| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 693 | 713 | 746 | 744 | 763 | 728 | 782 | 766 | 825 | 908 | 999 | 1,021 | |
Growth YoY Revenue Growth YoY% | 9.3 | 27.3 | 20.6 | 12.7 | 10.2 | 2.1 | 4.8 | 3.0 | 8.1 | 24.7 | 27.8 | 33.3 |
| 575 | 592 | 619 | 616 | 630 | 601 | 655 | 634 | 682 | 744 | 806 | 825 | |
| 118 | 121 | 127 | 128 | 133 | 127 | 127 | 132 | 143 | 164 | 193 | 196 | |
OPM OPM% | 17.0 | 16.9 | 17.0 | 17.1 | 17.4 | 17.5 | 16.3 | 17.2 | 17.3 | 18.1 | 19.3 | 19.2 |
| 1 | 1 | 0 | 0 | 4 | 7 | 10 | 11 | 11 | -9 | 31 | -4 | |
Interest Expense Interest ExpenseCr | 18 | 18 | 23 | 19 | 23 | 18 | 10 | 10 | 8 | 8 | 11 | 12 |
Depreciation DepreciationCr | 37 | 38 | 40 | 40 | 43 | 44 | 47 | 48 | 50 | 52 | 56 | 62 |
PBT PBTCr | 64 | 67 | 65 | 69 | 71 | 71 | 81 | 85 | 95 | 95 | 157 | 118 |
| 16 | 18 | 19 | 18 | 20 | 15 | 22 | 22 | 24 | 26 | 34 | 31 | |
| 48 | 48 | 46 | 50 | 52 | 56 | 59 | 63 | 71 | 69 | 123 | 87 | |
Growth YoY PAT Growth YoY% | 1.4 | 54.7 | 31.2 | 11.0 | 8.6 | 15.6 | 27.4 | 25.6 | 38.3 | 24.1 | 107.8 | 38.7 |
NPM NPM% | 6.9 | 6.8 | 6.2 | 6.7 | 6.8 | 7.7 | 7.6 | 8.2 | 8.7 | 7.7 | 12.3 | 8.6 |
| 8.8 | 9.0 | 8.6 | 9.2 | 9.4 | 9.2 | 9.6 | 10.1 | 11.6 | 11.1 | 19.5 | 13.9 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 693 | 713 | 746 | 744 | 763 | 728 | 782 | 766 | 825 | 908 | 999 | 1,021 | |
Growth YoY Revenue Growth YoY% | 9.3 | 27.3 | 20.6 | 12.7 | 10.2 | 2.1 | 4.8 | 3.0 | 8.1 | 24.7 | 27.8 | 33.3 |
| 575 | 592 | 619 | 616 | 630 | 601 | 655 | 634 | 682 | 744 | 806 | 825 | |
| 118 | 121 | 127 | 128 | 133 | 127 | 127 | 132 | 143 | 164 | 193 | 196 | |
OPM OPM% | 17.0 | 16.9 | 17.0 | 17.1 | 17.4 | 17.5 | 16.3 | 17.2 | 17.3 | 18.1 | 19.3 | 19.2 |
| 1 | 1 | 0 | 0 | 4 | 7 | 10 | 11 | 11 | -9 | 31 | -4 | |
Interest Expense Interest ExpenseCr | 18 | 18 | 23 | 19 | 23 | 18 | 10 | 10 | 8 | 8 | 11 | 12 |
Depreciation DepreciationCr | 37 | 38 | 40 | 40 | 43 | 44 | 47 | 48 | 50 | 52 | 56 | 62 |
PBT PBTCr | 64 | 67 | 65 | 69 | 71 | 71 | 81 | 85 | 95 | 95 | 157 | 118 |
| 16 | 18 | 19 | 18 | 20 | 15 | 22 | 22 | 24 | 26 | 34 | 31 | |
| 48 | 48 | 46 | 50 | 52 | 56 | 59 | 63 | 71 | 69 | 123 | 87 | |
Growth YoY PAT Growth YoY% | 1.4 | 54.7 | 31.2 | 11.0 | 8.6 | 15.6 | 27.4 | 25.6 | 38.3 | 24.1 | 107.8 | 38.7 |
NPM NPM% | 6.9 | 6.8 | 6.2 | 6.7 | 6.8 | 7.7 | 7.6 | 8.2 | 8.7 | 7.7 | 12.3 | 8.6 |
| 8.8 | 9.0 | 8.6 | 9.2 | 9.4 | 9.2 | 9.6 | 10.1 | 11.6 | 11.1 | 19.5 | 13.9 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 1,624 | 1,457 | 1,549 | 1,989 | 2,338 | 2,811 | 3,017 | 3,498 | 3,753 |
Growth Revenue Growth% | -10.3 | 6.3 | 28.4 | 17.6 | 20.2 | 7.3 | 15.9 | 23.5 | |
| 1,335 | 1,232 | 1,277 | 1,655 | 1,961 | 2,332 | 2,502 | 2,866 | 3,057 | |
| 289 | 225 | 272 | 334 | 377 | 480 | 515 | 632 | 696 | |
