Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹6,608Cr
Quick Service Restaurant - QSR
Rev Gr TTM
Revenue Growth TTM
8.45%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

SAPPHIRE
VS
| Quarter | Jun 2023 | Sep 2023 | Dec 2023 | Jun 2024 | Sep 2024 | Dec 2024 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 19.8 | 14.2 | 11.7 | 12.7 | 9.8 | 8.3 | 13.7 | 12.6 | 8.2 | 6.7 | 7.6 | 11.4 |
| 533 | 528 | 544 | 529 | 594 | 584 | 622 | 605 | 664 | 640 | 680 | 668 |
Operating Profit Operating ProfitCr |
| 18.6 | 17.9 | 18.3 | 16.3 | 17.3 | 16.1 | 17.8 | 14.9 | 14.5 | 13.8 | 16.5 | 15.7 |
Other Income Other IncomeCr | 8 | 8 | 6 | 12 | 5 | -3 | 11 | 9 | 7 | 9 | -4 | -8 |
Interest Expense Interest ExpenseCr | 23 | 24 | 26 | 28 | 27 | 27 | 28 | 30 | 30 | 31 | 32 | 31 |
Depreciation DepreciationCr | 73 | 77 | 87 | 87 | 90 | 88 | 101 | 85 | 92 | 97 | 102 | 101 |
| 34 | 21 | 14 | 1 | 12 | -6 | 17 | 1 | -2 | -17 | -3 | -15 |
| 9 | 6 | 4 | -1 | 4 | 0 | 4 | -1 | 0 | -4 | 1 | -3 |
|
Growth YoY PAT Growth YoY% | -34.8 | -43.4 | -69.9 | -98.5 | -67.1 | -141.0 | 29.5 | -1.0 | -121.3 | -105.0 | -137.8 | -724.8 |
| 3.8 | 2.4 | 1.5 | 0.3 | 1.1 | -0.9 | 1.7 | 0.3 | -0.2 | -1.7 | -0.6 | -1.6 |
| 0.8 | 0.5 | 0.1 | 0.1 | 0.3 | -0.1 | 0.4 | 0.1 | -0.1 | -0.4 | -0.1 | -0.4 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
|
| | 24.7 | 12.3 | -23.9 | 68.8 | 31.6 | 14.5 | 11.1 | 8.4 |
| 948 | 1,155 | 1,155 | 895 | 1,417 | 1,837 | 2,133 | 2,405 | 2,652 |
Operating Profit Operating ProfitCr |
| 0.9 | 3.2 | 13.8 | 12.2 | 17.7 | 18.9 | 17.8 | 16.5 | 15.2 |
Other Income Other IncomeCr | 8 | 10 | -83 | 62 | 38 | 31 | 33 | 22 | 4 |
Interest Expense Interest ExpenseCr | 2 | 18 | 72 | 76 | 78 | 87 | 101 | 112 | 123 |
Depreciation DepreciationCr | 55 | 74 | 191 | 209 | 214 | 264 | 324 | 364 | 392 |
| -40 | -44 | -161 | -99 | 51 | 108 | 70 | 23 | -37 |
| 1 | 1 | -2 | 1 | 5 | -125 | 18 | 6 | -5 |
|
| | -8.3 | -256.6 | 37.3 | 146.0 | 407.1 | -77.7 | -67.8 | -291.3 |
| -4.3 | -3.7 | -11.9 | -9.8 | 2.7 | 10.3 | 2.0 | 0.6 | -1.0 |
| -9.5 | -10.4 | -31.4 | -19.0 | 1.6 | 7.3 | 0.3 | 0.6 | -1.0 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
Equity Capital Equity CapitalCr | 42 | 43 | 50 | 53 | 64 | 64 | 64 | 64 | 64 |
| 436 | 429 | 474 | 427 | 944 | 1,192 | 1,275 | 1,332 | 1,326 |
Current Liabilities Current LiabilitiesCr | 328 | 532 | 279 | 310 | 447 | 534 | 444 | 459 | 538 |
Non Current Liabilities Non Current LiabilitiesCr | 28 | 89 | 577 | 560 | 711 | 806 | 1,056 | 1,186 | 1,330 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 97 | 263 | 178 | 144 | 591 | 493 | 363 | 423 | 338 |
Non Current Assets Non Current AssetsCr | 736 | 832 | 1,203 | 1,205 | 1,573 | 2,101 | 2,477 | 2,618 | 2,918 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
Operating Cash Flow Operating Cash FlowCr | 3 | 47 | 213 | 154 | 395 | 382 | 449 | 508 | 507 |
Investing Cash Flow Investing Cash FlowCr | -54 | -335 | -2 | -78 | -692 | -204 | -187 | -337 | -233 |
Financing Cash Flow Financing Cash FlowCr | 19 | 281 | -208 | -52 | 313 | -195 | -213 | -211 | -260 |
|
Free Cash Flow Free Cash FlowCr | -101 | -128 | 72 | 81 | 110 | -1 | 64 | 245 | |
| -7.6 | -104.4 | -133.8 | -154.2 | 858.7 | 163.7 | 864.0 | 3,041.2 | -1,587.0 |
CFO To EBITDA CFO To EBITDA% | 34.2 | 120.9 | 114.8 | 123.8 | 129.5 | 89.1 | 97.3 | 106.5 | 107.1 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 9,386 | 7,740 | 9,999 | 9,456 | 4,816 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 202.1 | 33.2 | 189.3 | 490.7 | -150.7 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 5.5 | 3.4 | 3.9 | 3.3 | 1.5 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 9.3 | 6.2 | 7.5 | 6.8 | 3.5 |
| -0.7 | -2.6 | 3.2 | 4.8 | 32.5 | 19.8 | 23.8 | 22.4 | 10.0 |
