| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1,001 | 925 | 889 | 926 | 1,159 | 1,319 | 1,239 | 1,633 | 1,528 | 1,276 | 1,254 | 1,608 | |
Growth YoY Revenue Growth YoY% | 3.6 | 1.9 | -17.4 | -12.0 | 15.7 | 42.5 | 39.3 | 76.3 | 31.9 | -3.3 | 1.2 | -1.5 |
| 759 | 737 | 737 | 666 | 821 | 950 | 968 | 1,016 | 1,016 | 965 | 906 | 955 | |
| 242 | 188 | 152 | 261 | 337 | 369 | 271 | 617 | 512 | 311 | 348 | 653 | |
OPM OPM% | 24.2 | 20.3 | 17.1 | 28.1 | 29.1 | 28.0 | 21.8 | 37.8 | 33.5 | 24.4 | 27.7 | 40.6 |
| 24 | 32 | 42 | 75 | 51 | 0 | 46 | 80 | 68 | 95 | 5 | 108 | |
Interest Expense Interest ExpenseCr | 35 | 31 | 28 | 36 | 50 | 64 | 70 | 62 | 64 | 64 | 54 | 58 |
Depreciation DepreciationCr | 46 | 46 | 46 | 45 | 62 | 78 | 87 | 81 | 85 | 86 | 88 | 89 |
PBT PBTCr | 186 | 143 | 121 | 255 | 276 | 226 | 160 | 553 | 431 | 255 | 210 | 615 |
| 35 | 36 | 44 | 60 | 73 | 38 | 66 | 130 | 116 | 71 | 69 | 152 | |
| 151 | 107 | 76 | 195 | 204 | 188 | 95 | 423 | 315 | 184 | 141 | 463 | |
Growth YoY PAT Growth YoY% | -18.3 | -17.9 | -34.0 | 11.5 | 35.4 | 75.4 | 23.9 | 117.5 | 54.5 | -2.3 | 49.3 | 9.4 |
NPM NPM% | 15.0 | 11.6 | 8.6 | 21.0 | 17.6 | 14.3 | 7.6 | 25.9 | 20.6 | 14.4 | 11.3 | 28.8 |
| 4.0 | 3.3 | 2.7 | 5.6 | 5.5 | 5.6 | 3.1 | 12.3 | 9.2 | 5.4 | 4.5 | 13.0 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1,001 | 925 | 889 | 926 | 1,159 | 1,319 | 1,239 | 1,633 | 1,528 | 1,276 | 1,254 | 1,608 | |
Growth YoY Revenue Growth YoY% | 3.6 | 1.9 | -17.4 | -12.0 | 15.7 | 42.5 | 39.3 | 76.3 | 31.9 | -3.3 | 1.2 | -1.5 |
| 759 | 737 | 737 | 666 | 821 | 950 | 968 | 1,016 | 1,016 | 965 | 906 | 955 | |
| 242 | 188 | 152 | 261 | 337 | 369 | 271 | 617 | 512 | 311 | 348 | 653 | |
OPM OPM% | 24.2 | 20.3 | 17.1 | 28.1 | 29.1 | 28.0 | 21.8 | 37.8 | 33.5 | 24.4 | 27.7 | 40.6 |
| 24 | 32 | 42 | 75 | 51 | 0 | 46 | 80 | 68 | 95 | 5 | 108 | |
Interest Expense Interest ExpenseCr | 35 | 31 | 28 | 36 | 50 | 64 | 70 | 62 | 64 | 64 | 54 | 58 |
Depreciation DepreciationCr | 46 | 46 | 46 | 45 | 62 | 78 | 87 | 81 | 85 | 86 | 88 | 89 |
PBT PBTCr | 186 | 143 | 121 | 255 | 276 | 226 | 160 | 553 | 431 | 255 | 210 | 615 |
| 35 | 36 | 44 | 60 | 73 | 38 | 66 | 130 | 116 | 71 | 69 | 152 | |
| 151 | 107 | 76 | 195 | 204 | 188 | 95 | 423 | 315 | 184 | 141 | 463 | |
Growth YoY PAT Growth YoY% | -18.3 | -17.9 | -34.0 | 11.5 | 35.4 | 75.4 | 23.9 | 117.5 | 54.5 | -2.3 | 49.3 | 9.4 |
NPM NPM% | 15.0 | 11.6 | 8.6 | 21.0 | 17.6 | 14.3 | 7.6 | 25.9 | 20.6 | 14.4 | 11.3 | 28.8 |
| 4.0 | 3.3 | 2.7 | 5.6 | 5.5 | 5.6 | 3.1 | 12.3 | 9.2 | 5.4 | 4.5 | 13.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 1,486 | 1,434 | 2,174 | 2,324 | 2,000 | 2,199 | 3,914 | 4,212 | 3,868 | 4,643 | 5,690 | 5,665 |
