Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Saregama India Ltd

SAREGAMA
NSE
343.85
1.62%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Guidance Tracker
Alert
Watchlist
Note

Saregama India Ltd

SAREGAMA
NSE
343.85
1.62%
30 Apr '26, 4:00 PM
Company Overview
Guidance Tracker
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
6,630Cr
Close
Close Price
343.85
Industry
Industry
Music Licensing
PE
Price To Earnings
34.52
PS
Price To Sales
7.07
Revenue
Revenue
938Cr
Rev Gr TTM
Revenue Growth TTM
-21.41%
PAT Gr TTM
PAT Growth TTM
-3.45%
Peer Comparison
How does SAREGAMA stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
SAREGAMA
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
204163172204263205242483241207230260
Growth YoY
Revenue Growth YoY%
13.0-1.6-6.812.329.225.740.3136.7-8.40.7-4.9-46.1
Expenses
ExpensesCr
154113111139193154181399161151161169
Operating Profit
Operating ProfitCr
495061667051618480556992
OPM
OPM%
24.130.635.332.126.625.125.217.433.426.729.935.2
Other Income
Other IncomeCr
17181315181213162314110
Interest Expense
Interest ExpenseCr
210100005111
Depreciation
DepreciationCr
77891213141517171921
PBT
PBTCr
585966707651598482516070
Tax
TaxCr
151618182214142222151618
PAT
PATCr
444348525437456260374451
Growth YoY
PAT Growth YoY%
-9.13.43.0-1.123.6-14.4-6.319.111.1-1.6-2.5-17.8
NPM
NPM%
21.426.527.825.620.518.118.612.924.917.719.119.7
EPS
EPS
2.12.12.52.72.81.92.33.23.11.92.32.7

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
1872222193575455214425767378031,171938
Growth
Revenue Growth%
5.118.8-1.463.252.8-4.3-15.330.427.89.045.9-19.9
Expenses
ExpensesCr
176207209320507461312377516556894642
Operating Profit
Operating ProfitCr
11149363860130199221247277296
OPM
OPM%
5.86.54.310.27.011.629.434.530.030.723.631.6
Other Income
Other IncomeCr
2113105611313554646349
Interest Expense
Interest ExpenseCr
102377356368
Depreciation
DepreciationCr
65443561321365874
PBT
PBTCr
6916398560152216248271276262
Tax
TaxCr
027113017385263737271
PAT
PATCr
679285443113164185198204191
Growth
PAT Growth%
-63.09.626.0227.292.0-19.9160.944.912.66.83.4-6.3
NPM
NPM%
3.43.14.07.910.08.325.728.525.124.617.420.4
EPS
EPS
0.40.40.51.52.92.46.10.89.010.310.610.0

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
171717171717171919191919
Reserves
ReservesCr
1501573223644113814881,3581,3231,4501,5641,642
Current Liabilities
Current LiabilitiesCr
758991144217169220246308297418522
Non Current Liabilities
Non Current LiabilitiesCr
22475061495561512649074
Total Liabilities
Total LiabilitiesCr
2472674805787096207841,6881,7042,0342,0952,260
Current Assets
Current AssetsCr
1131251432153393184321,2321,2521,2221,2031,240
Non Current Assets
Non Current AssetsCr
1351423373643703023524564528128921,020
Total Assets
Total AssetsCr
2472674805787096207841,6881,7042,0342,0952,260

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
332-4-19-3679190949393331
Investing Cash Flow
Investing Cash FlowCr
-1-400-6-5-136-630-14817-221
Financing Cash Flow
Financing Cash FlowCr
-6-8-3938-72-49677-75-85-99
Net Cash Flow
Net Cash FlowCr
-420-7-10-424141-1302512
Free Cash Flow
Free Cash FlowCr
025-6-22-487116822-101170
CFO To PAT
CFO To PAT%
42.4464.3-41.8-67.0-65.8182.4167.257.450.547.2162.2
CFO To EBITDA
CFO To EBITDA%
24.5220.4-38.3-52.3-93.6131.2145.847.542.337.8119.6

