Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹138Cr
Textiles - Spinning/Cotton/Blended
Rev Gr TTM
Revenue Growth TTM
-7.29%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

SALONA
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -13.9 | -9.4 | 125.6 | 123.9 | 13.2 | 35.2 | -20.5 | -23.3 | -11.2 | -17.3 | 2.8 | -1.8 |
| 142 | 134 | 199 | 200 | 160 | 182 | 158 | 149 | 142 | 147 | 162 | 148 |
Operating Profit Operating ProfitCr |
| 3.4 | 4.5 | 4.9 | 3.4 | 4.0 | 4.4 | 5.0 | 5.9 | 4.0 | 6.1 | 5.2 | 4.9 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 4 | 3 | 4 | 6 | 3 | 4 | 4 | 6 | 5 | 5 | 5 | 5 |
Depreciation DepreciationCr | 1 | 1 | 3 | 0 | 3 | 2 | 2 | 2 | 2 | 2 | 3 | 2 |
| 0 | 2 | 4 | 1 | 1 | 2 | 3 | 2 | -1 | 2 | 1 | 1 |
| -3 | 0 | 2 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 1 |
|
Growth YoY PAT Growth YoY% | 141.5 | -67.6 | -68.3 | -45.0 | -71.3 | 10.2 | 26.6 | 9.7 | -424.4 | -32.6 | -51.1 | -79.1 |
| 2.1 | 1.5 | 0.8 | 0.7 | 0.5 | 1.2 | 1.3 | 1.0 | -2.0 | 1.0 | 0.6 | 0.2 |
| 6.0 | 3.9 | 3.3 | 2.7 | 1.7 | 4.3 | 4.2 | 3.0 | -5.5 | 2.9 | 2.0 | 0.6 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| -3.1 | -2.7 | 21.1 | -12.0 | 24.4 | -8.3 | 88.9 | 181.2 | -24.8 | 48.3 | -8.3 | -4.7 |
| 93 | 92 | 113 | 98 | 123 | 113 | 215 | 610 | 452 | 692 | 630 | 599 |
Operating Profit Operating ProfitCr |
| 9.3 | 8.7 | 7.1 | 8.7 | 7.6 | 7.0 | 6.4 | 5.8 | 7.2 | 4.2 | 4.8 | 5.1 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 3 | 3 | 2 | 3 | 4 | 4 | 4 | 7 | 9 | 15 | 19 | 20 |
Depreciation DepreciationCr | 4 | 3 | 4 | 4 | 4 | 3 | 3 | 3 | 5 | 7 | 8 | 9 |
| 3 | 3 | 3 | 2 | 2 | 2 | 8 | 27 | 20 | 8 | 6 | 3 |
| 0 | 0 | -1 | 0 | 1 | 1 | 2 | 7 | 3 | 2 | 2 | 3 |
|
| -62.8 | 7.7 | 47.3 | -36.3 | -23.5 | -28.0 | 428.3 | 219.2 | -11.2 | -65.1 | -48.9 | -99.7 |
| 2.0 | 2.3 | 2.8 | 2.0 | 1.2 | 1.0 | 2.7 | 3.1 | 3.6 | 0.8 | 0.5 | 0.0 |
| 4.0 | 4.3 | 6.3 | 4.0 | 3.1 | 2.2 | 11.8 | 37.6 | 33.4 | 11.6 | 6.0 | 0.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
| 17 | 19 | 23 | 25 | 26 | 27 | 33 | 52 | 69 | 74 | 77 | 80 |
Current Liabilities Current LiabilitiesCr | 18 | 29 | 35 | 47 | 49 | 43 | 86 | 139 | 155 | 200 | 197 | 200 |
Non Current Liabilities Non Current LiabilitiesCr | 13 | 11 | 8 | 7 | 10 | 8 | 14 | 31 | 41 | 84 | 75 | 70 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 32 | 44 | 52 | 61 | 62 | 57 | 110 | 183 | 213 | 248 | 227 | 223 |
Non Current Assets Non Current AssetsCr | 23 | 20 | 19 | 22 | 28 | 26 | 28 | 44 | 57 | 116 | 128 | 132 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 10 | 0 | -3 | 4 | 6 | 14 | -24 | -35 | -5 | -12 | 64 |
Investing Cash Flow Investing Cash FlowCr | 0 | -1 | -2 | -7 | -10 | 0 | -5 | -20 | -3 | -72 | -26 |
Financing Cash Flow Financing Cash FlowCr | -10 | 2 | 3 | 3 | 4 | -14 | 29 | 54 | 8 | 84 | -38 |
