Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹3,470Cr
Rev Gr TTM
Revenue Growth TTM
7.35%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

SBCL
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 38.4 | 14.8 | 8.6 | 6.6 | 3.4 | -0.9 | -0.9 | -2.3 | 3.7 | 8.4 | 8.5 | 8.9 |
| 96 | 97 | 99 | 101 | 106 | 102 | 100 | 99 | 104 | 105 | 106 | 102 |
Operating Profit Operating ProfitCr |
| 22.5 | 23.7 | 22.8 | 20.0 | 17.1 | 18.8 | 21.3 | 19.9 | 21.5 | 23.4 | 22.6 | 24.0 |
Other Income Other IncomeCr | 2 | 2 | 2 | 2 | 16 | 4 | 3 | 4 | 4 | 3 | 6 | 2 |
Interest Expense Interest ExpenseCr | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 4 |
| 26 | 28 | 27 | 23 | 33 | 24 | 27 | 24 | 28 | 30 | 32 | 30 |
| 4 | 7 | 7 | 6 | 8 | 6 | 7 | 6 | 7 | 8 | 8 | 7 |
|
Growth YoY PAT Growth YoY% | 48.8 | -1.9 | 5.7 | 1.8 | 19.4 | -16.3 | -2.0 | 7.5 | -18.0 | 27.8 | 24.6 | 21.6 |
| 17.4 | 16.7 | 15.9 | 13.4 | 20.1 | 14.2 | 15.7 | 14.8 | 15.9 | 16.7 | 18.1 | 16.5 |
| 3.7 | 3.7 | 3.5 | 2.9 | 4.5 | 3.1 | 3.4 | 3.2 | 3.7 | 4.0 | 4.3 | 3.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 9.2 | 33.0 | 22.5 | -3.2 | 8.8 | 59.0 | 45.2 | 8.2 | -0.1 | 6.4 |
| 95 | 100 | 132 | 158 | 166 | 168 | 251 | 361 | 403 | 405 | 417 |
Operating Profit Operating ProfitCr |
| 12.8 | 16.0 | 16.2 | 18.4 | 11.1 | 17.7 | 22.7 | 23.2 | 20.9 | 20.4 | 22.9 |
Other Income Other IncomeCr | 0 | 2 | 5 | 7 | 5 | 6 | 9 | 11 | 22 | 15 | 15 |
Interest Expense Interest ExpenseCr | 4 | 3 | 3 | 4 | 3 | 2 | 3 | 7 | 5 | 4 | 5 |
Depreciation DepreciationCr | 4 | 5 | 5 | 5 | 6 | 6 | 6 | 11 | 12 | 12 | 13 |
| 6 | 14 | 23 | 34 | 17 | 34 | 73 | 102 | 112 | 103 | 121 |
| 2 | 5 | 6 | 10 | 4 | 9 | 18 | 23 | 27 | 26 | 30 |
|
| | 152.9 | 101.2 | 49.0 | -45.4 | 89.5 | 116.2 | 43.5 | 6.5 | -8.6 | 17.9 |
| 3.0 | 6.9 | 10.5 | 12.7 | 7.2 | 12.5 | 17.0 | 16.8 | 16.6 | 15.2 | 16.8 |
| 1.7 | 2.1 | 4.3 | 4.3 | 2.3 | 4.4 | 9.6 | 13.7 | 14.6 | 13.3 | 15.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 4 | 4 | 8 | 8 | 8 | 8 | 8 | 12 | 12 | 12 | 12 |
| 51 | 65 | 75 | 97 | 108 | 132 | 184 | 254 | 330 | 394 | 433 |
Current Liabilities Current LiabilitiesCr | 62 | 37 | 51 | 58 | 32 | 68 | 95 | 95 | 82 | 82 | 115 |
Non Current Liabilities Non Current LiabilitiesCr | 8 | 10 | 13 | 14 | 16 | 14 | 21 | 29 | 19 | 20 | 19 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 70 | 60 | 88 | 114 | 88 | 135 | 200 | 254 | 295 | 329 | 384 |
Non Current Assets Non Current AssetsCr | 54 | 55 | 59 | 63 | 75 | 86 | 108 | 136 | 148 | 179 | 195 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 16 | 12 | 6 | 4 | 41 | 30 | -3 | 66 | 69 | 94 |
Investing Cash Flow Investing Cash FlowCr | -2 | -3 | -7 | -7 | -14 | -15 | -24 | -43 | -18 | -58 |
Financing Cash Flow Financing Cash FlowCr | -6 | -17 | 1 | 3 | -27 | 0 | 23 | -18 | -29 | -26 |
|
Free Cash Flow Free Cash FlowCr | 14 | 9 | -2 | -2 | 27 | 17 | -26 | 34 | 47 | 64 |
| 484.8 | 142.8 | 34.1 | 15.3 | 306.5 | 117.1 | -6.3 | 83.2 | 81.3 | 121.5 |
CFO To EBITDA CFO To EBITDA% | 113.3 | 61.8 | 22.0 | 10.6 | 198.8 | 82.6 | -4.7 | 60.4 | 64.5 | 90.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 39 | 122 | 433 | 531 | 82 | 327 | 1,972 | 2,949 | 2,989 | 2,659 |
