Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Salona Cotspin Ltd

SALONA
NSE
263.05
5.36%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Salona Cotspin Ltd

SALONA
NSE
263.05
5.36%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
138Cr
Close
Close Price
263.05
Industry
Industry
Textiles - Spinning/Cotton/Blended
PE
Price To Earnings
13,152.50
PS
Price To Sales
0.22
Revenue
Revenue
631Cr
Rev Gr TTM
Revenue Growth TTM
-7.29%
PAT Gr TTM
PAT Growth TTM
-99.86%
Peer Comparison
How does SALONA stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
SALONA
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
147141209206166190166158148157171155
Growth YoY
Revenue Growth YoY%
-13.9-9.4125.6123.913.235.2-20.5-23.3-11.2-17.32.8-1.8
Expenses
ExpensesCr
142134199200160182158149142147162148
Operating Profit
Operating ProfitCr
56107788961098
OPM
OPM%
3.44.54.93.44.04.45.05.94.06.15.24.9
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
434634465555
Depreciation
DepreciationCr
113032222232
PBT
PBTCr
02411232-1211
Tax
TaxCr
-302000101001
PAT
PATCr
32211222-3210
Growth YoY
PAT Growth YoY%
141.5-67.6-68.3-45.0-71.310.226.69.7-424.4-32.6-51.1-79.1
NPM
NPM%
2.11.50.80.70.51.21.31.0-2.01.00.60.2
EPS
EPS
6.03.93.32.71.74.34.23.0-5.52.92.00.6

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
103100121107133122230647487722662631
Growth
Revenue Growth%
-3.1-2.721.1-12.024.4-8.388.9181.2-24.848.3-8.3-4.7
Expenses
ExpensesCr
939211398123113215610452692630599
Operating Profit
Operating ProfitCr
10999109153735303232
OPM
OPM%
9.38.77.18.77.67.06.45.87.24.24.85.1
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
332344479151920
Depreciation
DepreciationCr
434443335789
PBT
PBTCr
33322282720863
Tax
TaxCr
00-1011273223
PAT
PATCr
22322162018630
Growth
PAT Growth%
-62.87.747.3-36.3-23.5-28.0428.3219.2-11.2-65.1-48.9-99.7
NPM
NPM%
2.02.32.82.01.21.02.73.13.60.80.50.0
EPS
EPS
4.04.36.34.03.12.211.837.633.411.66.00.0

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
555555555555
Reserves
ReservesCr
171923252627335269747780
Current Liabilities
Current LiabilitiesCr
18293547494386139155200197200
Non Current Liabilities
Non Current LiabilitiesCr
131187108143141847570
Total Liabilities
Total LiabilitiesCr
546471839083138228270364355355
Current Assets
Current AssetsCr
324452616257110183213248227223
Non Current Assets
Non Current AssetsCr
232019222826284457116128132
Total Assets
Total AssetsCr
546471839083138228270364355355

Cash Flow

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
100-34614-24-35-5-1264
Investing Cash Flow
Investing Cash FlowCr
0-1-2-7-100-5-20-3-72-26
Financing Cash Flow
Financing Cash FlowCr
-102334-142954884-38
Net Cash Flow
Net Cash FlowCr
-12-200000000
Free Cash Flow
Free Cash FlowCr
9-1-5-3-414-29-54-9-8437
CFO To PAT
CFO To PAT%
463.41.8-89.1187.2393.91,218.2-382.5-175.8-28.5-194.32,034.3
CFO To EBITDA
CFO To EBITDA%
101.30.5-34.742.863.8167.3-160.6-93.0-14.4-39.4199.4