Growth Revenue Growth% | -15.6 | -3.5 | 51.6 | 6.9 | -13.9 | 9.9 | 78.0 | 7.6 | -8.2 | 20.0 | 22.6 | 5.9 |
| 1,291 | 1,217 | 1,772 | 1,842 | 1,644 | 1,679 | 2,559 | 3,152 | 3,070 | 3,406 | 3,903 | 3,842 | |
| 195 | 217 | 402 | 482 | 356 | 520 | 1,355 | 1,060 | 798 | 1,237 | 1,787 | 1,824 | |
OPM OPM% | 13.2 | 15.1 | 18.5 | 20.8 | 17.8 | 23.6 | 34.6 | 25.2 | 20.6 | 26.6 | 31.4 | 32.2 |
| 35 | 96 | 63 | 17 | -17 | 130 | 43 | 49 | 181 | 172 | 247 | 276 | |
Interest Expense Interest ExpenseCr | 109 | 94 | 97 | 99 | 82 | 79 | 147 | 124 | 128 | 220 | 244 | 240 |
Depreciation DepreciationCr | 74 | 69 | 73 | 76 | 78 | 75 | 143 | 178 | 183 | 271 | 341 | 349 |
PBT PBTCr | 47 | 150 | 294 | 324 | 179 | 495 | 1,108 | 807 | 667 | 918 | 1,449 | 1,511 |
| 31 | 23 | 90 | 117 | 43 | 115 | 300 | 202 | 159 | 237 | 386 | 408 | |
PAT PATCr | 16 | 127 | 205 | 207 | 136 | 380 | 808 | 605 | 509 | 681 | 1,063 | 1,103 |
Growth PAT Growth% | -72.0 | 705.8 | 61.3 | 1.2 | -34.6 | 180.6 | 112.5 | -25.1 | -15.9 | 33.9 | 56.1 | 21.3 |
NPM NPM% | 1.1 | 8.8 | 9.4 | 8.9 | 6.8 | 17.3 | 20.6 | 14.4 | 13.2 | 14.7 | 18.7 | 19.5 |
| 0.4 | 3.6 | 5.6 | 5.6 | 3.5 | 10.4 | 22.3 | 17.0 | 14.8 | 19.9 | 31.4 | 32.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 1,486 | 1,434 | 2,174 | 2,324 | 2,000 | 2,199 | 3,914 | 4,212 | 3,868 | 4,643 | 5,690 | 5,665 |
Growth Revenue Growth% | -15.6 | -3.5 | 51.6 | 6.9 | -13.9 | 9.9 | 78.0 | 7.6 | -8.2 | 20.0 | 22.6 | 5.9 |
| 1,291 | 1,217 | 1,772 | 1,842 | 1,644 | 1,679 | 2,559 | 3,152 | 3,070 | 3,406 | 3,903 | 3,842 | |
| 195 | 217 | 402 | 482 | 356 | 520 | 1,355 | 1,060 | 798 | 1,237 | 1,787 | 1,824 | |
OPM OPM% | 13.2 | 15.1 | 18.5 | 20.8 | 17.8 | 23.6 | 34.6 | 25.2 | 20.6 | 26.6 | 31.4 | 32.2 |
| 35 | 96 | 63 | 17 | -17 | 130 | 43 | 49 | 181 | 172 | 247 | 276 | |
Interest Expense Interest ExpenseCr | 109 | 94 | 97 | 99 | 82 | 79 | 147 | 124 | 128 | 220 | 244 | 240 |
Depreciation DepreciationCr | 74 | 69 | 73 | 76 | 78 | 75 | 143 | 178 | 183 | 271 | 341 | 349 |
PBT PBTCr | 47 | 150 | 294 | 324 | 179 | 495 | 1,108 | 807 | 667 | 918 | 1,449 | 1,511 |
| 31 | 23 | 90 | 117 | 43 | 115 | 300 | 202 | 159 | 237 | 386 | 408 | |
PAT PATCr | 16 | 127 | 205 | 207 | 136 | 380 | 808 | 605 | 509 | 681 | 1,063 | 1,103 |
Growth PAT Growth% | -72.0 | 705.8 | 61.3 | 1.2 | -34.6 | 180.6 | 112.5 | -25.1 | -15.9 | 33.9 | 56.1 | 21.3 |
NPM NPM% | 1.1 | 8.8 | 9.4 | 8.9 | 6.8 | 17.3 | 20.6 | 14.4 | 13.2 | 14.7 | 18.7 | 19.5 |
