Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹853Cr
Rev Gr TTM
Revenue Growth TTM
-44.93%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

SALSTEEL
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -39.8 | 29.4 | 14.3 | -8.9 | 24.2 | -27.9 | -21.3 | 49.6 | -16.1 | 15.3 | -46.8 | -98.9 |
| 107 | 148 | 151 | 127 | 130 | 105 | 118 | 182 | 117 | 133 | 53 | 2 |
Operating Profit Operating ProfitCr |
| 5.2 | 3.7 | 3.7 | 1.8 | 6.7 | 5.4 | 4.8 | 6.2 | -0.1 | -4.2 | 19.7 | -1.4 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4 | 0 | 0 | 0 | 16 |
Interest Expense Interest ExpenseCr | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 5 | 5 | 5 | 5 | 6 |
Depreciation DepreciationCr | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
| 0 | 0 | 0 | -3 | 4 | 0 | 0 | 0 | -8 | -13 | 5 | 8 |
| 0 | 0 | 0 | -1 | 1 | 0 | 0 | 1 | -2 | -3 | 1 | 1 |
|
Growth YoY PAT Growth YoY% | -102.4 | -28.6 | -94.8 | -402.4 | 2,350.0 | 60.0 | -57.1 | 72.6 | -321.1 | -6,150.0 | 6,116.7 | 1,075.0 |
| -0.1 | 0.1 | 0.1 | -1.9 | 1.9 | 0.1 | 0.1 | -0.3 | -5.1 | -7.6 | 5.7 | 301.4 |
| 0.0 | 0.0 | 0.0 | -0.3 | 0.3 | 0.0 | 0.0 | -0.1 | -0.7 | -1.1 | 0.4 | 0.7 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 11.4 | -7.6 | 6.8 | 23.7 | 28.8 | -29.0 | -26.2 | 67.9 | -1.9 | 16.3 | -5.6 | -42.6 |
| 339 | 314 | 351 | 440 | 565 | 426 | 301 | 509 | 487 | 555 | 521 | 305 |
Operating Profit Operating ProfitCr |
| 7.1 | 6.9 | 2.7 | 1.4 | 1.6 | -4.5 | -0.1 | -0.7 | 1.7 | 3.7 | 4.3 | 2.4 |
Other Income Other IncomeCr | 1 | 1 | 2 | 67 | -19 | 44 | 22 | 29 | 14 | 2 | -3 | 16 |
Interest Expense Interest ExpenseCr | 30 | 12 | 1 | 1 | 2 | 2 | 0 | 0 | 8 | 13 | 17 | 21 |
Depreciation DepreciationCr | 9 | 8 | 8 | 8 | 8 | 8 | 9 | 9 | 10 | 10 | 11 | 11 |
| -59 | -29 | 4 | 64 | -19 | 17 | 12 | 16 | 6 | 1 | -7 | -8 |
| 16 | 0 | 3 | 22 | 3 | 1 | 1 | 5 | 2 | 0 | -1 | -3 |
|
| -114.1 | 62.1 | 103.0 | 4,734.2 | -150.9 | 173.5 | -27.2 | -0.1 | -69.3 | -86.8 | -1,468.1 | 17.7 |
| -20.8 | -8.5 | 0.2 | 9.5 | -3.8 | 3.9 | 3.8 | 2.3 | 0.7 | 0.1 | -1.2 | -1.7 |
| -8.9 | -3.4 | 0.1 | 5.0 | -2.5 | 1.9 | 1.4 | 1.4 | 0.4 | 0.1 | -0.8 | -0.7 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 85 | 85 | 85 | 85 | 85 | 85 | 85 | 85 | 85 | 85 | 85 | 85 |
| -91 | -120 | -124 | -65 | -86 | -70 | -59 | -47 | -43 | -43 | -49 | -52 |
Current Liabilities Current LiabilitiesCr | 270 | 280 | 160 | 72 | 102 | 130 | 123 | 231 | 90 | 96 | 156 | 126 |
Non Current Liabilities Non Current LiabilitiesCr | 23 | 5 | 174 | 190 | 182 | 169 | 146 | 22 | 146 | 146 | 144 | 142 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 57 | 76 | 119 | 117 | 139 | 142 | 131 | 134 | 134 | 136 | 184 | 130 |
Non Current Assets Non Current AssetsCr | 230 | 174 | 177 | 165 | 144 | 172 | 164 | 156 | 143 | 147 | 154 | 170 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 22 | 2 | -6 | 7 | -4 | 54 | 24 | 22 | 8 | 26 | -21 |
Investing Cash Flow Investing Cash FlowCr | 0 | -1 | -1 | -3 | 8 | -35 | -1 | 0 | -2 | -13 | -18 |
Financing Cash Flow Financing Cash FlowCr | -22 | -1 | 7 | -3 | -6 | -18 | -22 | -22 | -7 | -13 | 39 |
|
Free Cash Flow Free Cash FlowCr | 22 | 0 | -6 | 4 | -10 | 54 | 23 | 22 | 8 | 26 | -21 |
| -28.8 | -6.5 | -665.2 | 16.3 | 19.1 | 338.1 | 203.4 | 193.7 | 235.6 | 5,583.7 | 328.0 |
CFO To EBITDA CFO To EBITDA% | 83.8 | 8.1 | -60.9 | 108.1 | -44.2 | -294.8 | -7,907.1 | -609.7 | 98.5 | 122.5 | -90.7 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 15 | 25 | 43 | 61 | 42 | 15 | 26 | 85 | 116 | 176 | 148 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 50.7 | 1.4 | 0.0 | 0.9 | 2.3 | 7.3 | 32.5 | 345.2 | 0.0 |