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
10163048292048117123163122
Price To Earnings
Price To Earnings
5.07.49.123.018.016.87.86.07.127.039.3
Price To Sales
Price To Sales
0.10.20.30.50.20.20.20.20.30.20.2
Price To Book
Price To Book
0.50.71.11.60.90.61.32.11.72.11.5
EV To EBITDA
EV To EBITDA
3.34.87.39.47.66.78.46.88.013.911.2
Profitability Ratios
Profitability Ratios
GPM
GPM%
30.133.728.831.729.930.321.117.016.911.714.4
OPM
OPM%
9.38.77.18.77.67.06.45.87.24.24.8
NPM
NPM%
2.02.32.82.01.21.02.73.13.60.80.5
ROCE
ROCE%
12.510.68.48.18.08.510.717.412.87.07.6
ROE
ROE%
9.39.212.07.15.23.716.334.623.77.73.8
ROA
ROA%
3.93.54.72.61.81.44.58.76.51.70.9
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Salona Cotspin Limited is an established Indian textile manufacturer with over **five decades** of expertise in cotton procurement and market dynamics. The company operates a vertically integrated model focusing on the production of **Cotton Yarn, Knitted Fabrics, and Garments**, primarily serving the **Hosiery and Knitted Garment industries** across domestic and international markets. --- ### **Manufacturing Infrastructure & Capacity Expansion** The company’s production core is situated in the textile hubs of Tamil Nadu, with recent strategic expansions significantly increasing its output potential. * **Production Facilities**: * **Unit 1 (Pungampalli, Erode)**: Serves as the Registered Office and primary spinning mill. * **Unit 2 (Kannampalayam, Coimbatore)**: A modern facility focused on high-volume output. * **Spindle Capacity**: * The company previously operated **25,488 Spindles**. * A major expansion added **18,000 additional spindles** at the Kannampalayam facility. * Commercial production for the new capacity commenced in **January 2025**, following a refurbishment phase intended to drive higher turnover in **FY 2024-25** and beyond. * **Operational Efficiency**: The company maintains a high capacity utilization rate of **97%** (as of April 2024). * **Output Volume**: Cotton yarn production rose to **48.89 lakh kilograms** in the most recent fiscal year, up from **43.60 lakh kilograms** in the preceding period. --- ### **Financial Performance & Revenue Drivers** Salona Cotspin has demonstrated a capacity for rapid scale-up, particularly through its export channels, though it remains sensitive to global demand shifts. | Metric | FY 2023-24 (Audited) | FY 2022-23 (Previous) | Growth (%) | | :--- | :--- | :--- | :--- | | **Total Turnover** | **₹674.40 Crore** | **₹441.75 Crore** | **+52.67%** | | **Total Export Sales** | **₹562.18 Crore** | **₹336.69 Crore** | **+66.97%** | | **Export of Traded Goods** | **₹466.97 Crore** | **₹233.47 Crore** | **+100.01%** | | **Reserves & Surplus** | **₹77.25 Crore** | **₹74.44 Crore** | **+3.77%** | * **Revenue Recognition**: Domestic sales are recognized on an **ex-factory basis**, while export sales are recognized upon the **shipment date**. * **Dividend Policy**: The company maintains a consistent return to shareholders, recently recommending a dividend of **₹1.00 per share** (total outgo of **₹52.62 Lakh**). * **Recent Trends**: While FY24 saw a peak in turnover, the subsequent period (FY25) has seen a moderate decline to **₹614.93 crore**, largely due to a reduction in the export of traded goods. --- ### **Energy Integration & Sustainability Strategy** To mitigate high energy costs—a critical factor in spinning margins—the company has invested heavily in captive renewable energy sources across Tamil Nadu and Gujarat. * **Wind Power Assets**: * **Tamil Nadu**: Generators located in Panakudi, Sinjuvadi, Vadambhacherri, and Kozhumankondan. * **Gujarat**: A **2.10 MW** wind generator commissioned in **July 2023** at Deri Village, Jamnagar. * **Total Generation**: **130.36 lakh units** produced for captive use in the most recent year. * **Solar Power Assets**: * **Roof Top**: Installed at the Pungampalli Mill premises. * **Ground Mounted**: Located at Thaligai Village, Namakkal District. * **Total Generation**: **33.82 lakh units** for captive consumption. --- ### **Strategic Consolidation & Corporate Governance** The company is currently undergoing a phase of organizational rationalization to improve operational synergies and administrative efficiency. * **Subsidiary Amalgamation**: Salona Cotspin has pursued the merger of **three wholly-owned subsidiaries**. This move is designed to achieve **economies of scale**, reduce regulatory compliance overheads, and pool financial resources for larger projects. * **Board Strength**: In **August 2025**, the company appointed **Mr. Gaurav Jain** as an Additional Director (Non-executive Independent), adding twenty years of business administration expertise to the leadership team. * **Related Party Transactions**: Operations involve entities such as **Shristi Cotspinn Private Limited** and **Salona Spinntex Private Limited**, conducted strictly on an **arm's length basis**. --- ### **Capital Structure & Credit Risk Management** The company maintains a conservative yet functional debt profile, relying on bank financing and internal accruals for growth. * **Funding Mix**: Recent expansions were funded via **75% Term Loans** and **25% internal accruals**. The company holds no external borrowings outside of formal bank loans. * **Security & Guarantees**: Loans are secured by a **first charge on fixed assets** and **hypothecation of stocks**. Notably, the **Managing Director, Joint Managing Director, and Director** provide personal guarantees for all bank facilities. * **Liquidity Management**: * **Credit Terms**: Trade receivables operate on **7 to 180 days**. * **Monitoring**: Management uses **rolling cash flow forecasts** and maintains **undrawn borrowing facilities** to ensure liquidity. * **Compliance**: There have been **no defaults** in interest or principal payments. --- ### **Risk Profile & Market Challenges** Operating within a single segment (Textiles) exposes the company to specific structural and macroeconomic risks: * **Raw Material Volatility**: Cotton is the primary input. As a **rain-fed crop**, its pricing and availability are subject to the **vagaries of the monsoon**. * **Price Mismatch**: A persistent industry challenge is the mismatch between **Cotton (Raw Material)** and **Yarn (Finished Goods)** prices, which can compress margins regardless of production volume. * **Interest Rate Sensitivity**: While credit is accessible, **higher interest costs** are a primary driver of net margin pressure. * **Global Dynamics**: Exposure to international markets means the company is sensitive to global pricing shifts and supply chain disruptions. * **Insolvency Note**: An associate entity, **United News of India (UNI)**, entered the **Corporate Insolvency Resolution Process (CIRP)** in **May 2023**, though this has not impacted Salona Cotspin’s core manufacturing operations.