Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹2,085Cr
Rev Gr TTM
Revenue Growth TTM
28.71%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

SCILAL
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | | 21.9 | 42.5 | 0.3 | -21.1 | 25.8 | 23.2 | 64.1 | 53.6 | -5.0 |
| 9 | 7 | 13 | 7 | 16 | 8 | 7 | 13 | 8 | 7 | 21 | 11 |
Operating Profit Operating ProfitCr |
| -225.9 | -104.9 | -158.1 | -54.8 | -295.2 | -133.9 | -75.4 | -113.5 | -65.2 | -27.1 | -242.6 | -88.3 |
Other Income Other IncomeCr | 16 | 19 | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 21 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 1 | 1 |
| 10 | 15 | 13 | 18 | 9 | 16 | 18 | 14 | 17 | 19 | 6 | 15 |
| -1 | 1 | 3 | 3 | 1 | 4 | 5 | 4 | 242 | 5 | 2 | 4 |
|
Growth YoY PAT Growth YoY% | | | | -0.6 | -20.4 | -16.9 | 34.0 | -33.1 | -2,796.8 | 19.6 | -67.4 | 9.9 |
| 375.9 | 415.9 | 189.7 | 320.1 | 210.1 | 344.5 | 322.3 | 170.3 | -4,597.8 | 251.1 | 68.3 | 197.0 |
| 0.2 | 0.3 | 0.2 | 0.3 | 0.2 | 0.3 | 0.3 | 0.2 | -4.8 | 0.3 | 0.1 | 0.2 |
| Financial Year | Mar 2022 | May 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | | | 37.8 | 6.3 | 22.2 |
| 0 | 15 | 45 | 43 | 36 | 47 |
Operating Profit Operating ProfitCr |
| | -127.5 | -259.6 | -150.5 | -96.1 | -109.9 |
Other Income Other IncomeCr | 0 | 6 | 51 | 82 | 85 | 85 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 1 | 1 | 1 | 2 | 2 |
| 0 | -3 | 18 | 55 | 65 | 58 |
| 0 | -26 | -18 | 8 | 255 | 253 |
|
| | | 20,40,623.5 | 33.6 | -498.8 | -2.8 |
| | 348.9 | 284.4 | 275.8 | -1,034.9 | -870.4 |
| -1.7 | 0.5 | 0.8 | 1.0 | -4.1 | -4.2 |
| Financial Year | Mar 2022 | May 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 0 | 466 | 466 | 466 | 466 | 466 |
| 0 | 2,675 | 2,708 | 2,756 | 2,536 | 2,529 |
Current Liabilities Current LiabilitiesCr | 0 | 2 | 244 | 274 | 260 | 311 |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 254 | 9 | 2 | 241 | 241 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 0 | 1,004 | 1,031 | 1,091 | 1,093 | 1,135 |
Non Current Assets Non Current AssetsCr | 0 | 2,393 | 2,396 | 2,407 | 2,409 | 2,411 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2022 | May 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 0 | -5 | -23 | -379 | -49 |
Investing Cash Flow Investing Cash FlowCr | 0 | 5 | 33 | 373 | 80 |
Financing Cash Flow Financing Cash FlowCr | 0 | 0 | 0 | 0 | -31 |
|
Free Cash Flow Free Cash FlowCr | 0 | -6 | -24 | -387 | -56 |
| 1.1 | -22.5 | -65.5 | -799.0 | 26.1 |
CFO To EBITDA CFO To EBITDA% | 1.1 | 61.5 | 71.8 | 1,463.9 | 281.0 |
| Financial Year | Mar 2022 | May 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 1,860 | 2,153 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 39.2 | 0.0 |
Price To Sales Price To Sales | | 0.0 | 0.0 | 108.0 | 117.7 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.6 | 0.7 |
| 5.7 | 73.3 | 9.9 | -71.7 | -122.2 |
Profitability Ratios Profitability Ratios |
| | -21.3 | 100.0 | 100.0 | 100.0 |
| | -127.5 | -259.6 | -150.5 | -96.1 |
| | 348.9 | 284.4 | 275.8 | -1,034.9 |
| -21.1 | -0.1 | 0.6 | 1.7 | 2.2 |
| -21.1 | 0.7 | 1.1 | 1.5 | -6.3 |
| -17.5 | 0.7 | 1.0 | 1.4 | -5.4 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Shipping Corporation of India Land and Assets Limited (**SCILAL**) is a **Schedule ‘C’ Central Public Sector Enterprise (CPSE)** incorporated on **November 10, 2021**. The company serves as the dedicated vehicle for holding, managing, and unlocking the value of non-core assets—primarily high-value real estate—demerged from **The Shipping Corporation of India Limited (SCI)**. Following a demerger scheme sanctioned by the Ministry of Corporate Affairs on **February 22, 2023**, SCILAL listed on the BSE and NSE on **March 19, 2024**.