OPM OPM% | 17.8 | 15.4 | 17.6 | 16.8 | 16.1 | 17.1 | 17.1 | 18.1 | 18.6 |
| 3 | 16 | 23 | 15 | 18 | 2 | 21 | 44 | 29 | |
Interest Expense Interest ExpenseCr | 51 | 58 | 47 | 51 | 62 | 77 | 70 | 38 | 39 |
Depreciation DepreciationCr | 76 | 94 | 102 | 120 | 130 | 149 | 174 | 206 | 220 |
PBT PBTCr | 165 | 89 | 146 | 178 | 203 | 256 | 292 | 432 | 466 |
| 67 | 9 | 36 | 46 | 55 | 69 | 75 | 105 | 115 | |
PAT PATCr | 98 | 80 | 110 | 132 | 148 | 187 | 217 | 327 | 351 |
Growth PAT Growth% | -18.5 | 37.5 | 20.1 | 12.5 | 26.1 | 15.9 | 50.7 | 52.9 | |
NPM NPM% | 6.0 | 5.5 | 7.1 | 6.6 | 6.3 | 6.7 | 7.2 | 9.3 | 9.4 |
| 18.7 | 15.6 | 21.0 | 25.3 | 27.7 | 34.8 | 37.4 | 52.1 | 56.0 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 1,624 | 1,457 | 1,549 | 1,989 | 2,338 | 2,811 | 3,017 | 3,498 | 3,753 |
Growth Revenue Growth% | -10.3 | 6.3 | 28.4 | 17.6 | 20.2 | 7.3 | 15.9 | 23.5 | |
| 1,335 | 1,232 | 1,277 | 1,655 | 1,961 | 2,332 | 2,502 | 2,866 | 3,057 | |
| 289 | 225 | 272 | 334 | 377 | 480 | 515 | 632 | 696 | |
OPM OPM% | 17.8 | 15.4 | 17.6 | 16.8 | 16.1 | 17.1 | 17.1 | 18.1 | 18.6 |
| 3 | 16 | 23 | 15 | 18 | 2 | 21 | 44 | 29 | |
Interest Expense Interest ExpenseCr | 51 | 58 | 47 | 51 | 62 | 77 | 70 | 38 | 39 |
Depreciation DepreciationCr | 76 | 94 | 102 | 120 | 130 | 149 | 174 | 206 | 220 |
PBT PBTCr | 165 | 89 | 146 | 178 | 203 | 256 | 292 | 432 | 466 |
| 67 | 9 | 36 | 46 | 55 | 69 | 75 | 105 | 115 | |
PAT PATCr | 98 | 80 | 110 | 132 | 148 | 187 | 217 | 327 | 351 |
Growth PAT Growth% | -18.5 | 37.5 | 20.1 | 12.5 | 26.1 | 15.9 | 50.7 | 52.9 | |
NPM NPM% | 6.0 | 5.5 | 7.1 | 6.6 | 6.3 | 6.7 | 7.2 | 9.3 | 9.4 |
| 18.7 | 15.6 | 21.0 | 25.3 | 27.7 | 34.8 | 37.4 | 52.1 | 56.0 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 9 | 9 | 9 | 10 | 11 | 11 | 12 | 12 |
Reserves ReservesCr | 666 | 748 | 858 | 1,013 | 1,157 | 1,337 | 2,738 | 3,075 |
| 628 | 689 | 648 | 738 | 815 | 977 | 572 | 1,032 | |
| 423 | 362 | 392 | 448 | 466 | 453 | 396 | 355 | |
| 1,745 | 1,828 | 1,929 | 2,221 | 2,463 | 2,793 | 3,736 | 4,495 | |
| 624 | 638 | 683 | 794 | 914 | 1,000 | 1,459 | 1,804 | |
| 1,121 | 1,190 | 1,246 | 1,426 | 1,548 | 1,793 | 2,276 | 2,691 | |
| 1,745 | 1,828 | 1,929 | 2,221 | 2,463 | 2,793 | 3,736 | 4,495 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 9 | 9 | 9 | 10 | 11 | 11 | 12 | 12 |
Reserves ReservesCr | 666 | 748 | 858 | 1,013 | 1,157 | 1,337 | 2,738 | 3,075 |
| 628 | 689 | 648 | 738 | 815 | 977 | 572 | 1,032 | |
| 423 | 362 | 392 | 448 | 466 | 453 | 396 | 355 | |
| 1,745 | 1,828 | 1,929 | 2,221 | 2,463 | 2,793 | 3,736 | 4,495 | |
| 624 | 638 | 683 | 794 | 914 | 1,000 | 1,459 | 1,804 | |
| 1,121 | 1,190 | 1,246 | 1,426 | 1,548 | 1,793 | 2,276 | 2,691 | |
| 1,745 | 1,828 | 1,929 | 2,221 | 2,463 | 2,793 | 3,736 | 4,495 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| 218 | 241 | 256 | 213 | 256 | 374 | 377 | 387 | |
