Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹682Cr
Rev Gr TTM
Revenue Growth TTM
-5.62%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

SATIA
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 75.3 | 15.4 | -18.7 | -10.5 | -17.3 | -17.0 | -8.9 | -13.7 | -7.9 | -7.1 | -8.5 | 1.2 |
| 384 | 332 | 287 | 343 | 340 | 289 | 295 | 323 | 335 | 308 | 305 | 342 |
Operating Profit Operating ProfitCr |
| 26.1 | 31.0 | 23.1 | 21.2 | 21.1 | 27.7 | 13.3 | 14.1 | 15.5 | 17.1 | 2.1 | 10.1 |
Other Income Other IncomeCr | 3 | 3 | 6 | -2 | 8 | 4 | 2 | 6 | 7 | 6 | 9 | 29 |
Interest Expense Interest ExpenseCr | 10 | 8 | 7 | 8 | 7 | 7 | 6 | 6 | 6 | 5 | 6 | 6 |
Depreciation DepreciationCr | 112 | 33 | 33 | 38 | 47 | 39 | 40 | 40 | 39 | 34 | 35 | 35 |
| 17 | 112 | 51 | 44 | 45 | 69 | 1 | 13 | 23 | 31 | -25 | 26 |
| -30 | 28 | 3 | 4 | 5 | 18 | -11 | -7 | -12 | -1 | -1 | -2 |
|
Growth YoY PAT Growth YoY% | 56.6 | 178.3 | -5.7 | -38.9 | -14.8 | -39.3 | -74.3 | -50.0 | -10.2 | -38.1 | -298.9 | 41.6 |
| 8.9 | 17.5 | 12.8 | 9.1 | 9.2 | 12.8 | 3.6 | 5.3 | 8.9 | 8.5 | -7.9 | 7.4 |
| 4.6 | 8.4 | 4.8 | 4.0 | 3.9 | 5.1 | 1.2 | 2.0 | 3.5 | 3.2 | -2.5 | 2.8 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 2.5 | 10.3 | 25.0 | 17.0 | 16.4 | 9.5 | -27.2 | 51.4 | 111.4 | -8.7 | -12.1 | -3.5 |
| 329 | 380 | 451 | 512 | 574 | 634 | 452 | 706 | 1,472 | 1,302 | 1,242 | 1,289 |
Operating Profit Operating ProfitCr |
| 16.4 | 12.3 | 16.8 | 19.2 | 22.2 | 21.6 | 23.1 | 20.7 | 21.9 | 24.3 | 17.9 | 11.6 |
Other Income Other IncomeCr | 5 | 15 | 21 | 30 | 14 | 15 | 7 | 26 | 14 | 15 | 19 | 52 |
Interest Expense Interest ExpenseCr | 16 | 25 | 24 | 24 | 21 | 20 | 18 | 22 | 35 | 30 | 26 | 23 |
Depreciation DepreciationCr | 53 | 33 | 40 | 45 | 48 | 55 | 58 | 66 | 207 | 151 | 157 | 143 |
| 0 | 10 | 48 | 83 | 110 | 115 | 67 | 123 | 184 | 253 | 107 | 55 |
| -8 | -3 | 2 | 15 | 22 | 23 | 17 | 22 | -9 | 42 | -12 | -15 |
|
| -41.9 | 67.3 | 247.3 | 50.8 | 27.8 | 4.6 | -46.0 | 103.2 | 90.9 | 9.9 | -43.8 | -40.5 |
| 2.0 | 3.0 | 8.4 | 10.8 | 11.9 | 11.4 | 8.4 | 11.3 | 10.2 | 12.3 | 7.8 | 4.8 |
| 7.8 | 0.8 | 4.6 | 68.7 | 8.8 | 9.2 | 5.0 | 10.1 | 19.2 | 21.1 | 11.9 | 7.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
| 81 | 95 | 148 | 213 | 298 | 385 | 435 | 535 | 723 | 922 | 1,039 | 1,043 |
Current Liabilities Current LiabilitiesCr | 113 | 156 | 157 | 177 | 157 | 190 | 192 | 266 | 299 | 256 | 200 | 249 |
Non Current Liabilities Non Current LiabilitiesCr | 203 | 200 | 180 | 182 | 196 | 260 | 364 | 426 | 342 | 216 | 197 | 203 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 151 | 180 | 184 | 228 | 210 | 247 | 239 | 327 | 440 | 442 | 431 | 432 |
Non Current Assets Non Current AssetsCr | 256 | 281 | 312 | 354 | 450 | 598 | 762 | 910 | 935 | 963 | 1,014 | 1,073 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 40 | 43 | 112 | 120 | 167 | 150 | 154 | 160 | 282 | 363 | 285 |
Investing Cash Flow Investing Cash FlowCr | -114 | -60 | -60 | -84 | -145 | -206 | -224 | -202 | -194 | -171 | -172 |
Financing Cash Flow Financing Cash FlowCr | 75 | 17 | -53 | -34 | -23 | 57 | 69 | 43 | -88 | -192 | -109 |
|
Free Cash Flow Free Cash FlowCr | -61 | -17 | 32 | 54 | 49 | 107 | -68 | -43 | 87 | 185 | 153 |
| 512.3 | 324.7 | 246.6 | 174.2 | 190.4 | 163.0 | 310.2 | 158.5 | 146.8 | 171.7 | 240.5 |
CFO To EBITDA CFO To EBITDA% | 62.4 | 79.6 | 123.5 | 98.2 | 101.8 | 85.6 | 112.9 | 86.4 | 68.5 | 86.6 | 105.6 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 27 | 65 | 0 | 626 | 670 | 814 | 1,024 | 1,055 | 1,082 | 660 |