|
Free Cash Flow Free Cash FlowCr | 9 | -1 | -5 | -3 | -4 | 14 | -29 | -54 | -9 | -84 | 37 |
| 463.4 | 1.8 | -89.1 | 187.2 | 393.9 | 1,218.2 | -382.5 | -175.8 | -28.5 | -194.3 | 2,034.3 |
CFO To EBITDA CFO To EBITDA% | 101.3 | 0.5 | -34.7 | 42.8 | 63.8 | 167.3 | -160.6 | -93.0 | -14.4 | -39.4 | 199.4 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 10 | 16 | 30 | 48 | 29 | 20 | 48 | 117 | 123 | 163 | 122 |
Price To Earnings Price To Earnings | 5.0 | 7.4 | 9.1 | 23.0 | 18.0 | 16.8 | 7.8 | 6.0 | 7.1 | 27.0 | 39.3 |
Price To Sales Price To Sales | 0.1 | 0.2 | 0.3 | 0.5 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.2 | 0.2 |
Price To Book Price To Book | 0.5 | 0.7 | 1.1 | 1.6 | 0.9 | 0.6 | 1.3 | 2.1 | 1.7 | 2.1 | 1.5 |
| 3.3 | 4.8 | 7.3 | 9.4 | 7.6 | 6.7 | 8.4 | 6.8 | 8.0 | 13.9 | 11.2 |
Profitability Ratios Profitability Ratios |
| 30.1 | 33.7 | 28.8 | 31.7 | 29.9 | 30.3 | 21.1 | 17.0 | 16.9 | 11.7 | 14.4 |
| 9.3 | 8.7 | 7.1 | 8.7 | 7.6 | 7.0 | 6.4 | 5.8 | 7.2 | 4.2 | 4.8 |
| 2.0 | 2.3 | 2.8 | 2.0 | 1.2 | 1.0 | 2.7 | 3.1 | 3.6 | 0.8 | 0.5 |
| 12.5 | 10.6 | 8.4 | 8.1 | 8.0 | 8.5 | 10.7 | 17.4 | 12.8 | 7.0 | 7.6 |
| 9.3 | 9.2 | 12.0 | 7.1 | 5.2 | 3.7 | 16.3 | 34.6 | 23.7 | 7.7 | 3.8 |
| 3.9 | 3.5 | 4.7 | 2.6 | 1.8 | 1.4 | 4.5 | 8.7 | 6.5 | 1.7 | 0.9 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Salona Cotspin Limited is an established Indian textile manufacturer with over **five decades** of expertise in cotton procurement and market dynamics. The company operates a vertically integrated model focusing on the production of **Cotton Yarn, Knitted Fabrics, and Garments**, primarily serving the **Hosiery and Knitted Garment industries** across domestic and international markets.
---
### **Manufacturing Infrastructure & Capacity Expansion**
The company’s production core is situated in the textile hubs of Tamil Nadu, with recent strategic expansions significantly increasing its output potential.
* **Production Facilities**:
* **Unit 1 (Pungampalli, Erode)**: Serves as the Registered Office and primary spinning mill.
* **Unit 2 (Kannampalayam, Coimbatore)**: A modern facility focused on high-volume output.
* **Spindle Capacity**:
* The company previously operated **25,488 Spindles**.
* A major expansion added **18,000 additional spindles** at the Kannampalayam facility.
* Commercial production for the new capacity commenced in **January 2025**, following a refurbishment phase intended to drive higher turnover in **FY 2024-25** and beyond.
* **Operational Efficiency**: The company maintains a high capacity utilization rate of **97%** (as of April 2024).
* **Output Volume**: Cotton yarn production rose to **48.89 lakh kilograms** in the most recent fiscal year, up from **43.60 lakh kilograms** in the preceding period.
