Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹20,905Cr
Mining/Minerals - Iron Ore
Rev Gr TTM
Revenue Growth TTM
32.20%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

SARDAEN
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 1.7 | -16.6 | 3.6 | 1.9 | -17.4 | -12.0 | 15.7 | 42.5 | 39.3 | 76.3 | 31.9 | -3.3 |
| 862 | 837 | 759 | 737 | 737 | 666 | 821 | 950 | 968 | 1,016 | 1,016 | 965 |
Operating Profit Operating ProfitCr |
| 19.9 | 20.4 | 24.2 | 20.3 | 17.1 | 28.1 | 29.1 | 28.0 | 21.8 | 37.8 | 33.5 | 24.4 |
Other Income Other IncomeCr | 24 | 83 | 24 | 32 | 42 | 75 | 51 | 0 | 46 | 80 | 68 | 95 |
Interest Expense Interest ExpenseCr | 28 | 35 | 35 | 31 | 28 | 36 | 50 | 64 | 70 | 62 | 64 | 64 |
Depreciation DepreciationCr | 45 | 45 | 46 | 46 | 46 | 45 | 62 | 78 | 87 | 81 | 85 | 86 |
| 165 | 218 | 186 | 143 | 121 | 255 | 276 | 226 | 160 | 553 | 431 | 255 |
| 49 | 44 | 35 | 36 | 44 | 60 | 73 | 38 | 66 | 130 | 116 | 71 |
|
Growth YoY PAT Growth YoY% | -43.6 | 0.0 | -18.3 | -17.9 | -34.0 | 11.5 | 35.4 | 75.4 | 23.9 | 117.5 | 54.5 | -2.3 |
| 10.7 | 16.6 | 15.0 | 11.6 | 8.6 | 21.0 | 17.6 | 14.3 | 7.6 | 25.9 | 20.6 | 14.4 |
| 3.4 | 4.8 | 4.0 | 3.3 | 2.7 | 5.6 | 5.5 | 5.6 | 3.1 | 12.3 | 9.2 | 5.4 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 10.6 | -15.6 | -3.5 | 51.6 | 6.9 | -13.9 | 9.9 | 78.0 | 7.6 | -8.2 | 20.0 | 22.3 |
| 1,383 | 1,291 | 1,217 | 1,772 | 1,842 | 1,644 | 1,679 | 2,559 | 3,152 | 3,070 | 3,406 | 3,965 |
Operating Profit Operating ProfitCr |
| 21.4 | 13.2 | 15.1 | 18.5 | 20.8 | 17.8 | 23.6 | 34.6 | 25.2 | 20.6 | 26.6 | 30.1 |
Other Income Other IncomeCr | -77 | 35 | 96 | 63 | 17 | -17 | 130 | 43 | 49 | 181 | 172 | 289 |
Interest Expense Interest ExpenseCr | 120 | 109 | 94 | 97 | 99 | 82 | 79 | 147 | 124 | 128 | 220 | 261 |
Depreciation DepreciationCr | 93 | 74 | 69 | 73 | 76 | 78 | 75 | 143 | 178 | 183 | 271 | 339 |
| 87 | 47 | 150 | 294 | 324 | 179 | 495 | 1,108 | 807 | 667 | 918 | 1,399 |
| 31 | 31 | 23 | 90 | 117 | 43 | 115 | 300 | 202 | 159 | 237 | 383 |
|
| -38.9 | -72.0 | 705.8 | 61.3 | 1.2 | -34.6 | 180.6 | 112.5 | -25.1 | -15.9 | 33.9 | 49.3 |
| 3.2 | 1.1 | 8.8 | 9.4 | 8.9 | 6.8 | 17.3 | 20.6 | 14.4 | 13.2 | 14.7 | 17.9 |
| 1.5 | 0.4 | 3.6 | 5.6 | 5.6 | 3.5 | 10.4 | 22.3 | 17.0 | 14.8 | 19.9 | 30.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 36 | 36 | 36 | 36 | 36 | 36 | 36 | 36 | 35 | 35 | 35 | 35 |
| 1,174 | 1,179 | 1,322 | 1,540 | 1,707 | 1,834 | 2,182 | 2,968 | 3,375 | 3,853 | 6,251 | 6,964 |
Current Liabilities Current LiabilitiesCr | 818 | 527 | 673 | 673 | 649 | 626 | 605 | 828 | 751 | 780 | 1,028 | 1,028 |
Non Current Liabilities Non Current LiabilitiesCr | 946 | 1,017 | 1,001 | 1,074 | 1,158 | 1,506 | 1,595 | 1,363 | 1,220 | 1,227 | 2,704 | 2,876 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 1,137 | 816 | 1,053 | 1,115 | 1,143 | 1,304 | 1,499 | 2,131 | 2,245 | 2,625 | 3,147 | 4,089 |
Non Current Assets Non Current AssetsCr | 1,907 | 2,016 | 2,063 | 2,298 | 2,539 | 2,798 | 3,019 | 3,167 | 3,237 | 3,377 | 6,978 | 6,923 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -36 | 444 | 177 | 301 | 480 | 336 | 188 | 917 | 701 | 742 | 886 |
Investing Cash Flow Investing Cash FlowCr | 330 | -88 | -241 | -156 | -399 | -415 | -186 | -466 | -431 | -423 | -2,132 |
Financing Cash Flow Financing Cash FlowCr | -385 | -356 | 63 | -86 | -106 | 199 | -70 | -331 | -479 | -223 | 1,200 |
|
Free Cash Flow Free Cash FlowCr | -50 | 438 | -63 | 49 | 155 | -16 | -115 | 644 | 485 | 477 | 396 |