Price To Earnings Price To Earnings | 11.8 | 15.0 | 26.2 | 21.6 | 6.1 | 12.8 | 35.8 | 37.3 | 35.5 | 34.5 |
Price To Sales Price To Sales | 0.4 | 1.0 | 2.7 | 2.8 | 0.4 | 1.6 | 6.1 | 6.3 | 5.9 | 5.2 |
Price To Book Price To Book | 0.7 | 1.8 | 5.2 | 5.1 | 0.7 | 2.4 | 10.3 | 11.1 | 8.8 | 6.5 |
| 5.3 | 7.7 | 18.1 | 16.1 | 4.9 | 9.2 | 27.5 | 27.4 | 28.2 | 25.3 |
Profitability Ratios Profitability Ratios |
| 40.7 | 47.7 | 48.3 | 50.4 | 42.8 | 50.3 | 50.3 | 47.9 | 44.4 | 43.1 |
| 12.8 | 16.0 | 16.2 | 18.4 | 11.1 | 17.7 | 22.7 | 23.2 | 20.9 | 20.4 |
| 3.0 | 6.9 | 10.5 | 12.7 | 7.2 | 12.5 | 17.0 | 16.8 | 16.6 | 15.2 |
| 10.4 | 17.3 | 22.9 | 26.3 | 14.8 | 22.1 | 30.5 | 33.7 | 30.4 | 23.8 |
| 5.9 | 12.0 | 19.9 | 23.5 | 11.7 | 18.3 | 28.8 | 29.8 | 24.7 | 19.0 |
| 2.6 | 7.1 | 11.3 | 14.0 | 8.3 | 11.5 | 17.9 | 20.3 | 19.0 | 15.2 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **1. Company Overview**
Shivalik Bimetal Controls Limited (SBCL), founded in **1984** and headquartered in **New Delhi, India**, is a precision engineering company specializing in **advanced material joining technologies**. The company is a global leader in **diffusion bonding**, **electron beam welding (EBW)**, and **cold bonding**, manufacturing mission-critical components for high-growth electrification markets.
SBCL has evolved from a single-plant bimetal producer into a **multi-site, globally integrated engineered materials supplier**, serving over **300 customers across 38 countries**, including Tier-1 OEMs in automotive, energy, industrial automation, and smart infrastructure.
---
### **2. Core Products & Technologies**
SBCL operates in **three primary product segments**, leveraging proprietary metallurgical processes:
#### **A. Thermostatic Bimetals & Trimetals (44.21% of FY25 Revenue)**
- Manufactured using **high-pressure diffusion bonding**, enabling predictable bending in response to temperature changes.
- Function as **thermal switches** in overload protection, thermostats, and safety circuits.
- **Applications:** Switchgear, circuit breakers, household appliances (irons, geysers), automotive thermostats, medical devices.
- **Key Advantage:**
- Operates **Asia’s largest** and **first thermostatic bimetal production facility**.
- Offers **77 proprietary bimetal grades**—far exceeding the global median of 10—enabling unmatched customization.
- Segment grew at a **5-year CAGR of 21.58%** and remains a long-term growth engine.
#### **B. Shunt Resistors (41.76–50% of Revenue)**
- **Ultra-low ohmic precision resistors** manufactured using **electron beam welding (EBW)** for high-accuracy current sensing.
- **Applications:**
- **Electric Vehicles (EVs):** Battery Management Systems (BMS), motor drives.
- **Smart Meters & Latching Relays:** Energy measurement and grid control.
- **Energy Storage Systems (ESS), Industrial Drives, Power Modules.**
- **Growth Momentum:**
- Launched in **2015**, now the **fastest-growing vertical** and **largest revenue contributor** (49–50%).
- **5-year CAGR of 20.48%**, driven by surge in EVs and smart metering.
- **Key Differentiator:**
- One of **few global manufacturers focused exclusively** on high-precision EB-welded shunts.