| 0.4 | 3.6 | 5.6 | 5.6 | 3.5 | 10.4 | 22.3 | 17.0 | 14.8 | 19.9 | 31.4 | 32.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 36 | 36 | 36 | 36 | 36 | 36 | 36 | 35 | 35 | 35 | 35 |
Reserves ReservesCr | 1,179 | 1,322 | 1,540 | 1,707 | 1,834 | 2,182 | 2,968 | 3,375 | 3,853 | 6,251 | 7,335 |
| 527 | 673 | 673 | 649 | 626 | 605 | 828 | 751 | 780 | 1,028 | 982 | |
| 1,017 | 1,001 | 1,074 | 1,158 | 1,506 | 1,595 | 1,363 | 1,220 | 1,227 | 2,704 | 2,913 | |
| 2,832 | 3,115 | 3,413 | 3,682 | 4,102 | 4,518 | 5,298 | 5,481 | 6,002 | 10,125 | 11,371 | |
| 816 | 1,053 | 1,115 | 1,143 | 1,304 | 1,499 | 2,131 | 2,245 | 2,625 | 3,147 | 4,417 | |
| 2,016 | 2,063 | 2,298 | 2,539 | 2,798 | 3,019 | 3,167 | 3,237 | 3,377 | 6,977 | 6,953 | |
| 2,832 | 3,115 | 3,413 | 3,682 | 4,102 | 4,518 | 5,298 | 5,481 | 6,002 | 10,125 | 11,371 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 36 | 36 | 36 | 36 | 36 | 36 | 36 | 35 | 35 | 35 | 35 |
Reserves ReservesCr | 1,179 | 1,322 | 1,540 | 1,707 | 1,834 | 2,182 | 2,968 | 3,375 | 3,853 | 6,251 | 7,335 |
| 527 | 673 | 673 | 649 | 626 | 605 | 828 | 751 | 780 | 1,028 | 982 | |
| 1,017 | 1,001 | 1,074 | 1,158 | 1,506 | 1,595 | 1,363 | 1,220 | 1,227 | 2,704 | 2,913 | |
| 2,832 | 3,115 | 3,413 | 3,682 | 4,102 | 4,518 | 5,298 | 5,481 | 6,002 | 10,125 | 11,371 | |
| 816 | 1,053 | 1,115 | 1,143 | 1,304 | 1,499 | 2,131 | 2,245 | 2,625 | 3,147 | 4,417 | |
| 2,016 | 2,063 | 2,298 | 2,539 | 2,798 | 3,019 | 3,167 | 3,237 | 3,377 | 6,977 | 6,953 | |
| 2,832 | 3,115 | 3,413 | 3,682 | 4,102 | 4,518 | 5,298 | 5,481 | 6,002 | 10,125 | 11,371 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 444 | 177 | 301 | 480 | 336 | 188 | 917 | 701 | 742 | 886 | 1,735 | |
| -88 | -241 | -156 | -399 | -415 | -186 | -466 | -431 | -423 | -2,132 | -1,166 | |
| -356 | 63 | -86 | -106 | 199 | -70 | -331 | -479 | -223 | 1,200 | -519 | |
Net Cash Flow Net Cash FlowCr | 0 | -1 | 58 | -24 | 120 | -68 | 120 | -208 | 96 | -46 | 50 |
Free Cash Flow Free Cash FlowCr | 438 | -63 | 49 | 155 | -16 | -115 | 644 | 485 | 477 | 396 | 1,400 |
CFO To PAT CFO To PAT% | 2,820.8 | 139.5 | 146.8 | 231.7 | 248.0 | 49.4 | 113.5 | 115.9 | 146.0 | 130.0 | 163.2 |
CFO To EBITDA CFO To EBITDA% | 227.5 | 81.6 | 74.8 | 99.5 | 94.4 | 36.2 | 67.7 | 66.2 | 93.1 | 71.6 | 97.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 444 | 177 | 301 | 480 | 336 | 188 | 917 | 701 | 742 | 886 | 1,735 | |
| -88 | -241 | -156 | -399 | -415 | -186 | -466 | -431 | -423 | -2,132 | -1,166 | |
| -356 | 63 | -86 | -106 | 199 | -70 | -331 | -479 | -223 | 1,200 | -519 | |
Net Cash Flow Net Cash FlowCr | 0 | -1 | 58 | -24 | 120 | -68 | 120 | -208 | 96 | -46 | 50 |
