| Quarter | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|
| 98 | 185 | 216 | 423 | |
Growth YoY Revenue Growth YoY% | 120.3 | 127.8 | ||
| 87 | 161 | 190 | 389 | |
| 11 | 24 | 26 | 34 | |
OPM OPM% | 11.1 | 13.1 | 11.9 | 8.0 |
| 0 | 0 | 0 | 6 | |
Interest Expense Interest ExpenseCr | 0 | 1 | 1 | 6 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 |
PBT PBTCr | 11 | 23 | 25 | 35 |
| 0 | 10 | 7 | 11 | |
| 11 | 13 | 18 | 24 | |
Growth YoY PAT Growth YoY% | 72.5 | 77.8 | ||
NPM NPM% | 10.8 | 7.2 | 8.5 | 5.6 |
| 0.0 | 0.0 | 21.4 | 0.8 |
| Quarter | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|
| 98 | 185 | 216 | 423 | |
Growth YoY Revenue Growth YoY% | 120.3 | 127.8 | ||
| 87 | 161 | 190 | 389 | |
| 11 | 24 | 26 | 34 | |
OPM OPM% | 11.1 | 13.1 | 11.9 | 8.0 |
| 0 | 0 | 0 | 6 | |
Interest Expense Interest ExpenseCr | 0 | 1 | 1 | 6 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 |
PBT PBTCr | 11 | 23 | 25 | 35 |
| 0 | 10 | 7 | 11 | |
| 11 | 13 | 18 | 24 | |
Growth YoY PAT Growth YoY% | 72.5 | 77.8 | ||
NPM NPM% | 10.8 | 7.2 | 8.5 | 5.6 |
| 0.0 | 0.0 | 21.4 | 0.8 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
Revenue RevenueCr | 6 | 6 | 102 | 283 | 638 |
Growth Revenue Growth% | 11.9 | 1,541.0 | 178.9 | 125.2 | |
| 5 | 6 | 87 | 248 | 579 | |
| 0 | 1 | 15 | 36 | 60 | |
OPM OPM% | 3.8 | 9.5 | 14.8 | 12.5 | 9.3 |
| 0 | 0 | 0 | 0 | ||
Interest Expense Interest ExpenseCr | 0 | 0 | 1 | 2 | 6 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 14 | 34 | 60 |
| 0 | 0 | 4 | 10 | 17 | |
PAT PATCr | 0 | 0 | 10 | 24 | 42 |
Growth PAT Growth% | 321.0 | 2,793.4 | 142.0 | 76.0 | |
NPM NPM% | 1.5 | 5.5 | 9.7 | 8.4 | 6.6 |
| 0.1 | 0.3 | 8.2 | 16.6 | 22.2 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
Revenue RevenueCr | 6 | 6 | 102 | 283 | 638 |
Growth Revenue Growth% | 11.9 | 1,541.0 | 178.9 | 125.2 | |
| 5 | 6 | 87 | 248 | 579 | |
| 0 | 1 | 15 | 36 | 60 | |
OPM OPM% | 3.8 | 9.5 | 14.8 | 12.5 | 9.3 |
| 0 | 0 | 0 | 0 | ||
Interest Expense Interest ExpenseCr | 0 | 0 | 1 | 2 | 6 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 14 | 34 | 60 |
| 0 | 0 | 4 | 10 | 17 | |
PAT PATCr | 0 | 0 | 10 | 24 | 42 |
Growth PAT Growth% | 321.0 | 2,793.4 | 142.0 | 76.0 | |
NPM NPM% | 1.5 | 5.5 | 9.7 | 8.4 | 6.6 |
| 0.1 | 0.3 | 8.2 | 16.6 | 22.2 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
Equity Capital Equity CapitalCr | 0 | 0 | 0 | 15 |
Reserves ReservesCr | 0 | 1 | 10 | 37 |
| 6 | 9 | 31 | 98 | |
| 0 | 0 | 1 | 35 | |
| 6 | 10 | 42 | 186 | |
| 3 | 7 | 38 | 147 | |
| 3 | 3 | 4 | 39 | |
| 6 | 10 | 42 | 186 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
Equity Capital Equity CapitalCr | 0 | 0 | 0 | 15 |
Reserves ReservesCr | 0 | 1 | 10 | 37 |
| 6 | 9 | 31 | 98 | |
| 0 | 0 | 1 | 35 | |
| 6 | 10 | 42 | 186 | |
| 3 | 7 | 38 | 147 | |
| 3 | 3 | 4 | 39 | |
| 6 | 10 | 42 | 186 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 1 | 0 | -4 | -18 | -51 | |
| 0 | 0 | 0 | -35 | -12 | |
| -1 | 0 | 4 | 52 | 65 | |
Net Cash Flow Net Cash FlowCr | -1 | 0 | 0 | 0 | 1 |
Free Cash Flow Free Cash FlowCr | 1 | 0 | -4 | -18 | |
CFO To PAT CFO To PAT% | 696.4 | -101.7 | -36.4 | -73.3 | -122.1 |
CFO To EBITDA CFO To EBITDA% | 272.1 | -58.7 | -23.9 | -49.3 | -86.1 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 1 | 0 | -4 | -18 | -51 | |
| 0 | 0 | 0 | -35 | -12 | |
| -1 | 0 | 4 | 52 | 65 | |
Net Cash Flow Net Cash FlowCr | -1 | 0 | 0 | 0 | 1 |
Free Cash Flow Free Cash FlowCr | 1 | 0 | -4 | -18 | |
CFO To PAT CFO To PAT% | 696.4 | -101.7 | -36.4 | -73.3 | -122.1 |
CFO To EBITDA CFO To EBITDA% | 272.1 | -58.7 | -23.9 | -49.3 | -86.1 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 258 | 283 | ||||
Price To Earnings Price To Earnings | 6.1 | 6.1 | ||||
Price To Sales Price To Sales | 0.4 | 0.4 | ||||
Price To Book Price To Book | 1.6 | 1.8 | ||||
EV To EBITDA EV To EBITDA | 5.6 | |||||
GPM GPM% | 6.0 | 13.3 | 16.4 | 13.2 | ||
OPM OPM% | 3.8 | 9.5 | 14.8 | 12.5 | 9.3 | 9.3 |
NPM NPM% | 1.5 | 5.5 | 9.7 | 8.4 | 6.6 | 6.6 |
ROCE ROCE% | 7.0 | 15.7 | 79.2 | 37.0 | ||
ROE ROE% | 26.3 | 52.6 | 93.9 | 45.7 | ||
ROA ROA% | 1.3 | 3.4 | 23.7 | 12.8 | ||
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 258 | 283 | ||||
Price To Earnings Price To Earnings | 6.1 | 6.1 | ||||
Price To Sales Price To Sales | 0.4 | 0.4 | ||||
Price To Book Price To Book | 1.6 | 1.8 | ||||
EV To EBITDA EV To EBITDA | 5.6 | |||||
GPM GPM% | 6.0 | 13.3 | 16.4 | 13.2 | ||
OPM OPM% | 3.8 | 9.5 | 14.8 | 12.5 | 9.3 | 9.3 |
NPM NPM% | 1.5 | 5.5 | 9.7 | 8.4 | 6.6 | 6.6 |
ROCE ROCE% | 7.0 | 15.7 | 79.2 | 37.0 | ||
ROE ROE% | 26.3 | 52.6 | 93.9 | 45.7 | ||
ROA ROA% | 1.3 | 3.4 | 23.7 | 12.8 | ||
Documents — Savy Infra and Logistics Ltd