Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹10,646Cr
Rev Gr TTM
Revenue Growth TTM
-1.78%
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 8.3 | -17.9 | -22.9 | -10.4 | -0.4 | 26.2 | 32.7 | -1.9 | -6.2 | -13.1 | -7.7 | 22.5 |
| 954 | 837 | 858 | 924 | 1,005 | 1,005 | 918 | 958 | 961 | 827 | 932 | 934 |
Operating Profit Operating ProfitCr |
| 32.8 | 30.2 | 21.6 | 31.1 | 28.8 | 33.7 | 36.7 | 27.2 | 27.5 | 37.2 | 30.4 | 42.1 |
Other Income Other IncomeCr | 55 | 51 | 94 | 25 | 113 | 49 | 43 | 45 | 88 | 157 | 111 | 69 |
Interest Expense Interest ExpenseCr | 50 | 35 | 56 | 40 | 40 | 40 | 43 | 64 | 39 | 31 | 47 | 48 |
Depreciation DepreciationCr | 196 | 197 | 200 | 251 | 241 | 220 | 234 | 255 | 243 | 250 | 256 | 271 |
| 274 | 182 | 74 | 151 | 239 | 298 | 298 | 84 | 171 | 366 | 214 | 427 |
| -106 | 10 | 8 | 17 | -68 | 7 | 7 | 8 | -14 | 12 | 25 | 22 |
|
Growth YoY PAT Growth YoY% | 156.4 | 57.1 | -42.5 | -49.6 | -19.1 | 69.8 | 343.4 | -43.8 | -39.8 | 21.5 | -35.1 | 436.2 |
| 26.8 | 14.3 | 6.0 | 10.0 | 21.8 | 19.3 | 20.1 | 5.7 | 14.0 | 26.9 | 14.1 | 25.1 |
| 8.2 | 3.7 | 1.4 | 2.9 | 6.6 | 6.3 | 6.3 | 1.6 | 4.0 | 7.6 | 4.1 | 8.7 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | -6.1 | -14.9 | 0.6 | 11.6 | 14.3 | -16.3 | 34.7 | 16.2 | -12.9 | 11.1 | -0.3 |
| 3,383 | 2,711 | 2,669 | 2,798 | 3,162 | 3,285 | 2,545 | 3,461 | 4,238 | 3,624 | 3,842 | 3,654 |
Operating Profit Operating ProfitCr |
| 21.5 | 33.1 | 22.6 | 19.4 | 18.3 | 25.8 | 31.3 | 30.6 | 26.9 | 28.2 | 31.5 | 34.7 |
Other Income Other IncomeCr | 395 | 193 | 185 | 201 | 292 | 277 | 204 | 170 | 184 | 283 | 225 | 425 |
Interest Expense Interest ExpenseCr | 238 | 172 | 172 | 180 | 359 | 364 | 21 | 158 | 184 | 171 | 186 | 165 |
Depreciation DepreciationCr | 801 | 542 | 566 | 610 | 658 | 671 | 628 | 635 | 753 | 889 | 951 | 1,019 |
| 270 | 818 | 226 | 82 | -16 | 382 | 713 | 904 | 803 | 645 | 852 | 1,179 |
| 75 | 36 | 43 | -224 | 47 | 45 | 17 | 44 | -67 | -34 | 8 | 45 |
|
| | 300.8 | -76.7 | 68.1 | -120.4 | 637.0 | 106.9 | 23.6 | 1.1 | -22.0 | 24.2 | 34.4 |
| 4.5 | 19.3 | 5.3 | 8.8 | -1.6 | 7.6 | 18.8 | 17.3 | 15.0 | 13.4 | 15.1 | 20.3 |
| 3.3 | 13.0 | 3.0 | 5.1 | -1.1 | 5.6 | 11.6 | 14.3 | 18.7 | 14.6 | 18.1 | 24.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 466 | 466 | 466 | 466 | 466 | 466 | 466 | 466 | 466 | 466 | 466 | 466 |
| 6,053 | 6,272 | 6,428 | 6,769 | 6,717 | 7,018 | 7,702 | 5,508 | 6,437 | 7,074 | 7,846 | 8,065 |
Current Liabilities Current LiabilitiesCr | 3,032 | 2,940 | 4,102 | 3,769 | 4,491 | 4,593 | 2,429 | 2,647 | 2,792 | 2,916 | 1,629 | 2,065 |