Free Cash Flow Free Cash FlowCr | 438 | -63 | 49 | 155 | -16 | -115 | 644 | 485 | 477 | 396 | 1,400 |
CFO To PAT CFO To PAT% | 2,820.8 | 139.5 | 146.8 | 231.7 | 248.0 | 49.4 | 113.5 | 115.9 | 146.0 | 130.0 | 163.2 |
CFO To EBITDA CFO To EBITDA% | 227.5 | 81.6 | 74.8 | 99.5 | 94.4 | 36.2 | 67.7 | 66.2 | 93.1 | 71.6 | 97.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 338 | 875 | 1,516 | 1,127 | 428 | 1,510 | 4,077 | 3,793 | 7,157 | 18,000 | 17,975 | 17,841 |
Price To Earnings Price To Earnings | 26.8 | 6.6 | 7.5 | 5.5 | 3.4 | 4.0 | 5.1 | 6.3 | 13.7 | 25.7 | 16.3 | 15.8 |
Price To Sales Price To Sales | 0.2 | 0.6 | 0.7 | 0.5 | 0.2 | 0.7 | 1.0 | 0.9 | 1.9 | 3.9 | 3.2 | 3.1 |
Price To Book Price To Book | 0.3 | 0.6 | 1.0 | 0.7 | 0.2 | 0.7 | 1.4 | 1.1 | 1.8 | 2.9 | 2.4 | 2.4 |
EV To EBITDA EV To EBITDA | 7.6 | 9.8 | 6.9 | 5.0 | 5.3 | 6.0 | 4.0 | 4.5 | 9.7 | 16.4 | 11.1 | 10.8 |
GPM GPM% | 24.4 | 24.9 | 26.2 | 28.8 | 27.4 | 31.4 | 41.0 | 33.1 | 28.9 | 36.0 | 40.0 | 40.0 |
OPM OPM% | 13.2 | 15.1 | 18.5 | 20.8 | 17.8 | 23.6 | 34.6 | 25.2 | 20.6 | 26.6 | 31.4 | 32.2 |
NPM NPM% | 1.1 | 8.8 | 9.4 | 8.9 | 6.8 | 17.3 | 20.6 | 14.4 | 13.2 | 14.7 | 18.7 | 19.5 |
ROCE ROCE% | 6.5 | 9.3 | 13.6 | 13.7 | 7.5 | 14.6 | 27.4 | 19.3 | 15.1 | 12.4 | 16.9 | 16.9 |
ROE ROE% | 1.3 | 9.3 | 13.0 | 11.9 | 7.3 | 17.1 | 26.9 | 17.7 | 13.1 | 10.8 | 14.4 | 14.4 |
ROA ROA% | 0.6 | 4.1 | 6.0 | 5.6 | 3.3 | 8.4 | 15.3 | 11.0 | 8.5 | 6.7 | 9.3 | 9.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 338 | 875 | 1,516 | 1,127 | 428 | 1,510 | 4,077 | 3,793 | 7,157 | 18,000 | 17,975 | 17,841 |
Price To Earnings Price To Earnings | 26.8 | 6.6 | 7.5 | 5.5 | 3.4 | 4.0 | 5.1 | 6.3 | 13.7 | 25.7 | 16.3 | 15.8 |
Price To Sales Price To Sales | 0.2 | 0.6 | 0.7 | 0.5 | 0.2 | 0.7 | 1.0 | 0.9 | 1.9 | 3.9 | 3.2 | 3.1 |
Price To Book Price To Book | 0.3 | 0.6 | 1.0 | 0.7 | 0.2 | 0.7 | 1.4 | 1.1 | 1.8 | 2.9 | 2.4 | 2.4 |
EV To EBITDA EV To EBITDA | 7.6 | 9.8 | 6.9 | 5.0 | 5.3 | 6.0 | 4.0 | 4.5 | 9.7 | 16.4 | 11.1 | 10.8 |
GPM GPM% | 24.4 | 24.9 | 26.2 | 28.8 | 27.4 | 31.4 | 41.0 | 33.1 | 28.9 | 36.0 | 40.0 | 40.0 |
OPM OPM% | 13.2 | 15.1 | 18.5 | 20.8 | 17.8 | 23.6 | 34.6 | 25.2 | 20.6 | 26.6 | 31.4 | 32.2 |
NPM NPM% | 1.1 | 8.8 | 9.4 | 8.9 | 6.8 | 17.3 | 20.6 | 14.4 | 13.2 | 14.7 | 18.7 | 19.5 |
ROCE ROCE% | 6.5 | 9.3 | 13.6 | 13.7 | 7.5 | 14.6 | 27.4 | 19.3 | 15.1 | 12.4 | 16.9 | 16.9 |
ROE ROE% | 1.3 | 9.3 | 13.0 | 11.9 | 7.3 | 17.1 | 26.9 | 17.7 | 13.1 | 10.8 | 14.4 | 14.4 |
ROA ROA% | 0.6 | 4.1 | 6.0 | 5.6 | 3.3 | 8.4 | 15.3 | 11.0 | 8.5 | 6.7 | 9.3 | 9.3 |
Documents — Sarda Energy & Minerals Ltd
Concall Transcript Summaries — Sarda Energy & Minerals Ltd