- Designs and builds its **own EBW machines in-house at ~50% lower cost**, enhancing scalability and margin protection.
#### **C. Electrical Contacts (14.03% of Revenue)**
- Components made by bonding **precious metal alloys to copper substrates**, used for reliable electrical on/off switching.
- **Applications:** Lighting, relays, contactors, smart meters, automotive systems.
- **Strategic Focus:**
- Now a **wholly owned subsidiary (SEPPL)** after buyout in 2023.
- Expanding capacity with **MoUs and potential JV with Swiss leader Metalor** to unlock global distribution.
- Serves same OEM base as bimetals, enabling **cross-selling and synergy**.
---
### **3. Business Model & Strategic Shift**
SBCL is transitioning from a **component supplier** to a **value-added, solutions partner**, emphasizing:
- **Forward Integration** into **higher-value sub-assemblies** (e.g., plug-and-play Smart DC Current Sensors).
- **Backward Integration** into **bimetal inputs and raw materials** to reduce working capital and import dependency.
- **"Build to Specify" Model:** Engages early in customer design cycles, enabling **co-development** and long-term lock-in.
#### **Key Initiatives (2024–2025):**
- **Smart DC Current Sensor:** Combines SBCL’s EB-welded shunt with **in-house designed PCBs**, thermistors, and connectors.
- Increases **per-unit revenue by 10–20x** while maintaining margins of **40–50%**.
- Pilot PCBA line launched in **FY25**, with **commercial ramp-up expected by FY26**.
- Projected **₹150 crore incremental revenue by FY27**.
- **Monetizing EBW Capacity:** Underutilized EBW capacity being repurposed for new products like **electron beam-welded busbars** for EV two- and three-wheelers.
- **Centre of Excellence (CoE):** Proposed R&D hub in **NCR region** to accelerate innovation in **high-precision electronics and assemblies**.
- **New Verticals:** Dedicated team working on **battery connectors, busbars**, and other **specialized assemblies** with no domestic competition; estimated **₹2,000 crore market opportunity**.
---
### **4. Competitive Advantages**
SBCL has built a **durable moat** through:
- **Dual-Process Technology Moat:**
- Combination of **Diffusion Bonding + Electron Beam Welding**—globally unique and hard to replicate.
- **In-House Machine Building:**
- Develops proprietary machinery for **EBW and bonding**, lowering capex and lead times.
- **High Customer Stickiness:**
- 24-month customer re-qualification cycle.
- Integrated into long-term OEM programs (**15+ year** average).
- Represents **<1% of customer's BoM**—minimal incentive to switch.
- **Cost & Currency Edge:**
- **INR-denominated cost base** vs. euro-based peers, offering **5–7% cost advantage**.
- **Hydroelectric-powered plants** reduce energy volatility and carbon footprint.
- **R&D-Centric Culture:**
- **1% R&D intensity** (vs. 0.6% global median), enabling rapid product innovation.
- In-house R&D unit recognized by the Indian government (2002).
- **Zero Net Debt:** Strong balance sheet with **₹77 crore net cash** as of Aug 2025 (asset-light model).
---
### **5. Financial & Operational Highlights (as of Nov 2025)**
| **Metric** | **Value** |
|---|---|
| **Revenue Mix** | Shunt Resistors: ~50% • Bimetals: ~44% • Electrical Contacts: ~14% |
| **5-Year Revenue CAGR** | **21%** |
| **EBITDA Margin** | **22.28% (FY25)** |
| **Gross Margin** | **46.57%** (vs. global median of 37%) |
| **Free Cash Flow Conversion** | **>70% of EBITDA** |
| **Return on Capital Employed (ROCE)** | **24.65%** |
| **Post-Expansion Revenue Capacity** | **₹1,600 crore** (from current ~₹510 crore in FY25) |
| **Capex Advantage** | Internal machine design reduces EBW line cost by ~50% |
---
### **6. Manufacturing & Global Footprint**
- **India Facilities:**
- **Solan, HP:** Three plants (2 under SBCL, 1 under Shivalik Engineered Products Pvt. Ltd.).
- **Indore, MP:** Joint venture—**Innovative Clad Solutions (ICS)** with ArcelorMittal.
- **Global Expansion:**
- **Shivalik Bimetals Europe SRL (Italy):** Wholly owned subsidiary launched in **FY25** to serve European OEMs directly, improve tariff resilience, and enhance lead times.
- **Sales Offices:** Brazil, USA, Japan, South Korea, China, Taiwan, Singapore, EU.
- **Workforce:** ~1,000 skilled employees.
- **Certifications:** IATF 16949, ISO 9001, ISO 14001, ISO 45001.