Non Current Liabilities Non Current LiabilitiesCr | 6,287 | 5,054 | 3,552 | 3,502 | 2,682 | 1,842 | 2,806 | 2,238 | 1,749 | 1,644 | 1,760 | 2,312 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 2,546 | 2,680 | 2,736 | 2,690 | 2,693 | 2,441 | 2,302 | 2,137 | 2,690 | 3,649 | 3,575 | 4,099 |
Non Current Assets Non Current AssetsCr | 13,292 | 12,051 | 11,813 | 11,816 | 11,664 | 11,478 | 11,100 | 8,722 | 8,753 | 8,451 | 8,126 | 8,810 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 2,197 | 1,490 | 683 | 228 | 713 | 945 | 1,340 | 1,440 | 1,465 | 994 | 850 |
Investing Cash Flow Investing Cash FlowCr | -308 | -11 | -86 | -471 | 12 | 319 | -206 | -730 | -519 | -559 | -316 |
Financing Cash Flow Financing Cash FlowCr | -1,675 | -1,095 | -522 | -87 | -866 | -1,120 | -1,154 | -653 | -930 | 103 | -1,236 |
|
Free Cash Flow Free Cash FlowCr | 1,538 | 976 | 508 | -241 | 594 | 959 | 1,144 | 949 | 990 | 546 | 558 |
| 1,126.8 | 190.6 | 374.2 | 74.5 | -1,137.1 | 280.8 | 192.5 | 167.4 | 168.4 | 146.4 | 100.7 |
CFO To EBITDA CFO To EBITDA% | 236.7 | 111.3 | 87.7 | 34.0 | 100.3 | 82.9 | 115.7 | 94.3 | 94.2 | 69.9 | 48.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 2,150 | 3,030 | 3,540 | 2,997 | 1,768 | 1,749 | 5,159 | 5,364 | 4,379 | 9,724 | 7,695 |
Price To Earnings Price To Earnings | 11.0 | 3.9 | 19.4 | 9.8 | 0.0 | 5.2 | 7.4 | 6.2 | 5.0 | 14.3 | 9.1 |
Price To Sales Price To Sales | 0.5 | 0.8 | 1.0 | 0.9 | 0.5 | 0.4 | 1.4 | 1.1 | 0.8 | 1.9 | 1.4 |
Price To Book Price To Book | 0.3 | 0.5 | 0.5 | 0.4 | 0.3 | 0.2 | 0.6 | 0.6 | 0.6 | 1.3 | 0.9 |
| 7.5 | 4.7 | 8.0 | 9.6 | 6.9 | 4.0 | 6.7 | 5.3 | 4.1 | 8.0 | 5.3 |
Profitability Ratios Profitability Ratios |
| 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 |
| 21.5 | 33.1 | 22.6 | 19.4 | 18.3 | 25.8 | 31.3 | 30.6 | 26.9 | 28.2 | 31.5 |
| 4.5 | 19.3 | 5.3 | 8.8 | -1.6 | 7.6 | 18.8 | 17.3 | 15.0 | 13.4 | 15.1 |
| 4.0 | 8.8 | 3.6 | 2.2 | 3.0 | 6.7 | 6.2 | 11.6 | 10.4 | 7.8 | 9.8 |
| 3.0 | 11.6 | 2.6 | 4.2 | -0.9 | 4.5 | 8.5 | 14.4 | 12.6 | 9.0 | 10.2 |
| 1.2 | 5.3 | 1.3 | 2.1 | -0.4 | 2.4 | 5.2 | 7.9 | 7.6 | 5.6 | 7.2 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **1. Overview**
The Shipping Corporation of India Ltd. (SCI) is India’s largest and most diversified shipping company, with over six decades of operational history and a strategic role in the country’s maritime economy. As of 2025, SCI operates a modern and varied fleet across multiple sectors, including crude and product tankers, LNG carriers, dry bulk carriers, offshore support vessels (OSVs), container ships, and passenger vessels. The company plays a critical role in supporting India’s EXIM trade, coastal shipping, and energy security.
