


| Quarter | Sep 2025 |
|---|---|
| 20 | |
Growth YoY Revenue Growth YoY% | |
| 13 | |
| 7 | |
OPM OPM% | 35.0 |
| 0 | |
Interest Expense Interest ExpenseCr | 1 |
Depreciation DepreciationCr | 0 |
PBT PBTCr | 6 |
| 1 | |
| 4 | |
Growth YoY PAT Growth YoY% | |
NPM NPM% | 21.3 |
| 4.7 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|
Revenue RevenueCr | 5 | 11 | 14 | 15 | 23 | 34 |
Growth Revenue Growth% | 108.0 | 20.6 | 11.3 | 55.1 | 46.1 | |
| 5 | 11 | 12 | 13 | 17 | 22 | |
| 0 | 1 | 1 | 2 | 6 | 12 | |
OPM OPM% | 4.4 | 5.5 | 10.4 | 10.7 | 26.2 | 35.7 |
| 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 1 | 1 | 3 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 1 | 0 |
PBT PBTCr | 0 | 0 | 1 | 1 | 4 | 9 |
| 0 | 0 | 0 | 0 | 1 | 2 | |
PAT PATCr | 0 | 0 | 1 | 1 | 3 | 7 |
Growth PAT Growth% | -426.9 | 390.1 | -19.0 | 425.1 | 122.7 | |
NPM NPM% | 1.4 | -2.3 | 5.4 | 3.9 | 13.3 | 20.3 |
| 6.3 | -20.4 | 1.0 | 0.8 | 4.3 | 9.5 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 0 | 0 | 0 | 0 | 0 | 7 |
Reserves ReservesCr | 1 | 1 | 2 | 2 | 6 | 5 |
| 1 | 1 | 5 | 9 | 13 | 22 | |
| 6 | 7 | 4 | 8 | 6 | 12 | |
| 7 | 9 | 11 | 20 | 25 | 46 | |
| 4 | 5 | 6 | 11 | 18 | 37 | |
| 3 | 5 | 5 | 9 | 7 | 9 | |
| 7 | 9 | 11 | 20 | 25 | 46 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| 1 | 0 | 1 | -4 | |
| -1 | -6 | 2 | -3 | |
| 0 | 6 | -2 | 7 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 1 | -1 |
Free Cash Flow Free Cash FlowCr | 0 | 1 | 2 | -6 |
CFO To PAT CFO To PAT% | 127.6 | 12.9 | 25.4 | -62.1 |
CFO To EBITDA CFO To EBITDA% | 66.5 | 4.8 | 12.9 | -35.3 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 0 | 0 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
EV To EBITDA EV To EBITDA | 21.8 | 10.6 | 5.0 | 8.2 | 2.0 | 1.8 |
GPM GPM% | 41.6 | 38.6 | 44.7 | 45.4 | 46.1 | 49.1 |
OPM OPM% | 4.4 | 5.5 | 10.4 | 10.7 | 26.2 | 35.7 |
NPM NPM% | 1.4 | -2.3 | 5.4 | 3.9 | 13.3 | 20.3 |
ROCE ROCE% | 5.0 | 4.5 | 12.6 | 9.2 | 31.4 | 33.9 |
ROE ROE% | 6.5 | -19.9 | 36.9 | 23.0 | 54.7 | 54.9 |
ROA ROA% | 1.0 | -2.8 | 7.0 | 3.0 | 12.3 | 15.0 |