Price To Sales Price To Sales | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | 0.2 | 0.2 | 0.3 | 0.3 |
Price To Book Price To Book | -2.4 | -0.7 | -1.1 | 3.0 | -33.1 | 1.0 | 1.0 | 2.2 | 2.8 | 4.2 | 4.2 |
| 4.0 | 4.3 | 22.0 | 35.5 | 21.9 | -8.8 | -575.4 | -56.5 | 28.3 | 14.0 | 14.0 |
Profitability Ratios Profitability Ratios |
| 26.3 | 33.8 | 34.1 | 26.4 | 27.5 | 20.0 | 30.7 | 25.7 | 24.9 | 22.5 | 17.2 |
| 7.1 | 6.9 | 2.7 | 1.4 | 1.6 | -4.5 | -0.1 | -0.7 | 1.7 | 3.7 | 4.3 |
| -20.8 | -8.5 | 0.2 | 9.5 | -3.8 | 3.9 | 3.8 | 2.3 | 0.7 | 0.1 | -1.2 |
| -34.5 | -40.6 | 3.3 | 34.7 | -10.6 | 11.6 | 7.3 | 10.1 | 8.0 | 8.0 | 4.4 |
| 1,198.3 | 82.0 | -2.3 | 209.1 | 1,716.5 | 109.0 | 44.1 | 30.5 | 8.5 | 1.1 | -18.0 |
| -26.5 | -11.5 | 0.3 | 15.0 | -7.6 | 5.1 | 3.9 | 4.0 | 1.3 | 0.2 | -1.9 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
**SAL Steel Limited** is an integrated Indian manufacturer of industrial raw materials, primarily serving the iron and steel sectors. The company operates a strategic manufacturing hub in Gujarat, leveraging captive power generation to maintain a competitive cost structure. As of **2025-2026**, the company is undergoing a transformative change in corporate control and management, shifting from the **Shah Alloys Group** to **Sree Metaliks Limited**.
---
### **Strategic Ownership Transition & Management Overhaul**
The company is currently executing a comprehensive change in management and control following a successful **Open Offer** and acquisition process.
* **New Promoter Control:** **Sree Metaliks Limited** (the Acquirer) is assuming the role of 'Promoter,' while the previous group (including **Shah Alloys Limited**) will be reclassified as 'Public.'
* **Equity Infusion:** To facilitate this transition, the company executed a **Preferential Allotment** of **1,92,50,000 equity shares** and **3,57,50,000 warrants** to Sree Metaliks Ltd at **₹18 per unit**.
* **Warrant Conversion:** In **February 2026**, the conversion of all **3,57,50,000 warrants** was approved following the receipt of the remaining **75%** subscription amount (**₹13.50 per warrant**).
* **Projected Shareholding:** Upon completion of the Share Purchase Agreement (SPA) and Open Offer (priced at **₹25 per share**), the Acquirer’s stake is projected to reach **70.98%**, with a potential peak of **96.98%** depending on public acceptance.
* **Leadership:** **Shri Mahesh Kumar Agarwal** has been appointed as **Managing Director and Chairperson** for a 3-year term effective **December 23, 2025**, signaling a new era of operational strategy.
---
### **Integrated Manufacturing & Operational Infrastructure**
The company’s core operations are centralized at its facility in **Village Bharapar, Gandhidham, Kutch, Gujarat**.
* **Captive Power Advantage:** The site features a **40 MW** power plant utilizing **Waste Heat Recovery Boilers (WHRB)** and **Fluidized Bed Combustion (FBC)**. This integration allows the company to recycle waste heat from manufacturing into electricity, significantly lowering the cost per unit of production.
* **Grid Connectivity:** The power plant operates in parallel with the **GETCO Grid**, allowing for the sale of surplus power.
* **Production Segments:**
* **Sponge Iron (DRI):** The primary revenue driver.
* **Ferro Alloys:** Specifically **Ferro Chrome**.