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
2164704031,1451,0313422,7789,3186,3816,6849,874
Price To Earnings
Price To Earnings
34.674.648.040.219.17.824.7610.434.433.848.3
Price To Sales
Price To Sales
1.22.11.93.21.90.76.316.28.78.38.4
Price To Book
Price To Book
1.63.31.74.13.21.26.973.55.24.96.7
EV To EBITDA
EV To EBITDA
20.131.041.131.728.55.720.345.226.624.933.7
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.597.8103.6110.7108.599.294.575.269.571.153.6
OPM
OPM%
5.86.54.310.27.011.629.434.530.030.723.6
NPM
NPM%
3.43.14.07.910.08.325.728.525.124.617.4
ROCE
ROCE%
3.85.45.310.618.616.430.616.018.918.617.8
ROE
ROE%
3.74.02.57.412.710.922.411.913.813.412.9
ROA
ROA%
2.52.61.84.97.77.014.59.710.99.79.8
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Company Overview** Saregama India Ltd is India’s oldest and one of the most integrated entertainment companies, founded in 1902 as The Gramophone Company of India under the iconic HMV brand. Today, it has transformed from a legacy music label into a **digital-first, pure-play content company**, capitalizing on the global surge in digital content consumption. With a strategic focus on **creating, owning, and monetizing intellectual property (IP)** across music, films, digital series, live events, and artist ecosystems, Saregama is uniquely positioned as India’s only entertainment company offering IP across **audio, video, physical, digital, and experiential platforms**, with monetization via licensing, advertising, retail, and direct-to-consumer (D2C) models. Saregama is a part of the diversified RPSG Group, which operates across utilities, specialty chemicals, BPS, retail, and IPL (Lucknow Super Giants). Saregama, however, stands out as the group’s entertainment powerhouse with a rich legacy and modern digital evolution. --- ### **Core Business Model & Strategic Pillars** Saregama’s growth strategy is anchored in **four key pillars**: 1. **Monetize Existing IP** – Leverage one of the largest libraries of Indian music and video content. 2. **Create New IP** – Aggressively invest in new music, films, and digital content. 3. **Build Artist Ecosystems** – Through artist management and talent development. 4. **Create Live, Experiential IP** – Scale live events as a high-margin complement to digital assets. The company avoids work-for-hire models to maintain **ownership and long-term control** over content, ensuring recurring and sustainable monetization. --- ### **IP Portfolio & Content Ecosystem** Saregama owns and manages a vast, diversified intellectual property portfolio across multiple media types and languages: - **Music:** - **170,000+ songs** including film, non-film, devotional, classical (Hindustani, Carnatic), ghazals, folk, and Sufi music. - Covers **18+ Indian languages**, including Hindi, Tamil, Telugu, Bhojpuri, Gujarati, Punjabi, Malayalam, Kannada, Bengali, Marathi, and emerging languages like Haryanvi and Chhattisgarhi. - Acquired **over 22 regional music labels** in recent years, including 6,500 tracks from NAV Records to strengthen Haryanvi and Punjabi presence. - Collaborates with top artists like Diljit Dosanjh, Arijit Singh, Divine, BPraak, Pawan Singh, and Khesari Lal. - **Video Content:** - Produces **theatrical films**, **digital series**, and **TV serials** through subsidiaries: - **Yoodlee Films** – Regional and youth-centric films released on OTT and theatrical platforms. - **Pocket Aces** (acquired stake in 2023) – A digital-first content house known for **Dice Media** (premium web series) and **FilterCopy** (viral short videos). - **Clout** – India’s largest influencer and talent management arm, managing **over 230 influencers** across social media with a **combined digital reach of over 350 million followers**. - **6,000+ hours of TV serials**, mainly in South Indian languages (especially Tamil via Sun TV). - Flagship series include *Ilakkiya*, *Iniya*, *Roja*, and *Chandralekha*. - **South TV YouTube Channel** – Achieved **2.3 billion views in FY2024–25**, indicating strong digital resurgence of regional content. - **Digital Footprint:** - Over **400 million internet users** across YouTube, Instagram, and Facebook. - YouTube channels have **149 million subscribers** and generated **517 billion views** in 2024–25. - **FilterCopy** and **Dice Media** contribute **40+ million subscribers and 3.6 billion video views**, primarily from Gen Z and youth audiences. --- ### **Monetization Streams** Saregama generates revenue through **three primary channels**: #### 1. **Content Licensing (Primary Revenue Driver)** - **Music Licensing**: Per-stream