SCI is the **only Indian shipping company** offering both **coastal and international container liner services** and the **sole operator of LNG carriers** in India through joint ventures. It maintains deep-rooted relationships with major Indian public sector undertakings such as IOCL, HPCL, BPCL, and ONGC, and is actively aligning with national initiatives like **'Make in India'**, **'Sagarmala'**, and the development of **inland waterways**.
---
### **2. Key Strategic Segments & Operations**
#### **A. Offshore Support Vessels (OSVs)**
- **Fleet Composition**: SCI operates a diversified offshore fleet comprising:
- 2 units of 80T AHTSVs
- 4 units of 120T AHTSVs (2 upgraded from DP1 to DP2, 2 in process)
- 2 PSVs
- 2 MPSVs
- **Client Base**: Majority of vessels deployed under long-term charters with **ONGC**, particularly in Mumbai High, Bassein, and the Krishna Godavari Basin.
- **Market Dynamics**: While the Indian OSV market is driven by ONGC's E&P and IMR (Inspection, Maintenance, Repair) needs, **SCI's fleet size is limited**, allowing private competitors with lower-cost assets to capture additional demand.
- **Strategic Move**: SCI is proactively reducing client concentration risk by pursuing contracts with other **public and private E&P operators**.
- **Fleet Modernization**: Upgrades to **DP2 standards and UKOOA ‘B’ compliance** ensure adherence to evolving E&P operator requirements.
#### **B. LNG Shipping (via Joint Ventures)**
- SCI is the **pioneer and sole Indian operator** in the LNG shipping sector through four joint ventures:
- **India LNG Transport Co. No. 1, 2, 3, and 4 Ltd.** – In partnership with Japanese firms (MOL, NYK, K Line), Qatari entities, and Petronet LNG.
- **Fleet & Charters**:
- **Three LNG carriers** under long-term charter to **Petronet LNG**, transporting LNG from **Qatar**.
- **One LNG carrier** under long-term charter to **ExxonMobil LNG Services B.V.**, Netherlands, for transport from **Gorgon, Australia** (1.44 MMT/year).
- **Strategic Expansion**:
- Exploring **small-scale LNG carriers** and **coastal LNG shipping**.
- Actively involved in **FSRU operations** – SCI officers have taken delivery of **Vasant 1 FSRU** for Swan Energy’s Jaffrabad Terminal.
- Training collaboration with Japanese partners on **FSRU construction and operations**.
- **Internal Capability**: SCI has developed an **in-house pool of trained LNG officers** and provides **independent technical and commercial ship management services**.
#### **C. Dry Bulk Fleet**
- **Fleet Profile**:
- 8 modern **Supramax vessels** (~57,000 dwt)
- 7 **Panamax/Kamsarmax vessels** (80,000–82,000 dwt)
- **Average Age**: 13.1 years (relatively young and modern).
- **Chartering Strategy**: Mix of **spot voyages, time charters (index-linked), and COAs**, deployed across international, coastal, and cross-trade routes.
- **Risk Mitigation**: Coastal deployment helps hedge against geopolitical and market volatility. Coastal earnings are competitive with international rates.
- **Market Outlook**: Supply constraints in the Capesize segment are expected to **support freight rates in 2025** despite moderate demand growth.
#### **D. Liner Division & Coastal Shipping**
- **Container Operations**:
- SCI operates under its **SMILE (SCI Middle East India Liner Express)** and **CCG (Chennai Colombo Gulf)** services, forming a **pan-Indian coastal shipping network** connecting West, East, and Southern ports (e.g., Vizag, Kattupalli, Krishnapatnam).
- Fixed-day, fixed-window schedules ensure **high reliability and improved transit times**.
- **Fleet & Capacity**: SCI operates **only two liner vessels**, representing a negligible share of global capacity. However, it remains **chartered strategically** (e.g., 7,500 TEU vessel).
- **Competitive Edge**:
- Long-standing expertise in **liner trade**.
- **Global agent network** enables localized logistics support.
- Partnerships with **major international container carriers** through consortia to enhance route coverage.