---
### **Strategic Mandate: Unlocking Value from Non-Core Assets**
SCILAL’s primary objective is the monetization and optimization of a diverse portfolio of land and residential/commercial properties across India.
* **Demerger Execution:** The **Scheme of Arrangement** became effective on **March 14, 2023**. SCILAL allotted **46,57,99,010 equity shares** (face value **₹10**) to SCI shareholders in a **1:1 ratio**.
* **Asset Monetization Strategy:** The company aims to lease or sell concentrated pools of residential flats to PSU or private entities and list properties in **Governmental General Pool accommodations**.
* **High-Value Redevelopment:** A core strategic pillar is the redevelopment of dilapidated properties to maximize **Floor Space Index (FSI)**. A priority target is the **Malad (Jangla Nagar)** housing society in Mumbai, planned for transformation into a state-of-the-art **Commercial Complex**.
* **Legal Title Transition:** While assets were transferred *de-facto* via demerger, the *de-jure* transfer (conveyance deeds) is a phased process:
* **Kolkata:** Registration of **16 properties** (including **Shipping House, Kolkata** and **15 flats**) was completed on **March 22, 2024**.
* **Maharashtra:** The company received a **Stamp Duty Exemption** certificate on **July 16, 2025**. Follow-ups are underway for **NOCs** and adjudication of transfer deeds for **Shipping House, Mumbai** and the **MTI Powai** campus.
---
### **Core Business Verticals and Revenue Drivers**
SCILAL currently operates through two primary segments, supported by a **Service Level Agreement (SLA)** with SCI while it builds its independent workforce.
| Segment | Primary Activities | Revenue Drivers |
| :--- | :--- | :--- |
| **Real Estate (Others)** | Ownership and management of residential and commercial properties in **Mumbai** and **Kolkata**. | Lease/rent income from SCI, HRA/HRR recovery, and interest income from surplus funds. |
| **Maritime Training Institute (MTI)** | Operation of a premier maritime education facility in **Powai, Mumbai**. | Training fees from seafarers and corporate training contracts. |
---
### **Maritime Education: The MTI Powai Growth Engine**
The Maritime Training Institute (**MTI**) has been repositioned from a cost center to a primary business vertical. In **September 2024**, SCILAL amended its **Memorandum of Association (MOA)** to include global maritime training as a main object.
* **Accreditation & Facilities:** Rated **A1 (Outstanding)** by the Directorate General of Shipping (valid until **July 2027**). The campus features a hostel for **300** participants, a **198-pax** auditorium, and a **0.515 MW Solar Power Plant**.
* **Operational Performance:** Trained **3,122** candidates across **234** courses in FY 2024-25; over **192,000** candidates have been trained since inception.
* **Course Portfolio:**
* **Navigation:** Second Mate (**FG**), Chief Mate, and Revalidation courses.
* **Engineering:** Electro Technical Officer (**ETO**) and Graduate Marine Engineering (**GME**).
