Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹17Cr
Rev Gr TTM
Revenue Growth TTM
29.30%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

SATIPOLY
VS
| Quarter | Mar 2024 | Mar 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | 92.6 | 50.6 | 14.2 |
| 73 | 98 | 139 | 173 | 164 |
Operating Profit Operating ProfitCr |
| 3.8 | 5.5 | 4.8 | -10.7 | 1.3 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 1 | 2 | 2 | 1 | 1 |
| 2 | 4 | 6 | -17 | 2 |
| 0 | 1 | 1 | -1 | 0 |
|
Growth YoY PAT Growth YoY% | | | 465.1 | -741.4 | -77.0 |
| 0.8 | 2.1 | 2.4 | -9.0 | 0.5 |
| 0.0 | 0.0 | 8.6 | -28.5 | 1.7 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 22.7 | 39.3 | 9.0 | -6.1 | 68.3 | 6.8 |
| 99 | 122 | 170 | 182 | 170 | 286 | 337 |
Operating Profit Operating ProfitCr |
| 3.1 | 3.2 | 2.8 | 4.5 | 5.1 | 5.3 | -4.5 |
Other Income Other IncomeCr | 1 | 0 | 0 | 0 | 0 | -25 | 0 |
Interest Expense Interest ExpenseCr | 2 | 2 | 2 | 2 | 2 | 2 | 1 |
Depreciation DepreciationCr | 3 | 3 | 3 | 3 | 3 | 3 | 2 |
| 0 | 0 | 0 | 4 | 4 | -14 | -16 |
| 0 | 0 | 0 | 1 | 1 | -3 | -1 |
|
| | -316.7 | 253.8 | 994.2 | 6.4 | -421.2 | -25.9 |
| 0.0 | -0.1 | 0.2 | 1.6 | 1.8 | -3.5 | -4.1 |
| -4.1 | -17.3 | 26.5 | 290.3 | 9.7 | -23.2 | -26.9 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Equity Capital Equity CapitalCr | 1 | 1 | 1 | 1 | 4 | 5 |
| 0 | 0 | 0 | 3 | 9 | 11 |
Current Liabilities Current LiabilitiesCr | 12 | 16 | 20 | 22 | 27 | 39 |
Non Current Liabilities Non Current LiabilitiesCr | 22 | 21 | 15 | 16 | 17 | 6 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 20 | 24 | 23 | 29 | 41 | 50 |
Non Current Assets Non Current AssetsCr | 15 | 14 | 13 | 13 | 16 | 11 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 4 | 6 | 3 | 3 | 9 | -13 |
Investing Cash Flow Investing Cash FlowCr | -3 | -2 | -2 | -2 | -5 | 5 |
Financing Cash Flow Financing Cash FlowCr | -2 | -2 | -4 | -1 | -1 | 6 |
|
Free Cash Flow Free Cash FlowCr | 2 | 4 | 2 | 1 | 3 | -8 |
| -9,525.1 | -3,326.2 | 1,236.2 | 100.6 | 262.3 | 125.7 |
CFO To EBITDA CFO To EBITDA% | 129.9 | 150.0 | 71.5 | 36.2 | 94.6 | -83.7 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 0 | 34 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2.1 |
| 8.0 | 5.5 | 4.7 | 3.0 | 2.1 | 3.1 |
Profitability Ratios Profitability Ratios |
| 19.2 | 19.1 | 15.1 | 18.0 | 19.1 | 15.4 |
| 3.1 | 3.2 | 2.8 | 4.5 | 5.1 | 5.3 |
| 0.0 | -0.1 | 0.2 | 1.6 | 1.8 | -3.5 |
| 6.3 | 5.2 | 9.7 | 20.2 | 18.9 | -39.5 |
| -3.3 | -30.3 | 31.8 | 77.7 | 26.7 | -65.3 |
| -0.1 | -0.5 | 0.8 | 7.4 | 5.8 | -17.3 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Sati Poly Plast Limited is an **ISO Certified** manufacturer specializing in multi-functional flexible packaging materials. Originally established as a trading entity in **1999**, the company strategically transitioned to manufacturing in **2017**. Today, it provides end-to-end packaging solutions for a diverse range of industrial sectors, operating as a newly listed entity following its **July 2024 IPO**.
---
### **Manufacturing Infrastructure & Capacity Expansion**
The company is currently executing a massive recovery and expansion strategy following a catastrophic fire on **February 15, 2025**, which destroyed its primary facility. The company has since diversified its manufacturing footprint to ensure business continuity and scale.
| Facility | Location | Status | Installed Capacity |
| :--- | :--- | :--- | :--- |
| **Plant 1** | Noida, Uttar Pradesh | **Destroyed (Feb 2025)** | **540 tonnes/month** |
| **Plant 2** | Noida, Uttar Pradesh | **Operational** | **540 tonnes/month** |
| **New Plant** | Dholpur, Rajasthan | **Trial Production (Feb 2026)** | **800 tonnes/month** |
| **Total Active Capacity** | - | **Operational/Trial** | **1,340 tonnes/month** |
**Strategic Developments:**
* **Rajasthan Expansion:** The Board approved a new unit in **SP 1 Industrial Area (RICO), Dholpur**, leased from the promoter group entity **M/s Osho Tradeflex Private Limited**. Trial production commenced in **February 2026**, marking a significant regional diversification.