Price To Earnings Price To Earnings | 0.0 | 2.0 | 1.4 | 0.0 | 7.1 | 7.3 | 16.4 | 10.2 | 5.5 | 5.1 | 5.6 |
Price To Sales Price To Sales | 0.0 | 0.1 | 0.1 | 0.0 | 0.8 | 0.8 | 1.4 | 1.1 | 0.6 | 0.6 | 0.4 |
Price To Book Price To Book | 0.0 | 0.3 | 0.4 | 0.0 | 2.0 | 1.7 | 1.8 | 1.9 | 1.4 | 1.2 | 0.6 |
| 3.8 | 5.6 | 2.5 | 1.2 | 4.8 | 5.0 | 8.1 | 7.9 | 3.6 | 3.3 | 3.0 |
Profitability Ratios Profitability Ratios |
| 54.5 | 49.4 | 56.0 | 63.5 | 61.5 | 56.3 | 61.2 | 55.6 | 52.7 | 57.1 | 53.0 |
| 16.4 | 12.3 | 16.8 | 19.2 | 22.2 | 21.6 | 23.1 | 20.7 | 21.9 | 24.3 | 17.9 |
| 2.0 | 3.0 | 8.4 | 10.8 | 11.9 | 11.4 | 8.4 | 11.3 | 10.2 | 12.3 | 7.8 |
| 4.8 | 9.3 | 22.2 | 28.1 | 28.0 | 22.1 | 11.4 | 14.6 | 18.7 | 22.6 | 10.2 |
| 8.6 | 12.6 | 28.8 | 30.9 | 28.5 | 23.2 | 11.1 | 18.5 | 26.2 | 22.6 | 11.3 |
| 1.9 | 2.9 | 9.2 | 11.8 | 13.3 | 10.9 | 5.0 | 8.1 | 14.0 | 15.0 | 8.2 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Overview**
Satia Industries Limited (SIL), incorporated in 1984 by Dr. Ajay Satia in Muktsar, Punjab, is one of India’s leading integrated manufacturers of **wood- and agro-based writing and printing (W&P) paper**. With over four decades of operations, the company has evolved into a fully backward-integrated player with capabilities spanning **in-house pulping, chemical recovery, 100% captive power generation, and advanced effluent treatment**. Operating under a standalone model, the paper division contributes **99.95% of total turnover**, underscoring its focused business strategy.
---
### **Production & Capacity**
- **Installed Capacity**: As of FY25, SIL’s total installed manufacturing capacity stands at **over 205,000 metric tonnes per annum (MTPA)**, following the commissioning of a fourth state-of-the-art paper machine (PM4) in FY22 with a capacity of 100,000 MTPA.
- **Capacity Utilization**: The plant operated at near-full capacity in recent years, with utilization reaching up to **117–118%** historically. Strategic investments are aimed at sustaining full capacity utilization moving forward.
- **Paper Machines**: SIL operates four paper machines:
- **PM1 & PM2**: Specialized in **exercise book and notebook paper**.
- **PM3 & PM4**: Focused on **printing papers including copier paper, Maplitho, and high-end grades**.
- **Planned Shutdown**: A scheduled six-month plant shutdown from **July to December 2025** is expected to reduce revenue by approximately ₹200 crore across two quarters.
---
### **Raw Material & Sustainability Advantage**
SIL leverages a **diverse and sustainable raw material base**:
- Uses **wheat straw, rice straw, sarkanda, wood chips, veneer waste**, and **recycled waste paper** in its pulping process.
- Located in Punjab’s wheat belt, the company benefits from **proximity to abundant agro-residues**, with **~94–95% of raw materials sourced locally** within a 100 km radius—offering significant **cost and logistical advantages**.
- Owns **~540–550 acres of eucalyptus plantations** developed using **Karnal Technology**, which:
- Consume all treated wastewater (zero liquid discharge),
- Secure future wood supply,
- Generate **tax-free agricultural income**, and
- Support ecological balance.
- **Biomass-Fueled Operations**: Boilers use **rice husk, rice straw**, and other agricultural waste (avoiding fossil fuels), reducing fuel costs and supporting carbon neutrality.
- Generates **Renewable Energy Certificates (RECs)** and is a **carbon credit surplus company**, benefiting from **80% tax deduction under Section 80IA** for power generation.
