Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Sati Poly Plast Ltd

SATIPOLY
NSE
34.50
0.00%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Sati Poly Plast Ltd

SATIPOLY
NSE
34.50
0.00%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
17Cr
Close
Close Price
34.50
Industry
Industry
Packaging - Others
PE
Price To Earnings
PS
Price To Sales
0.05
Revenue
Revenue
323Cr
Rev Gr TTM
Revenue Growth TTM
29.30%
PAT Gr TTM
PAT Growth TTM
-330.73%
Peer Comparison
How does SATIPOLY stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
SATIPOLY
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterSep 2023Mar 2024Sep 2024Mar 2025Sep 2025
Revenue
RevenueCr
76104146156166
Growth YoY
Revenue Growth YoY%
92.650.614.2
Expenses
ExpensesCr
7398139173164
Operating Profit
Operating ProfitCr
367-172
OPM
OPM%
3.85.54.8-10.71.3
Other Income
Other IncomeCr
00000
Interest Expense
Interest ExpenseCr
11111
Depreciation
DepreciationCr
12211
PBT
PBTCr
246-172
Tax
TaxCr
011-10
PAT
PATCr
124-141
Growth YoY
PAT Growth YoY%
465.1-741.4-77.0
NPM
NPM%
0.82.12.4-9.00.5
EPS
EPS
0.00.08.6-28.51.7

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
103126175191179302323
Growth
Revenue Growth%
22.739.39.0-6.168.36.8
Expenses
ExpensesCr
99122170182170286337
Operating Profit
Operating ProfitCr
3459916-14
OPM
OPM%
3.13.22.84.55.15.3-4.5
Other Income
Other IncomeCr
10000-250
Interest Expense
Interest ExpenseCr
2222221
Depreciation
DepreciationCr
3333332
PBT
PBTCr
00044-14-16
Tax
TaxCr
00011-3-1
PAT
PATCr
00033-11-13
Growth
PAT Growth%
-316.7253.8994.26.4-421.2-25.9
NPM
NPM%
0.0-0.10.21.61.8-3.5-4.1
EPS
EPS
-4.1-17.326.5290.39.7-23.2-26.9

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital
Equity CapitalCr
111145
Reserves
ReservesCr
0003911
Current Liabilities
Current LiabilitiesCr
121620222739
Non Current Liabilities
Non Current LiabilitiesCr
22211516176
Total Liabilities
Total LiabilitiesCr
363836425661
Current Assets
Current AssetsCr
202423294150
Non Current Assets
Non Current AssetsCr
151413131611
Total Assets
Total AssetsCr
363836425661

Cash Flow

Standalone
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
46339-13
Investing Cash Flow
Investing Cash FlowCr
-3-2-2-2-55
Financing Cash Flow
Financing Cash FlowCr
-2-2-4-1-16
Net Cash Flow
Net Cash FlowCr
-12-302-2
Free Cash Flow
Free Cash FlowCr
24213-8
CFO To PAT
CFO To PAT%
-9,525.1-3,326.21,236.2100.6262.3125.7
CFO To EBITDA
CFO To EBITDA%
129.9150.071.536.294.6-83.7