* **Plant Restoration:** Following the fire, the company is utilizing an expected insurance recovery of **INR 25 Crores** to restart the affected Noida plant and restore it to full operational standing.
---
### **Operational Framework & Cost Management**
Sati Poly Plast employs an integrated manufacturing and accounting framework designed for high-volume industrial output and fiscal discipline.
* **Process Costing System:** Costs are captured across specific cost centers, with the **Printing Division** serving as the primary hub for value addition.
* **Resource Optimization:** Raw materials, chemicals, and tools are tracked by department. Wastage is either re-consumed in the manufacturing process or disposed of to maintain lean operations.
* **Inventory Valuation:** Adheres to conservative accounting, valuing inventory at **Cost or Net Realizable Value (NRV)**, whichever is lower.
* **Job Work Synergy:** To mitigate capacity constraints post-fire, the company engages in manufacturing on a **job work basis** with promoter group companies. Transactions with these entities are capped at **INR 16 Crores** for **FY 2025-26** to ensure regulatory compliance.
---
### **Capital Structure & IPO Milestones**
The company’s successful transition to the public markets in **2024** provided the liquidity necessary to navigate its recent operational disruptions.
| Metric | Value / Details |
| :--- | :--- |
| **IPO Allotment Date** | **July 18, 2024** |
| **Fresh Issue Volume** | **13,35,000 Equity Shares** |
| **Issue Price** | **Rs. 130** (Rs. 10 Face Value + Rs. 120 Premium) |
| **Net IPO Proceeds** | **INR 14.55 Crores** |
| **Paid-up Share Capital** | **Rs. 4,94,70,000** (as of March 31, 2025) |
| **Authorised Share Capital** | **Rs. 5,05,00,000** |
**Governance & Oversight:**
* **Statutory Auditors:** **M/s Keyur Shah & Associates** appointed for a five-year term (**FY 2024-25 to FY 2028-29**).
* **Board Strengthening:** Appointment of **Ms. Gunjan Agarwal** as a **Non-Executive Independent Director** to enhance oversight during the recovery phase.
* **Fiscal Discipline:** Ratification of **Cost Auditors** for **FY 2025-26** to maintain margin control during the transition of manufacturing bases.
---
### **Strategic Relocation & Administrative Integration**
To optimize expenses and centralize management, the company is undergoing a significant corporate restructuring.
* **Registered Office:** Transitioning from **Bhagalpur, Bihar** to **Daryaganj, Delhi** (pending ROC approval) to align with the new corporate hub.
* **Corporate Office:** Shifted to **Daryaganj, Delhi** (effective Feb 25, 2026) on an 11-month lease at **INR 50,000/month**. This follows a temporary relocation to **Urbtech Trade Centre, Noida** immediately after the 2025 fire.
* **Objective:** These moves aim to integrate business functions and reduce administrative overhead by locating management near the primary manufacturing clusters.
---
### **Risk Profile & Mitigation Strategies**
The company faces a complex risk environment characterized by recent physical disasters and inherent market concentrations.
#### **1. Post-Fire Recovery Risks**
* **Record Destruction:** The **February 2025** fire destroyed significant accounting records and fixed assets. This led to a **Disclaimer of Opinion** from statutory auditors, who could not verify the completeness of assets or the accuracy of the **provisional loss** recognized in **March 2025**.
* **Insurance Recovery:** A claim of **INR 25 Crores** is in the final stages. While a forensic report was issued in the company's favor, disbursement was delayed by documentation. As of **February 2026**, the final surveyor assessment is expected within **7-10 working days**.
#### **2. Structural & Market Risks**
| Risk Category | Description |
| :--- | :--- |
| **Geographical Concentration** | High revenue dependency on **Uttar Pradesh**, making the company sensitive to regional policy shifts. |
| **Customer/Supplier Concentration** | Reliance on a **limited number of major clients** and a **few large suppliers** for raw materials. |
| **Internal Controls** | Disruption led to the non-appointment of an **Internal Auditor** for **FY 2024-25**; banking compliance regarding quarterly returns for limits over **INR 5 Crores** remains under scrutiny due to lost records. |
| **Related Party Transactions** | Significant reliance on **Promoter Group** entities (e.g., **OTPL**) for leasing and job work, though conducted on an **Arm’s Length Basis**. |
#### **3. Mitigation Status**
The company has successfully maintained business continuity by shifting production to **Plant 2 (Greater Noida)** and the new **Dholpur** unit. The restoration of the destroyed plant, funded by insurance proceeds, is the primary catalyst for returning to a normalized growth trajectory.