---
### **Product Portfolio**
SIL produces a wide range of high-quality paper grades for domestic and international markets:
- **Key Grades**:
- Snow White / Super Snow White Paper
- SS Maplitho Paper
- Exercise Book Paper
- Ledger, Cartridge, and Bond Paper
- Duplicating Paper
- Copier Paper
- Colour Printing Paper
- Paper Cup Stock
- **Unique Capabilities**:
- One of the few Indian mills capable of producing **watermark paper in-house** using its own paper machine.
- Focus on **high-end paper (ultra-print & super printing quality)**, aiming to increase its share from 30–40% to **over 50%** of total production within the next 1–2 years.
- High-end paper commands **5–10% price premium** over average realization (~₹70,000 per tonne).
---
### **Market Segments & Revenue Streams (as of Nov 2025)**
SIL’s business is diversified across two primary markets:
| Segment | Revenue Contribution | Key Characteristics |
|-------|------------------------|------------------------|
| **State Textbook Boards** | **40–50%** |
- Supplies **50,000–75,000 tonnes/year** of watermark paper to state boards.
- Serves ~10–12% market share of total **500,000 TPA** demand under **Sarva Shiksha Abhiyaan**.
- Orders secured via **government tenders**; low credit risk with **45–60 days receivables**.
- **Higher operating margins** due to standardized sizes, higher GSM, lower finishing losses, and greater filler usage.
| **Open Market & Exports** | **50–60%** |
- Sold through a **pan-India network of over 100 dealers** and branch offices in **Delhi, Chandigarh, Jaipur**.
- **5–10% of open market sales** are direct-to-end-user in **Rajasthan and Delhi**, managed by company employees.
- Exports **5.16% of total turnover** to **5 countries**, including Middle East and SAARC nations.
- Export products: **Super Snow White, Maplitho, Copier Paper** — recognized internationally for quality.
- Expanding into **high-margin value-added segments**: paper cups, carry bags, wedding cards, and coated boards.
---
### **Customer Base & Applications**
SIL serves a broad and diversified clientele:
- **Educational Institutions & Textbook Boards**
- **Publishers & Printing Houses**
- **Corporate Clients** (office stationery, annual reports)
- **Government Agencies**
- **Food Service Industry** (paper cups, packaging)
- **Export Markets**
**Applications**: Textbooks, notebooks, calendars, stationery, commercial printing, official documents, packaging, biodegradable food containers.
---
### **Geographical Reach & Distribution**
- **Operations**: Integrated manufacturing complex in **Sri Muktsar Sahib, Punjab**.
- **Domestic Presence**: Operates in **20+ states and UTs** with:
- Over **100 dealers nationwide**
- Three **branch offices** in Delhi, Chandigarh, and Jaipur
- **Exports**: To 5 countries; export focus likely on premium grades such as **Super Snow White and Copier Paper**.
---
### **Strategic Developments & Capex (FY25–FY27)**
- **Margin Recovery Outlook**: Expecting **margin improvement in FY26** as raw material prices stabilize and pricing pressures ease.
- **Growth Drivers from FY27 Onward**:
- **PM3 Expansion**: To enable production of **high-end paper**, enhancing product mix.
- **New Soda Recovery Boiler**: Investment of **~₹350 crores over 2 years** to improve **energy efficiency, chemical recovery, and capacity utilization**.
- **Diversification into Compostable Packaging**:
- In partnership with **Zume (US-based brand)**, producing **molded fiber cutlery, meal boxes, and food-safe packaging**.
- Products comply with **FDA, OK Compost, and ASTM standards**.
- High **realizations (₹200–300/kg)**; margins targeted at **35–40% EBITDA**.
- Zume committed to **100% offtake** initially.
- **Capacity for Biodegradable Products**: Currently **2,000–3,000 MTPA**, with plans to scale up.
---
### **Financial & Operational Highlights (FY24)**
- **Production Volume**: ~214,000 tons
- **Revenue**: ₹1,736 crore
- **Profit After Tax (PAT)**: ₹211 crore (up from ₹192.17 crore in FY23)
- Strong balance sheet and **healthy order book** support long-term growth.
---
### **Competitive Advantages**
1. **Vertical Integration**: Full backward integration in **pulp, power, and chemical recovery** reduces dependency and costs.
2. **Raw Material Security**: Unique access to agro-residues in Punjab with **no direct competitors within 100 km**.
3. **Cost Leadership**:
- Internal power cost: **₹2.0–2.5/unit** vs. grid tariff of ₹7.5–8.0.
- Saves **₹20 crore/year** through **caustic soda recovery (~125 TPD)**.
4. **Barriers to Entry**:
- Fewer than **20 paper mills in India** match SIL’s scale and integration.
- High capital costs, technical complexity, and logistics challenges deter new entrants.
5. **Strategic Government Linkages**: Long-standing relationships (>20 years) with **state education boards** ensure **stable demand and cash flows**.