| -64.8 | 2,820.8 | 139.5 | 146.8 | 231.7 | 248.0 | 49.4 | 113.5 | 115.9 | 146.0 | 130.0 |
CFO To EBITDA CFO To EBITDA% | -9.7 | 227.5 | 81.6 | 74.8 | 99.5 | 94.4 | 36.2 | 67.7 | 66.2 | 93.1 | 71.6 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 446 | 338 | 875 | 1,516 | 1,127 | 428 | 1,510 | 4,077 | 3,793 | 7,157 | 18,000 |
Price To Earnings Price To Earnings | 8.1 | 26.8 | 6.6 | 7.5 | 5.5 | 3.4 | 4.0 | 5.1 | 6.3 | 13.7 | 25.7 |
Price To Sales Price To Sales | 0.3 | 0.2 | 0.6 | 0.7 | 0.5 | 0.2 | 0.7 | 1.0 | 0.9 | 1.9 | 3.9 |
Price To Book Price To Book | 0.4 | 0.3 | 0.6 | 1.0 | 0.7 | 0.2 | 0.7 | 1.4 | 1.1 | 1.8 | 2.9 |
| 4.6 | 7.6 | 9.8 | 6.9 | 5.0 | 5.3 | 6.0 | 4.0 | 4.5 | 9.7 | 16.4 |
Profitability Ratios Profitability Ratios |
| 49.8 | 35.1 | 34.3 | 32.0 | 35.8 | 35.4 | 38.7 | 46.7 | 40.8 | 37.8 | 44.6 |
| 21.4 | 13.2 | 15.1 | 18.5 | 20.8 | 17.8 | 23.6 | 34.6 | 25.2 | 20.6 | 26.6 |
| 3.2 | 1.1 | 8.8 | 9.4 | 8.9 | 6.8 | 17.3 | 20.6 | 14.4 | 13.2 | 14.7 |
| 8.3 | 6.5 | 9.3 | 13.6 | 13.7 | 7.5 | 14.6 | 27.4 | 19.3 | 15.1 | 12.4 |
| 4.7 | 1.3 | 9.3 | 13.0 | 11.9 | 7.3 | 17.1 | 26.9 | 17.7 | 13.1 | 10.8 |
| 1.9 | 0.6 | 4.1 | 6.0 | 5.6 | 3.3 | 8.4 | 15.3 | 11.0 | 8.5 | 6.7 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Overview**
Sarda Energy & Minerals Ltd (SEML), founded in 1973, has evolved from a traditional steel manufacturer into an **integrated industrial conglomerate** with strategic vertical integration across **Minerals, Energy, and Metals**. Headquartered in Raipur, Chhattisgarh, and part of the Sarda Group, the company has repositioned itself as a **low-cost, resilient producer** by leveraging captive resources, diversifying revenue streams, and building annuity-like income from renewable energy.
The transformation has been driven by a clear strategy: **resource security through mining, energy self-sufficiency, and value-added manufacturing**, creating operational synergies and reducing exposure to commodity cycles.
---
### **Strategic Pillars**
1. **Minerals** – Secure raw material supply via captive and commercial coal and iron ore mines.
2. **Energy** – Generate stable, high-margin power through thermal, hydro, and solar assets.
3. **Metals** – Manufacture long steel products and ferro alloys using captive inputs to reduce costs and improve margins.
This integrated model ensures **cost efficiency, supply chain resilience, and sustainability**.
---
### **Business Segments**
#### **1. Energy: A Growing Annuity Engine**
- **Thermal Power: 761.5 MW**
- 600 MW at Binjkot, Chhattisgarh (acquired from SKS Power in August 2024)
- 81.5 MW captive plant at Siltara, Chhattisgarh
- 80 MW at Visakhapatnam
- Strategically located near the **Gare Palma IV/7 coal mine**, enabling fuel cost advantages and high efficiency.
- **Hydropower: 167 MW (Operational)**
- 113 MW plant in Sikkim (commissioned June 2021)
- 24 MW + 24.9 MW in Chhattisgarh (Rehar plant commenced trial in Jan 2025, commercial operation as of July 8, 2025)
- 4.8 MW in Uttarakhand with a proposed 3 MW expansion
- All projects (excluding Sikkim) operate under **30–35-year PPAs** with state discoms, ensuring long-term revenue visibility.
- High EBITDA margin of **72% in FY25**, driven by low variable costs and stable offtake.
- **Solar Power: 50 MW (Under Development)**
- Under construction in Chhattisgarh, targeted for commissioning in Q1 FY26 for captive use.