* **Ratings:** **GP Rating** leading to **NWKO NCV** (commenced **July 2024**).
* **Specialized:** One of only **two** centers in the India West Zone approved for **GMDSS GOC** examinations.
* **Strategic Expansion (IOCE-SMarT):** Proposed by the Ministry of Ports, Shipping and Waterways (MoPSW) in **February 2025**, MTI will host the **Indian Ocean Centre of Excellence for Sustainable Maritime Transport**. This involves **10 specialized verticals** including **GreenSMarT** (sustainability), **DigiSMarT** (digital integration), and **FinSMarT** (maritime finance).
---
### **Financial Performance and Capital Structure**
SCILAL maintains a **debt-free** balance sheet, with significant liquidity derived from funds received during the demerger.
**Key Financial Metrics**
| Metric (INR Crore) | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :--- | :--- | :--- |
| **Profit Before Tax (PBT)** | **65.14** | **55.10** | **17.58** |
| **Net Profit / (Loss)** | **(189.38)** | **47.49** | **35.55** |
| **Paid-up Capital** | **465.80** | **465.80** | **0.01** |
| **Operating Profit Margin** | **63.04%** | **55.70%** | - |
| **Current Ratio** | **4.20** | **3.98** | - |
| **Return on Net Worth** | **(29.89%)** | **7.72%** | - |
**Financial Analysis Notes:**
* **One-time Tax Impact:** The net loss in FY 2024-25 is attributed to a **Deferred Tax Liability (DTL)** of **₹238.34 crore** on **MTI Land**, triggered by the **Finance (No.2) Act, 2024**, which removed indexation benefits for Long-Term Capital Gains (LTCG).
* **Interest Income:** The company earned an average interest of **~8%** on surplus funds in FY 2024-25.
* **Reserves:** Retained earnings as of March 31, 2025, stood at **₹2,247.93 crore**, heavily bolstered by the **₹2,318.57 crore** upward valuation of **MTI Land**.
* **Dividends:** A dividend of **₹30.74 crore** was distributed in FY 2024-25.
---
### **Joint Ventures and Investments**
* **Irano Hind Shipping Company (IHSC):** SCILAL holds a **49% stake**. This entity is classified as **Assets Held for Sale** as the Government of India has approved its dissolution. Legal transfer of the investment from SCI is pending.
* **SAIL SCI Shipping Pvt. Ltd. (SSSPL):** This JV has been dissolved; SCILAL wrote off the **₹10 Lakh** investment in **Q1 FY 2025-26**.
---
### **Risk Profile and Governance Challenges**
#### **1. Regulatory & Governance Risks**
The company faces persistent non-compliance with **SEBI (LODR) Regulations** due to delays in the appointment of **Independent Directors** by the government.
* **Board Deficiencies:** As of **February 2026**, the board lacks the required **50% Independent Directors** and a **Woman Independent Director**.
* **Financial Penalties:** SCILAL has incurred significant fines from the **BSE** and **NSE**, including **₹10,22,000** in November 2024 and **₹10,11,000** in August 2024 for these lapses.
#### **2. Operational & Asset Risks**
* **Infrastructure Aging:** Most properties were acquired prior to **1980**. Their deteriorating condition requires **substantial capital expenditure** to ensure they are habitable for leasing or sale.
* **Manpower Dependency:** SCILAL is in a "nascent stage" of building its workforce. It currently relies on SCI staff and is recruiting for **27 sanctioned positions** in phases.
* **Title Documentation:** "Legacy issues" regarding inadequate documentation for certain flats and land parcels pose a risk to achieving full market valuation.
#### **3. Market & Competitive Risks**
* **Training Competition:** MTI faces intense competition from private maritime institutes that utilize aggressive digital marketing and modern infrastructure.
* **Real Estate Volatility:** Exposure to **inflation** and **interest rate fluctuations** may impact the demand and pricing for asset monetization.