* **Iron Ore Pellets:** A focus area for future backward integration.
#### **Production & Sales Volume Trends**
| Product / Metric | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :--- | :--- | :--- |
| **Sponge Iron Production (MT)** | **1,31,281** | **1,29,696** | **1,12,563** |
| **Sponge Iron Sales (MT)** | **1,31,619** | **1,28,115** | **1,13,365** |
| **Ferro Chrome Production (MT)** | **12,916** | **14,797** | **8,932** |
| **Ferro Chrome Sales (MT)** | **12,444** | **14,759** | **8,916** |
---
### **Financial Performance & Capital Structure**
The company has recently restructured its balance sheet, settling historical liabilities with Asset Reconstruction Companies (ARCs) as of **September 2023**.
#### **Key Financial Metrics**
| Financial Year | Total Revenue (₹ Cr) | Domestic Revenue (₹ Cr) | Export Revenue (₹ Cr) | PBT (₹ Cr) |
| :--- | :--- | :--- | :--- | :--- |
| **2024-25** | **544.98** | **544.11** | **Nil** | **(3.15)** |
| **2023-24** | **578.23** | **568.88** | **7.75** | **0.64** |
| **2022-23** | **510.13** | **487.64** | **8.08** | **5.52** |
* **Capital Expansion:** The **Authorized Share Capital** was increased to **₹145 Crores** to accommodate new issuances. The **Expanded Share Capital** stands at **₹144.77 Crores** (14.48 crore shares) as of **February 2026**.
* **Liquidity & Credit:** In **March 2026**, the company secured a **₹150 Crore** working capital facility from **YES Bank Limited**, secured by a mortgage on the Gandhidham property. This follows a **₹50 Crore** facility from **Kotak Mahindra Bank** in late 2024.
* **Borrowing Limits:** The Board has approved borrowing limits up to **₹2,000 Crores** to support future debt requirements and expansion.
---
### **Growth Strategy & Market Outlook**
Under the new promoter group, SAL Steel is pivoting toward capacity enhancement and vertical integration.
* **Backward Integration:** A primary strategic goal is the establishment of a **Pellet Plant Facility** to reduce reliance on external raw material suppliers and stabilize margins.
* **Asset Modernization:** Capital is being deployed to refurbish and upgrade **furnace facilities** to improve energy efficiency and product quality.
* **Macro Alignment:** The company’s expansion aligns with the **National Steel Policy 2017**, which targets **300 MT** of steel capacity by **2030-31**. Specifically, the policy expects sponge iron to contribute **80 MT**, positioning SAL Steel in a high-growth segment.
* **Infrastructure Tailwinds:** Demand is bolstered by the Indian government’s **₹75,000 crore** allocation for transport infrastructure and the **PLI Scheme** for specialty steel.
---
### **Risk Factors & Regulatory Compliance**
Investors should note several critical risks related to historical compliance and financial reporting.
#### **1. Regulatory & Listing Risks**
* **Minimum Public Shareholding (MPS):** Following the acquisition, promoter holding may reach **96.98%**. The company must comply with **SEBI (SAST) Regulation 7(4)** to restore the public float to the mandatory **25%**.
* **Non-Compliance History:** The company has faced penalties from **BSE** and **NSE** for failing to maintain the required number of directors (minimum 6) during **FY 2024-25**.
* **Demat Freezing:** Exchanges have issued reminders to **freeze promoter demat accounts** due to unpaid fines and non-compliance with **Regulation 76**.
#### **2. Financial & Audit Qualifications**
* **Unprovided Liabilities:** Auditors qualified the **FY 2024-25** results, noting that the company failed to provide for **Electricity Duty (₹3.14 Cr)** and **Impairment of Capital Work in Progress (₹1.01 Cr)**. Had these been recorded, losses would have been significantly higher.
* **Statutory Dues:** There are undisputed outstanding dues for **VAT (₹16.07 Cr)** and **Deferred Sales Tax (₹1.36 Cr)** exceeding six months.
* **Litigation:** A major contingent liability involves a **Supreme Court appeal** regarding **Input Tax Credit (ITC)** on non-coking coal.
#### **3. Operational & Concentration Risks**
* **Customer Concentration:** In **FY 2023-24**, two customers accounted for over **10%** of revenue each, totaling **₹457.08 Crore** (including GST).
* **Related Party Transactions:** The company maintains a significant relationship with **Shah Alloys Limited (SAL)**, with a three-year agreement (through FY 2026-27) allowing for sales up to **₹500 Cr** and purchases up to **₹200 Cr** annually.
* **Input Volatility:** Dependence on imported coal exposes the company to **USD-INR exchange rate** fluctuations and global commodity price cycles.
* **Asset Protection:** Historically, the company has **not availed insurance** for its fixed assets, representing a significant risk in the event of industrial accidents.