royalties from streaming platforms (Spotify, Gaana, JioSaavn, etc.) and synchronization licensing to films, ads, and platforms (Netflix, Amazon Prime, ZEE5, MX Player). - Music licensing and artiste management contributed **52% of total revenue** in 2024–25. - Fixed-fee licensing agreements with video platforms provide **stable, predictable revenue**. - **Video Licensing**: Films and series are sold through **pre-licensed output deals** to OTT platforms, reducing financial risk. #### 2. **Direct-to-Consumer (D2C) & Retail** - **Carvaan** – Flagship retro-styled digital audio device preloaded with **5,000 curated songs**, sold across e-commerce and modern trade. - Transitioned from **retail-led to e-commerce-led model**, improving margins and aligning with digital trends. - Sold **4.3 lakh units** in FY24–25, generating ₹837 million. - Evolving into a **platform** with advertising and subscription features (e.g., podcasts). #### 3. **Brand Partnerships & Live Events** - **Branded Content & Sponsorships**: Short-form videos, web series, and music content co-developed with brands like L’Oréal and Maruti. - **Live Events** – Fast-growing segment; generated **₹2,852 million in FY24–25**, now the **second-largest revenue vertical** after music. - Includes concerts (e.g., **Dil Luminati Tour**), music festivals, stand-up comedy, and IP-driven shows like **Yeh Shaam Mastani** and **Disco Dancer – The Musical**. - Operates on a **lean, low-capital, high-IRR model**, with short lock-in and advance ticketing revenues. --- ### **Verticals & Key Subsidiaries** | **Vertical** | **Key Initiatives** | **Performance Highlights** | |-------------|---------------------|----------------------------| | **Music IP & Licensing** | Acquisitions, non-film music, AI-led curation, re-versions (e.g., Acoustic, Lofi). | - 52% of total revenue<br>- 10 songs with 100M+ YouTube views<br>- *Stree 2* soundtrack: 3.1B streams | | **Films & Digital Series** | Productions under Yoodlee, Dice Media, FilterCopy. Pre-licensing model minimizes risk. | - ₹1,920 million revenue<br>- *Dilruba* (Telugu), *High Heels*, *Agra Affairs* | | **Artist Management** | Through Saregama Talent and Clout. Revenue-sharing model with 230+ managed talents. | Monetized via live events, weddings, brand deals. Includes Tony Kakkar, Dr. Kumar Vishwas. | | **Live Events** | Artist-led concerts + original IP shows. Expansion into Tier 2/3 cities, international diaspora. | - 44 shows in FY24–25<br>- 625,000+ attendees<br>- Diljit Dosanjh tour: 375,000+ attendance | | **Retail (Carvaan)** | Transitioned to e-commerce; new variants like Carvaan Sleep, Plug & Play. | Revenue: ₹837 million; mid-single-digit EBITDA margins expected. | --- ### **Strategic Moves & Investments** - **Acquisition of Pocket Aces (90.37% stake)**: A transformative move to capture youth audiences via digital-first content, influencer marketing, and creator economy synergies. - **₹10,000 Crore Content Investment Plan** (FY24–FY27): Aimed at expanding music and video libraries. Over ₹5,250 crore already deployed. - **AI & Data-Driven Strategy**: - Uses **predictive AI** to evaluate music performance, optimize pricing, and guide acquisitions. - **Generative AI** initiatives underway for content creation using proprietary music library. - AI models trained on **380+ billion annual song usage data points**. - **Global Expansion Plans**: Live events targeting Indian diaspora in UAE, Australia, US, and UK. --- ### **Recent Performance & Growth Trajectory** - **Total Revenue**: ₹6,104 million in FY24–25 (**+12% YoY**). - **Music Licensing & Artist Management**: ₹5,441 million (68% segment share before diversification). - **Video Business**: Targeting **25% CAGR over 5 years** with pre-licensed, low-cost format strategy. - **Live Events**: Now a **scalable, strategic business** with high IRR and future potential to become a standalone high-margin arm. - **Adjusted EBITDA Guidance**: 32–33%. --- ### **Competitive Advantages** - **First-Mover in Regional & Vernacular Content** – Strong in Telugu, Tamil, Bhojpuri, Punjabi, now expanding into Haryanvi, Odia, Chhattisgarhi. - **Integrated IP Engine**: Only company in India with **end-to-end ownership** from creation to monetization. - **Technology & AI** – Proprietary tools for analytics, IP protection, content discovery, and rights management. - **Decentralized Decision Making** – Regional experts empowered with data and AI to act quickly on local trends. - **Brand Heritage Meets Youth Relevance** – Bridges nostalgia (Lata Mangeshkar, Kishore Kumar) with modern artists, hip-hop, and social trends.