


| Quarter | Sep 2024 | Jun 2025 | Sep 2025 |
|---|---|---|---|
| 18 | 19 | 20 | |
Growth YoY Revenue Growth YoY% | 10.2 | ||
| 16 | 16 | 17 | |
| 3 | 3 | 3 | |
OPM OPM% | 14.9 | 15.9 | 15.4 |
| 0 | 0 | 1 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 |
PBT PBTCr | 3 | 3 | 4 |
| 1 | 1 | 1 | |
| 2 | 2 | 3 | |
Growth YoY PAT Growth YoY% | 36.7 | ||
NPM NPM% | 11.5 | 11.3 | 14.3 |
| 1.9 | 1.9 | 2.1 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
Revenue RevenueCr | 10 | 19 | 20 | 41 | 37 |
Growth Revenue Growth% | 87.2 | 7.1 | 100.1 | -8.8 | |
| 9 | 16 | 17 | 34 | 31 | |
| 1 | 3 | 4 | 7 | 6 | |
OPM OPM% | 6.9 | 16.1 | 17.7 | 16.2 | 15.5 |
| 0 | 0 | 2 | 0 | 1 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 1 | 3 | 5 | 6 | 6 |
| 0 | 1 | 1 | 2 | 2 | |
PAT PATCr | 0 | 2 | 3 | 5 | 4 |
Growth PAT Growth% | 419.2 | 44.6 | 34.3 | -9.2 | |
NPM NPM% | 4.5 | 12.5 | 16.9 | 11.3 | 11.3 |
| 14.9 | 77.6 | 3.1 | 4.2 | 3.8 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 0 | 0 | 0 | 11 | 11 |
Reserves ReservesCr | 6 | 8 | 11 | 5 | 9 |
| 5 | 6 | 9 | 8 | 11 | |
| 0 | 0 | 1 | 0 | 1 | |
| 12 | 15 | 21 | 25 | 32 | |
| 9 | 12 | 18 | 22 | 29 | |
| 2 | 3 | 3 | 3 | 3 | |
| 12 | 15 | 21 | 25 | 32 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| 1 | 2 | -2 | 2 | 2 | |
| 0 | -1 | 1 | 0 | 0 | |
| 0 | -1 | 1 | -1 | -1 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 1 | 1 |
Free Cash Flow Free Cash FlowCr | 0 | 1 | -2 | 2 | 1 |
CFO To PAT CFO To PAT% | 147.9 | 71.0 | -46.9 | 42.2 | 38.3 |
CFO To EBITDA CFO To EBITDA% | 96.1 | 55.1 | -44.7 | 29.5 | 27.9 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 0 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
EV To EBITDA EV To EBITDA | 0.8 | 0.0 | 0.2 | -0.1 | -0.4 |
GPM GPM% | 50.2 | 52.4 | 44.2 | 42.0 | 44.4 |
OPM OPM% | 6.9 | 16.1 | 17.7 | 16.2 | 15.5 |
NPM NPM% | 4.5 | 12.5 | 16.9 | 11.3 | 11.3 |
ROCE ROCE% | 11.2 | 33.8 | 34.5 | 35.8 | 27.6 |
ROE ROE% | 7.5 | 28.1 | 30.1 | 28.8 | 20.7 |
ROA ROA% | 3.9 | 15.9 | 16.1 | 18.6 | 13.2 |