFO To PAT
CFO To PAT%
269.3-226.9544.324.5-16.8-23.2-27.0-20.328.493.550.8
CFO To EBITDA
CFO To EBITDA%
-84.1305.2145.2113.1-64.0-61.2324.2246.9114.1153.947.0

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
12535139219213587112161240352244
Price To Earnings
Price To Earnings
0.00.012.90.00.00.00.00.00.62.73.0
Price To Sales
Price To Sales
0.10.40.40.40.30.10.20.40.20.30.3
Price To Book
Price To Book
7.340.60.90.73.0-0.5-0.4-0.4-22.13.01.2
EV To EBITDA
EV To EBITDA
7.927.79.2-19.5-7.5-3.9106.073.711.615.111.8
Profitability Ratios
Profitability Ratios
GPM
GPM%
40.535.033.321.628.225.829.241.037.634.740.3
OPM
OPM%
13.35.012.3-7.3-11.1-9.71.53.48.76.99.3
NPM
NPM%
-4.2-6.73.3-33.5-42.4-25.6-18.4-41.634.911.48.6
ROCE
ROCE%
6.70.316.6-12.3-2.1-9.314.510.657.230.915.5
ROE
ROE%
-8.9-15.17.0-68.5-474.1128.241.942.0-3,471.4103.340.3
ROA
ROA%
-1.6-2.71.5-9.5-11.3-11.2-6.4-9.922.57.95.2
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Sakthi Sugars Limited is a prominent Indian integrated agro-based conglomerate. The company leverages a circular economy model, utilizing sugarcane as a primary feedstock to produce sugar, industrial alcohol, ethanol, and bioelectricity. Currently, the company is undergoing a transformative **strategic deleveraging phase**, characterized by the divestment of non-core assets and the restructuring of long-term debt to stabilize its financial foundation. --- ### **Core Operational Infrastructure & Segment Capacities** The company’s operations are concentrated in **Tamil Nadu**, where it manages three integrated manufacturing complexes. These units are designed to maximize value from sugarcane by-products (molasses and bagasse). | Segment | Key Products | Capacity / Infrastructure | | :--- | :--- | :--- | | **Sugar** | White Sugar, Molasses, Bagasse | **16,500 TCD** (Aggregate Crushing Capacity) | | **Distillery** | Ethanol, Rectified Spirit, ENA | **120 KLPD** Distillation; **>50 KLPD** Ethanol Plant | | **Power** | Green Energy (Co-generation) | **92 MW** Aggregate Capacity | **Primary Manufacturing Units:** * **Sakthinagar (Erode):** A comprehensive complex featuring Sugar, Distillery, Ethanol, and Co-generation facilities. * **Sivaganga:** Integrated Sugar, Beverage Plant, and Co-generation. * **Modakurichi (Erode):** Sugar and Co-generation unit. --- ### **Operational Performance Trends** Recent performance has been impacted by adverse weather conditions and fluctuations in sugarcane availability, leading to a year-on-year decline in crushing volumes and output. | Metric | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :--- | :--- | :--- | | **Cane Crushed (MT)** | **15,11,527** | **21,71,463** | **21,16,409** | | **Sugar Produced (MT)** | **1.24 Lakh** | **1.95 Lakh** | **1.99 Lakh** | | **Alcohol Produced (Litres)** | **2.45 Crore** | **2.97 Crore** | **2.47 Crore** | | **Power Generated (Units)** | **20.64 Crore** | **24.71 Crore** | **22.87 Crore** | | **Power Exported (Units)** | **12.57 Crore** | **15.11 Crore** | **13.54 Crore** | --- ### **Strategic Deleveraging & Asset Rationalization** To address bank liabilities and improve liquidity, Sakthi Sugars has executed a series of **Slump Sales** and financial restructuring agreements. * **Soya Unit Divestment:** In **March 2024**, the company sold its Soya unit in Pollachi to **ABT Limited** (a promoter group company) for **₹124.50 crore**, realizing a profit of **₹14.43 crore**. * **Dhenkanal Unit Exit:** In **November 2022**, the Sugar and Distillery units in Orissa were sold for **₹134.10 crore**, yielding a profit of **₹56.25 crore**. * **Receivables Assignment:** In **December 2025**, the company entered an agreement with **S3G Debt Management** to assign receivables from **Sakthi Auto Component Limited** totaling **₹252.2 crore**. * **Debt Refinancing:** Secured a **₹120 crore** facility from **Kotak Mahindra Bank** to refinance existing debt and bolster working capital. --- ### **Debt Restructuring & Exceptional Gains** The company’s financial statements have been significantly influenced by **One-Time Settlements (OTS)** and interest remissions. * **Interest Remissions:** The company recorded massive exceptional gains due to the waiver of interest following successful restructuring: * **FY 2023-24:** **₹224.82 crore** * **FY 2022-23:** **₹410.62 crore** * **Sugar Development Fund (SDF) Settlements:** * **Modakurichi Unit:** Fully settled via OTS for **₹14.32 crore** in December 2024. * **Sivaganga Unit:** Restructuring application is currently under government review. --- ### **Technology, R&D, and Sustainability** Sakthi Sugars is investing in process efficiency to mitigate rising input costs and meet environmental standards. * **Energy Efficiency:** Invested **₹11.86 crore** in a **Falling Film Evaporator** at the Sakthinagar unit. Other initiatives include **Variable Frequency Drive (VFD)** installations and solar street lighting. * **Automation:** Upgraded mill operations from **PLC** to **Distributed Control System (DCS)** for enhanced precision. * **Market Integration:** Surplus power is sold via the **Indian Energy Exchange (IEX)** and direct third-party contracts. * **R&D Focus:** Annual spend of **₹24.31 lakhs** dedicated to sugarcane variety improvement and process optimization. --- ### **Critical Risk Factors & Audit Qualifications** #### **1. Financial & Audit Concerns** * **Qualified Audit Opinion:** Statutory auditors have issued a qualified opinion since **March 2020** regarding the non-provision of **Expected Credit Loss (ECL)** on interest receivables from an erstwhile associate totaling **₹252.2 crore**. * **Reporting Discrepancies:** Quarterly statements for working capital (exceeding **₹5 crore**) filed with banks were found to be inconsistent with the company’s internal books. * **Debt Defaults:** As of **March 2025**, the company reported defaults in the repayment of principal and interest to various lenders. #### **2. Contingent Liabilities & Litigation** The company carries significant exposure through corporate guarantees and disputed government levies. | Subject | Nature | Amount (₹ Crore) | | :--- | :--- | :--- | | **Sakthi Auto Component Ltd** | Corporate Guarantee/Mortgage | **340.00** | | **ABT Limited** | Corporate Guarantee/Mortgage | **140.00** | | **Sugarcane Pricing (TN)** | Disputed State Govt vs. FRP Price | **95.04** | | **Levy Sugar Quotas (Orissa)** | Challenged supply price orders | **24.91** | #### **3. Regulatory & Market Risks** * **Policy Sensitivity:** Highly dependent on the **Ethanol Blending Program (20% target by 2025)** and government-mandated sugar export quotas. * **Environmental Dependency:** Sugarcane yields are strictly tied to **monsoon stability** and rainfall patterns in Tamil Nadu. * **Compliance Fines:** In **November 2025**, the **BSE and NSE** imposed fines for non-compliance with SEBI (LODR) Regulation 17(1A). * **Cost Pressures:** Profitability is sensitive to the rising costs of chemicals, manpower, and packaging (Jute/HDPE), alongside actuarial risks related to employee gratuity and interest rate fluctuations.