---
### **Financial Performance & Revenue Drivers**
Salona Cotspin has demonstrated a capacity for rapid scale-up, particularly through its export channels, though it remains sensitive to global demand shifts.
| Metric | FY 2023-24 (Audited) | FY 2022-23 (Previous) | Growth (%) |
| :--- | :--- | :--- | :--- |
| **Total Turnover** | **₹674.40 Crore** | **₹441.75 Crore** | **+52.67%** |
| **Total Export Sales** | **₹562.18 Crore** | **₹336.69 Crore** | **+66.97%** |
| **Export of Traded Goods** | **₹466.97 Crore** | **₹233.47 Crore** | **+100.01%** |
| **Reserves & Surplus** | **₹77.25 Crore** | **₹74.44 Crore** | **+3.77%** |
* **Revenue Recognition**: Domestic sales are recognized on an **ex-factory basis**, while export sales are recognized upon the **shipment date**.
* **Dividend Policy**: The company maintains a consistent return to shareholders, recently recommending a dividend of **₹1.00 per share** (total outgo of **₹52.62 Lakh**).
* **Recent Trends**: While FY24 saw a peak in turnover, the subsequent period (FY25) has seen a moderate decline to **₹614.93 crore**, largely due to a reduction in the export of traded goods.
---
### **Energy Integration & Sustainability Strategy**
To mitigate high energy costs—a critical factor in spinning margins—the company has invested heavily in captive renewable energy sources across Tamil Nadu and Gujarat.
* **Wind Power Assets**:
* **Tamil Nadu**: Generators located in Panakudi, Sinjuvadi, Vadambhacherri, and Kozhumankondan.
* **Gujarat**: A **2.10 MW** wind generator commissioned in **July 2023** at Deri Village, Jamnagar.
* **Total Generation**: **130.36 lakh units** produced for captive use in the most recent year.
* **Solar Power Assets**:
* **Roof Top**: Installed at the Pungampalli Mill premises.
* **Ground Mounted**: Located at Thaligai Village, Namakkal District.
* **Total Generation**: **33.82 lakh units** for captive consumption.
---
### **Strategic Consolidation & Corporate Governance**
The company is currently undergoing a phase of organizational rationalization to improve operational synergies and administrative efficiency.
* **Subsidiary Amalgamation**: Salona Cotspin has pursued the merger of **three wholly-owned subsidiaries**. This move is designed to achieve **economies of scale**, reduce regulatory compliance overheads, and pool financial resources for larger projects.
* **Board Strength**: In **August 2025**, the company appointed **Mr. Gaurav Jain** as an Additional Director (Non-executive Independent), adding twenty years of business administration expertise to the leadership team.
* **Related Party Transactions**: Operations involve entities such as **Shristi Cotspinn Private Limited** and **Salona Spinntex Private Limited**, conducted strictly on an **arm's length basis**.
---
### **Capital Structure & Credit Risk Management**
The company maintains a conservative yet functional debt profile, relying on bank financing and internal accruals for growth.
* **Funding Mix**: Recent expansions were funded via **75% Term Loans** and **25% internal accruals**. The company holds no external borrowings outside of formal bank loans.
* **Security & Guarantees**: Loans are secured by a **first charge on fixed assets** and **hypothecation of stocks**. Notably, the **Managing Director, Joint Managing Director, and Director** provide personal guarantees for all bank facilities.
* **Liquidity Management**:
* **Credit Terms**: Trade receivables operate on **7 to 180 days**.
* **Monitoring**: Management uses **rolling cash flow forecasts** and maintains **undrawn borrowing facilities** to ensure liquidity.
* **Compliance**: There have been **no defaults** in interest or principal payments.
---
### **Risk Profile & Market Challenges**
Operating within a single segment (Textiles) exposes the company to specific structural and macroeconomic risks:
* **Raw Material Volatility**: Cotton is the primary input. As a **rain-fed crop**, its pricing and availability are subject to the **vagaries of the monsoon**.
* **Price Mismatch**: A persistent industry challenge is the mismatch between **Cotton (Raw Material)** and **Yarn (Finished Goods)** prices, which can compress margins regardless of production volume.
* **Interest Rate Sensitivity**: While credit is accessible, **higher interest costs** are a primary driver of net margin pressure.
* **Global Dynamics**: Exposure to international markets means the company is sensitive to global pricing shifts and supply chain disruptions.
* **Insolvency Note**: An associate entity, **United News of India (UNI)**, entered the **Corporate Insolvency Resolution Process (CIRP)** in **May 2023**, though this has not impacted Salona Cotspin’s core manufacturing operations.