Profitability Ratios Profitability Ratios |
| 66.5 | 66.9 | 67.8 | 69.6 | 69.3 | 67.3 | 68.7 | 68.5 | 68.2 |
| 0.9 | 3.2 | 13.8 | 12.2 | 17.7 | 18.9 | 17.8 | 16.5 | 15.2 |
| -4.3 | -3.7 | -11.9 | -9.8 | 2.7 | 10.3 | 2.0 | 0.6 | -1.0 |
| -7.4 | -4.7 | -7.7 | -2.1 | 7.2 | 8.8 | 6.8 | 5.0 | 6.1 |
| -8.6 | -9.5 | -30.4 | -20.8 | 4.6 | 18.6 | 3.9 | 1.2 | -2.3 |
| -5.0 | -4.1 | -11.5 | -7.4 | 2.1 | 9.0 | 1.8 | 0.6 | -1.0 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Overview**
Sapphire Foods India Ltd is one of the largest franchisees of **Yum! Brands Inc.** in the Indian subcontinent, operating **KFC, Pizza Hut, and Taco Bell** across **India and Sri Lanka** under a robust multi-brand quick-service restaurant (QSR) platform. As of June 30, 2025, the company manages **963 restaurants**, including **510 KFC** and **336 Pizza Hut** outlets in India, and **118 Pizza Hut** and **10 Taco Bell** outlets in Sri Lanka. Established in September 2015 through a private equity-led acquisition of ~270 underperforming KFC and Pizza Hut outlets in India and Sri Lanka, the company has since transformed into a leading QSR operator, achieving scale, profitability, and operational excellence.
Listed on Indian stock exchanges in **November 2021**, the company is led by **Whole-time Director & Group CEO Sanjay Purohit** and chaired by **Independent Director Sunil Chandiramani**. Promoter ownership (via Sapphire Foods Mauritius Limited) stands at **26%**, with **FIIs (31%)** and **DIIs (36%)**, including a long-term **25.1% equity lock-in** with Yum! Brands, ensuring stable governance.
---
### **Strategic Positioning & Business Model**
Sapphire Foods operates as a **scalable multi-brand QSR platform**, guided by **seven core internal principles (“Sapphire Mantras”)** that govern brand scalability and success. The company has consciously avoided cloud kitchens and takeout-only formats, prioritizing **dine-in-forward omnichannel models** due to superior margins and brand experience. Dine-in contributes higher EBITDA, with **70% of capital expenditure** invested in kitchen and experience infrastructure.
#### **Core Strategic Focus Areas:**
- **Multi-brand diversification**: Operates KFC, Pizza Hut, Taco Bell.
- **Omni-channel operations**: Dine-in, takeaway, delivery via owned logistics and third-party aggregators.
- **Compact store formats**: 1,000–1,600 sq. ft., reducing CAPEX and OPEX by ~45% while maintaining revenue capacity.
- **Technology-enabled operations**: End-to-end digitization from inventory to customer engagement.
- **Inorganic growth readiness**: Active pipeline for acquiring scalable QSR and food brands in complementary categories.
- **Geographic expansion**: Cluster-based penetration in high-GDP, high-population urban and semi-urban centers.
---
### **Market Leadership & Presence**
#### **India**
- **KFC**:
- **502 restaurants** (as of Mar 31, 2025): 302 high streets, 138 malls, 62 drive-thrus.
- Present in **131 towns** across 10 states accounting for **56% of India’s GDP**.
- **374 outlets in cities >1 million population**.
- FY2025 Revenue: **₹19,039 crore** | Avg. Daily Sales: **₹17.3 lakh** | EBITDA Margin: **17.3%**.
- Sales Mix: Delivery (42%), Dine-in (37%), Takeaway (21%).
- **Pizza Hut**:
- **336 restaurants** as of June 30, 2025.
- Q1 FY26 Revenue: **₹1,320 million** (+6% YoY), Avg. Daily Sales: **₹44,000**.
- EBITDA Margin: **-2.5%** (Q1 FY26), impacted by revival marketing spend.
- Focus on **"Dine-in Forward Omni-Channel" strategy** with product innovation and brand repositioning.
#### **Sri Lanka**
- **Market Leader**: Largest QSR operator by **number of restaurants, revenue, and customer satisfaction**.
- Operates **128 restaurants** (as of June 30, 2025): primarily Pizza Hut with 10 Taco Bell stores.