| -238 | -177 | -139 | -255 | -241 | -368 | -955 | -441 | |
| 14 | -29 | -139 | 47 | -6 | -8 | 583 | 104 | |
Net Cash Flow Net Cash FlowCr | -5 | 35 | -23 | 4 | 9 | -2 | 5 | 50 |
Free Cash Flow Free Cash FlowCr | -20 | 67 | 122 | -53 | 15 | 37 | -214 | -121 |
CFO To PAT CFO To PAT% | 222.8 | 301.9 | 233.1 | 161.6 | 172.9 | 200.1 | 173.6 | 118.4 |
CFO To EBITDA CFO To EBITDA% | 75.6 | 107.3 | 94.1 | 63.9 | 68.0 | 78.0 | 73.2 | 61.2 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| 218 | 241 | 256 | 213 | 256 | 374 | 377 | 387 | |
| -238 | -177 | -139 | -255 | -241 | -368 | -955 | -441 | |
| 14 | -29 | -139 | 47 | -6 | -8 | 583 | 104 | |
Net Cash Flow Net Cash FlowCr | -5 | 35 | -23 | 4 | 9 | -2 | 5 | 50 |
Free Cash Flow Free Cash FlowCr | -20 | 67 | 122 | -53 | 15 | 37 | -214 | -121 |
CFO To PAT CFO To PAT% | 222.8 | 301.9 | 233.1 | 161.6 | 172.9 | 200.1 | 173.6 | 118.4 |
CFO To EBITDA CFO To EBITDA% | 75.6 | 107.3 | 94.1 | 63.9 | 68.0 | 78.0 | 73.2 | 61.2 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 3,537 | 3,943 | 5,490 | 7,528 | 12,937 | 28,621 | |||
Price To Earnings Price To Earnings | 27.1 | 27.0 | 29.6 | 35.0 | 39.9 | 81.9 | |||
Price To Sales Price To Sales | 1.8 | 1.7 | 1.9 | 2.5 | 3.7 | 7.6 | |||
Price To Book Price To Book | 3.5 | 3.4 | 4.1 | 2.7 | 4.2 | 9.3 | |||
EV To EBITDA EV To EBITDA | 12.7 | 12.4 | 13.2 | 14.6 | 20.8 | 38.8 | |||
GPM GPM% | 34.6 | 33.6 | 34.9 | 34.4 | 33.4 | 37.3 | 40.1 | 40.3 | 40.3 |
OPM OPM% | 17.8 | 15.4 | 17.6 | 16.8 | 16.1 | 17.1 | 17.1 | 18.1 | 18.6 |
NPM NPM% | 6.0 | 5.5 | 7.1 | 6.6 | 6.3 | 6.7 | 7.2 | 9.3 | 9.4 |
ROCE ROCE% | 16.9 | 10.7 | 13.8 | 13.0 | 13.4 | 14.9 | 11.5 | 12.8 | 12.8 |
ROE ROE% | 14.5 | 10.6 | 12.7 | 12.9 | 12.7 | 13.9 | 7.9 | 10.6 | 10.6 |
ROA ROA% | 5.6 | 4.4 | 5.7 | 5.9 | 6.0 | 6.7 | 5.8 | 7.3 | 7.3 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 3,537 | 3,943 | 5,490 | 7,528 | 12,937 | 28,621 | |||
Price To Earnings Price To Earnings | 27.1 | 27.0 | 29.6 | 35.0 | 39.9 | 81.9 | |||
Price To Sales Price To Sales | 1.8 | 1.7 | 1.9 | 2.5 | 3.7 | 7.6 | |||
Price To Book Price To Book | 3.5 | 3.4 | 4.1 | 2.7 | 4.2 | 9.3 | |||
EV To EBITDA EV To EBITDA | 12.7 | 12.4 | 13.2 | 14.6 | 20.8 | 38.8 | |||
GPM GPM% | 34.6 | 33.6 | 34.9 | 34.4 | 33.4 | 37.3 | 40.1 | 40.3 | 40.3 |
OPM OPM% | 17.8 | 15.4 | 17.6 | 16.8 | 16.1 | 17.1 | 17.1 | 18.1 | 18.6 |
NPM NPM% | 6.0 | 5.5 | 7.1 | 6.6 | 6.3 | 6.7 | 7.2 | 9.3 | 9.4 |
ROCE ROCE% | 16.9 | 10.7 | 13.8 | 13.0 | 13.4 | 14.9 | 11.5 | 12.8 | 12.8 |
ROE ROE% | 14.5 | 10.6 | 12.7 | 12.9 | 12.7 | 13.9 | 7.9 | 10.6 | 10.6 |
ROA ROA% | 5.6 | 4.4 | 5.7 | 5.9 | 6.0 | 6.7 | 5.8 | 7.3 | 7.3 |
Documents — Sansera Engineering Ltd
Concall Transcript Summaries — Sansera Engineering Ltd