Ratios

Standalone
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
0000034
Price To Earnings
Price To Earnings
0.00.00.00.00.00.0
Price To Sales
Price To Sales
0.00.00.00.00.00.1
Price To Book
Price To Book
0.00.00.00.00.02.1
EV To EBITDA
EV To EBITDA
8.05.54.73.02.13.1
Profitability Ratios
Profitability Ratios
GPM
GPM%
19.219.115.118.019.115.4
OPM
OPM%
3.13.22.84.55.15.3
NPM
NPM%
0.0-0.10.21.61.8-3.5
ROCE
ROCE%
6.35.29.720.218.9-39.5
ROE
ROE%
-3.3-30.331.877.726.7-65.3
ROA
ROA%
-0.1-0.50.87.45.8-17.3
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Sati Poly Plast Limited is an **ISO Certified** manufacturer specializing in multi-functional flexible packaging materials. Originally established as a trading entity in **1999**, the company strategically transitioned to manufacturing in **2017**. Today, it provides end-to-end packaging solutions for a diverse range of industrial sectors, operating as a newly listed entity following its **July 2024 IPO**. --- ### **Manufacturing Infrastructure & Capacity Expansion** The company is currently executing a massive recovery and expansion strategy following a catastrophic fire on **February 15, 2025**, which destroyed its primary facility. The company has since diversified its manufacturing footprint to ensure business continuity and scale. | Facility | Location | Status | Installed Capacity | | :--- | :--- | :--- | :--- | | **Plant 1** | Noida, Uttar Pradesh | **Destroyed (Feb 2025)** | **540 tonnes/month** | | **Plant 2** | Noida, Uttar Pradesh | **Operational** | **540 tonnes/month** | | **New Plant** | Dholpur, Rajasthan | **Trial Production (Feb 2026)** | **800 tonnes/month** | | **Total Active Capacity** | - | **Operational/Trial** | **1,340 tonnes/month** | **Strategic Developments:** * **Rajasthan Expansion:** The Board approved a new unit in **SP 1 Industrial Area (RICO), Dholpur**, leased from the promoter group entity **M/s Osho Tradeflex Private Limited**. Trial production commenced in **February 2026**, marking a significant regional diversification. * **Plant Restoration:** Following the fire, the company is utilizing an expected insurance recovery of **INR 25 Crores** to restart the affected Noida plant and restore it to full operational standing. --- ### **Operational Framework & Cost Management** Sati Poly Plast employs an integrated manufacturing and accounting framework designed for high-volume industrial output and fiscal discipline. * **Process Costing System:** Costs are captured across specific cost centers, with the **Printing Division** serving as the primary hub for value addition. * **Resource Optimization:** Raw materials, chemicals, and tools are tracked by department. Wastage is either re-consumed in the manufacturing process or disposed of to maintain lean operations. * **Inventory Valuation:** Adheres to conservative accounting, valuing inventory at **Cost or Net Realizable Value (NRV)**, whichever is lower. * **Job Work Synergy:** To mitigate capacity constraints post-fire, the company engages in manufacturing on a **job work basis** with promoter group companies. Transactions with these entities are capped at **INR 16 Crores** for **FY 2025-26** to ensure regulatory compliance. --- ### **Capital Structure & IPO Milestones** The company’s successful transition to the public markets in **2024** provided the liquidity necessary to navigate its recent operational disruptions. | Metric | Value / Details | | :--- | :--- | | **IPO Allotment Date** | **July 18, 2024** | | **Fresh Issue Volume** | **13,35,000 Equity Shares** | | **Issue Price** | **Rs. 130** (Rs. 10 Face Value + Rs. 120 Premium) | | **Net IPO Proceeds** | **INR 14.55 Crores** | | **Paid-up Share Capital** | **Rs. 4,94,70,000** (as of March 31, 2025) | | **Authorised Share Capital** | **Rs. 5,05,00,000** | **Governance & Oversight:** * **Statutory Auditors:** **M/s Keyur Shah & Associates** appointed for a five-year term (**FY 2024-25 to FY 2028-29**). * **Board Strengthening:** Appointment of **Ms. Gunjan Agarwal** as a **Non-Executive Independent Director** to enhance oversight during the recovery phase. * **Fiscal Discipline:** Ratification of **Cost Auditors** for **FY 2025-26** to maintain margin control during the transition of manufacturing bases. --- ### **Strategic Relocation & Administrative Integration** To optimize expenses and centralize management, the company is undergoing a significant corporate restructuring. * **Registered Office:** Transitioning from **Bhagalpur, Bihar** to **Daryaganj, Delhi** (pending ROC approval) to align with the new corporate hub. * **Corporate Office:** Shifted to **Daryaganj, Delhi** (effective Feb 25, 2026) on an 11-month lease at **INR 50,000/month**. This follows a temporary relocation to **Urbtech Trade Centre, Noida** immediately after the 2025 fire. * **Objective:** These moves aim to integrate business functions and reduce administrative overhead by locating management near the primary manufacturing clusters. --- ### **Risk Profile & Mitigation Strategies** The company faces a complex risk environment characterized by recent physical disasters and inherent market concentrations. #### **1. Post-Fire Recovery Risks** * **Record Destruction:** The **February 2025** fire destroyed significant accounting records and fixed assets. This led to a **Disclaimer of Opinion** from statutory auditors, who could not verify the completeness of assets or the accuracy of the **provisional loss** recognized in **March 2025**. * **Insurance Recovery:** A claim of **INR 25 Crores** is in the final stages. While a forensic report was issued in the company's favor, disbursement was delayed by documentation. As of **February 2026**, the final surveyor assessment is expected within **7-10 working days**. #### **2. Structural & Market Risks** | Risk Category | Description | | :--- | :--- | | **Geographical Concentration** | High revenue dependency on **Uttar Pradesh**, making the company sensitive to regional policy shifts. | | **Customer/Supplier Concentration** | Reliance on a **limited number of major clients** and a **few large suppliers** for raw materials. | | **Internal Controls** | Disruption led to the non-appointment of an **Internal Auditor** for **FY 2024-25**; banking compliance regarding quarterly returns for limits over **INR 5 Crores** remains under scrutiny due to lost records. | | **Related Party Transactions** | Significant reliance on **Promoter Group** entities (e.g., **OTPL**) for leasing and job work, though conducted on an **Arm’s Length Basis**. | #### **3. Mitigation Status** The company has successfully maintained business continuity by shifting production to **Plant 2 (Greater Noida)** and the new **Dholpur** unit. The restoration of the destroyed plant, funded by insurance proceeds, is the primary catalyst for returning to a normalized growth trajectory.