- FY25 Revenue: **₹4,228 million** (+24% YoY in INR, +14% in LKR).
- Avg. Daily Sales: **₹95,000** (up from ₹72,000 in FY23).
- EBITDA Margin: **15.4%** (up from 13.7% in FY24).
- Sales Mix: Delivery (38%), Takeaway (36%), Dine-in (26%).
Sapphire Foods is **the largest international QSR chain in Sri Lanka**, maintaining leadership despite macroeconomic challenges (forex shortages, inflation, fuel scarcity). The company has mitigated risks via **in-house digital infrastructure, pricing flexibility, Indian supply chain support, and diversified store base**.
---
### **Growth Strategy**
Sapphire Foods is capturing long-term QSR sector growth through:
1. **Brand Revival & Relevance**:
- **Pizza Hut**: Revived via “**Dine-In Forward Omni-Channel**” strategy emphasizing **food quality, innovation, and value**.
- Introduced **'Juicylicious' pizza (Apr 2025)** and **'Melts' handheld pizza (Mar 2024)**.
- Increased marketing spend on mass media (e.g., **Tamil Nadu campaign led to double-digit SSSG**).
- **KFC**: Focus shifted from loyalists to **accelerating new customer acquisition** via awareness of product variety and value pricing (e.g., ₹99, ₹149 meals).
- Campaigns like “**Taste The Epic**” highlight core items (Chicken Buckets, Zinger, Boneless).
2. **Expansion & Network Growth**:
- **Net +91 restaurants** in FY2024–25 (73 KFC, 15 Pizza Hut in India, 7 Pizza Hut in Sri Lanka).
- **India**: 74% of new stores in towns >1 million; entering new cities and trade areas.
- **Sri Lanka expansion**: From 95 stores (2022) to 128 (2025), with plans to continue growing post-economic recovery.
3. **Technology & Operational Excellence**:
- **KFC**: **Dynamic MP&C tool (Machine Learning)** forecasts hourly demand, optimizes cooking, reduces waste, and improves availability.
- **Pizza Hut**: **Dragontail kitchen system** syncs cooking with delivery rider ETA, ensuring hot, fresh pizza.
- **Automated Replenishment**: Uses historical data to manage inventory, reduce stockouts, and lower administrative load.
- **ERP (SAP), LS Retail POS**, in-house digital apps, and integration with Swiggy/Zomato improve efficiency and customer experience.
4. **Cost & Margin Optimization**:
- **PACE SETTER program** benchmarks costs across stores, drives efficiency in labor, energy, and waste.
- **Compact store formats** reduce rent, CAPEX, and OPEX; payback period now **3–3.5 years** (vs. 5–6 earlier).
- Strategic depreciation on underperforming Pizza Hut stores.
5. **Supply Chain & Localization**:
- Diversified vendor base in India for chicken, dairy, packaging to manage input cost volatility.
- New warehouses in Punjab and Gujarat improve distribution efficiency.
- Indian parent supports Sri Lanka unit with foreign exchange and supplies, ensuring uninterrupted operations.
---
### **Performance Highlights**
| Metric | KFC India (FY2025) | Pizza Hut India (FY25) | Sri Lanka (FY25) |
|-----------------------------------|--------------------------|--------------------------|----------------------------|
| # Restaurants | 502 | 334 | 128 |
| Avg Daily Sales (per store) | ₹17.3 lakh | ₹46,000 | ₹95,000 |
| Revenue (Restaurant Related) | ₹19,039 crore | ₹5,450 million | ₹4,228 million |
| EBITDA Margin | 17.3% | 2.4% | 15.4% |
| YoY Revenue Growth (INR) | Strong growth | +5% | +24% |
| Sales Channel Mix | Del 42%, Dine-in 37% | Del 38%, Dine-in 27% | Del 38%, D-In 26%, Takeout 36% |
**Pizza Hut Revival Success**: Avg. daily sales per store rose from **₹41,000 to ₹48,000** in first 3 quarters FY2025, reversing 6–7 quarters of decline.
---
### **Challenges & Risk Mitigation**
- **Macro Risks in Sri Lanka**: Forex shortages, inflation, fuel scarcity.
- **Mitigation**: Indian parent support, pricing adjustments, strong local supply chain, digital delivery infrastructure.
- **Pizza Hut India Margins Under Pressure**: EBITDA margin declined due to increased marketing and revival costs. However, **margins excluding marketing are stable**.
- **Slower Expansion**: Pizza Hut India reduced expansion from 15–20 to ~8 stores/quarter due to market headwinds.
- **Seasonality**: KFC sees lower sales during **Navratri/Shravan** (non-veg fasting periods); counters with **₹149–249 lunch bundles** and **vegetarian Zinger (Paneer)**.
---
### **Recognition & Governance**
- **World’s Best KFC Franchisee (Yum! Global, Apr 2025)**.
- **Top 4 Pizza Hut Franchisee Globally**.
- High employee engagement (**76th percentile, Gallup 2022**), ESOPs for 1,000+ staff.
- Strong ESG and governance with professional management and transparent capital structure.
---