- **Strategic Goals**:
- Expand in **coastal shipping** and **inland waterways transport (IWT)** through subsidiary **ICSL**.
- Pursue **multi-modal logistics integration** with CONCOR, CWC, and Balmer Lawrie.
- Explore **feasibility of new routes** to Maldives, Myanmar, Bangladesh, East Africa, and Iranian ports (Chabahar, Bandar Abbas).
#### **E. Tanker Operations**
- SCI operates across **VLCCs, Suezmax, and MR tankers**, with vessels employed under **time charters and voyage charters**.
- **VLGC Nanda Devi** was fully chartered to an Indian PSU energy firm in FY 2023.
- **Tanker Market Conditions**: Affected by global factors such as **Red Sea disruptions**, **Panama Canal droughts**, and **US-Asia arbitrage**, which boosted VLGC rates.
- **COA Relationships**: Long-standing contracts with **Indian oil refineries** ensure stable cargo and fleet utilization.
---
### **3. Strategic Subsidiaries & Joint Ventures**
- **Inland & Coastal Shipping Ltd. (ICSL)**:
- Focused on developing commercial operations on **National Waterways 1 and 2**.
- Operates vessels **mv Rabindranath Tagore** and **mv Lal Bahadur Shastri**.
- Aims to integrate **high-sea, coastal, and inland water transport** under a unified business model.
- **SCI Land and Assets Ltd.**: Manages land holdings and real estate assets.
- **Joint Ventures**:
- Four **LNG carrier JVs** with Japanese and Qatari partners.
- Technical and commercial manager for all LNG vessels.
---
### **4. Government Alignment & National Role**
- **Sagarmala Initiative**: SCI’s coastal and inland waterway projects directly support the government’s goal of **modal shift and sustainable logistics**.
- **Make in India**: Expansion in fleet ownership and service networks aligns with domestic industrial growth.
- **National Missions**: Supported **ISRO’s Mars Orbiter Mission** and **DRDO defense projects**.
- **India-Maldives Relations**: Operational services to **Male, Kulhuduffushi, HoliMale, Thilafushi**, and bilateral transport links.
- **Andaman & Nicobar Operations**:
- Dedicated service between Kolkata/Chennai and **Port Blair** (currently suspended, awaiting revival).
- Deploys 3 vessels for mainland-island cargo and 6 for inter-island operations.
- Participated in **50 MW LNG power project** proposal in South Andaman (delayed due to pandemic).
---
### **5. Leadership & Governance**
- **Capt. Som Raj** – **Director (Personnel & Administration)**, effective July 15, 2025. Over 35 years of maritime experience; previously Master, Marine Superintendent, Principal of SCI’s Maritime Training Institute.
- **Shri Atul Ubale** – **Director (Bulk Carrier & Tanker Division and Finance)** and **Additional Director (Finance)**. Over 30 years of experience in chartering, commercial operations, and vessel acquisitions. Led development of **COAs, pool arrangements**, and LNG JVs.
- **Capt. B.K. Tyagi** – Senior executive with 30+ years in ship operations, technical management, and personnel, having transitioned from seagoing roles to shore-based leadership.
---
### **6. Strengths**
- **Diversified fleet** across all major shipping segments, mitigating market volatility.
- **Young fleet average age** (~13.1 years for dry bulk; entire fleet at ~15.2 years), enhancing operational efficiency.
- **Long-term COAs** with Indian oil majors ensuring **cargo security**.
- Only Indian company operating **LNG carriers and coastal container services**.
- **National strategic importance** and government alignment.
- **Trained technical workforce** and independent ship management capabilities.
- Strong **agent network and 3PL** services (Freight Forwarding, MTO license).
---
### **7. Challenges & Risks**
- **Limited fleet size** in offshore and liner segments constrains full market capture.
- **High dependence on ONGC** in offshore segment; efforts underway to diversify.
- **Volatile global freight markets**, oversupply of container ships, and geopolitical tensions.
- **Delayed project timelines** (e.g., Andaman LNG) due to external disruptions.
- Competition from private players acquiring distressed OSV assets at low cost.
- Dry bulk segment sensitive to commodity cycles and absence of long-term COAs.