> **Energy now contributes 59% of EBIT** (up from 20% previously), driven by the SKS Power acquisition.
#### **2. Minerals: Resource Security & Value Addition**
- **Coal Mining**
- **Gare Palma IV/7 (Chhattisgarh)**: 39.09 million MT high-grade coal reserves, production capacity: **1.1 million MT/year** (achieved 1.68 million MT production in FY25).
- **Shahpur West (MP)**: 13.4 million MT reserves, capacity: 0.6 million MT/year; initial operating consent received, production expected by end of FY26.
- **Sahapur Underground Mine (MP)**: Initial consent obtained; will meet high-grade coal needs.
- **Gare Palma IV/5**: Acquired from Hindalco; regulatory approvals underway.
- **Kalyani & Bartunga Mines**: Operated under MDO contracts with SECL (4.5% and 18% revenue share); commercial flexibility.
- **Iron Ore Mining**
- Owned mine in Rajnandgaon, Chhattisgarh: supplies ~40% of iron ore needs (capacity: 1.5 million MT/year).
- **Surjagad-1 Iron Ore Block (Maharashtra)**: Letter of Intent received; preferred bidder status awarded in 2023. Will enhance long-term resource security.
> **Vertical integration ensures 100% captive coal supply and reduced reliance on imports**, with surplus available for commercial sale.
#### **3. Metals: Vertically Integrated Steel & Ferro Alloys**
- **Steel Manufacturing (Siltara, Chhattisgarh)**
- Full value chain: Iron ore → Pellets → Sponge Iron → Billets → Wire Rods → HB Wires
- Annual Capacities:
- Iron Ore Pellets: 900,000 MT (35% captive, 65% sold)
- Sponge Iron: 360,000 MT (60% captive)
- Billets: 300,000 MT (85% captive)
- Wire Rods: 250,000 MT (20% captive)
- HB Wires: 45,000 MT (cold-drawn from wire rods)
- **Ferro Alloys**
- **Total Capacity: 147 MVA**
- Siltara, Chhattisgarh: 45 MVA (domestic focus)
- Visakhapatnam (SMAL): 102 MVA (export focus)
- SMAL is a **Three-Star Export House**; SEML is a Two-Star Export House.
> Despite declining revenue share in recent years, metals remain a core competency with **strong captive consumption**, driving cost efficiency.
---
### **Revenue Mix (FY25)**
| Segment | Revenue Contribution (2024–25) | Trend vs. Prior Year |
|-----------------------|-------------------------------|-----------------------|
| **Power Generation** | **30.85%** | ↑↑↑ (from 9.35%) |
| **Ferro Alloys** | 30.13% | ↓ (from 38.03%) |
| **Steel Products** | 18.78% | ↓ (from 26.38%) |
| **Iron Ore Pellets** | 10.06% | ↓ |
| **Sponge Iron** | 6.53% | ↓ |
| **Others** | 3.65% | ↓ |
> The shift confirms the **strategic pivot towards energy** as a high-margin, stable contributor.
---
### **Recent Developments & Operational Highlights (2024–25)**
- ✅ **Acquisition of SKS Power (600 MW)** completed in August 2024 for ₹1,950 crore under IBC process.
- ✅ Rehar 24.9 MW hydro plant (Chhattisgarh) achieved **commercial operation on July 8, 2025**.
- ✅ Binjkot thermal plant achieved **6th highest PLF nationally** by April 2025, despite initial stabilization issues.
- ✅ **Record production in FY25**:
- 1.68 million MT coal
- 8.19 lakh MT iron ore pellets
- 113.45 TPH waste heat generation
- ✅ **Digital transformation** implemented across sites: automated monitoring, centralized controls, real-time process optimization.
- ✅ **Free cash flow generation strong**, with hydro assets self-funding future greenfield projects.
---
### **Strategic Advantages**
- **Vertical Integration**: From mine to metals to megawatts, enabling cost control, supply security, and margin resilience.
- **Logistical Efficiency**: Mines within 140–200 km of manufacturing sites; port access at Visakhapatnam.
- **Annuity-Like Revenues**: 95%+ of hydropower revenues under long-term PPAs; thermal power supports captive load and trading.
- **Captive Power**: 761.5 MW thermal + 167 MW hydro + 50 MW solar (soon) meet ~100% internal needs.
- **Domestic Focus**: 88% revenue from India; 95% procurement domestic; low forex exposure.
---
### **Financial & Operational Strength**
- **Strong Balance Sheet**: TOL/NW ratio improved over the years (as low as 0.58x in FY23), indicating healthy leverage.
- **Credit Ratings**: CRISIL A/Stable (SEML), A1 (SMAL); India Ratings A+/Stable for hydro SPVs.
- **Export Strength**: Ferro alloys exported globally; natural hedge against forex due to export earnings matching import costs.
- **Sustainability Focus**: 142+ MW renewable capacity; future projects aligned with India’s net-zero goals.
---
### **Challenges**
- Initial integration complexity post-SKS Power acquisition.
- Regulatory approvals for new mining blocks (e.g., Gare Palma IV/5) pending.
- Execution risk in new hydro and solar projects, though mitigated by proven track record in challenging terrains.
---