Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Som Distilleries & Breweries Ltd

SDBL
NSE
88.83
0.72%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Som Distilleries & Breweries Ltd

SDBL
NSE
88.83
0.72%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
1,847Cr
Close
Close Price
88.83
Industry
Industry
Alcoholic Beverages
PE
Price To Earnings
20.33
PS
Price To Sales
1.33
Revenue
Revenue
1,387Cr
Rev Gr TTM
Revenue Growth TTM
-6.60%
PAT Gr TTM
PAT Growth TTM
-9.91%
Peer Comparison
How does SDBL stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
SDBL
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
253385248266382513290301339528270251
Growth YoY
Revenue Growth YoY%
73.251.469.179.351.133.317.013.1-11.23.0-7.0-16.8
Expenses
ExpensesCr
224336221235340449256265297458229231
Operating Profit
Operating ProfitCr
284927324264343642704019
OPM
OPM%
11.112.611.011.911.012.511.712.112.313.314.97.8
Other Income
Other IncomeCr
020041121204
Interest Expense
Interest ExpenseCr
433333323558
Depreciation
DepreciationCr
446666677988
PBT
PBTCr
20431924365626293258277
Tax
TaxCr
494616157891682
PAT
PATCr
16341518204119222442205
Growth YoY
PAT Growth YoY%
148.431.280.071.026.020.425.919.618.73.74.3-74.5
NPM
NPM%
6.38.86.06.85.27.96.57.17.08.07.22.2
EPS
EPS
0.91.80.80.91.02.11.01.11.12.00.90.3

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
2453513934602883658071,2811,4431,387
Growth
Revenue Growth%
43.312.216.9-37.527.0120.958.812.7-3.8
Expenses
ExpensesCr
2092923444162973467051,1311,2671,216
Operating Profit
Operating ProfitCr
36594944-1019102149176172
OPM
OPM%
14.516.712.59.6-3.35.312.711.712.212.4
Other Income
Other IncomeCr
3234301657
Interest Expense
Interest ExpenseCr
1191215191516121121
Depreciation
DepreciationCr
44912131717212632
PBT
PBTCr
24473221-39-1370122144126
Tax
TaxCr
1022126-1-310353935
PAT
PATCr
14252015-38-10608710591
Growth
PAT Growth%
78.2-21.8-23.9-353.574.2712.843.420.8-13.1
NPM
NPM%
5.87.25.03.3-13.2-2.77.56.87.26.5
EPS
EPS
1.01.81.20.9-2.3-0.63.44.55.34.4

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
28283232323537394142
Reserves
ReservesCr
113134278287249255338491706789
Current Liabilities
Current LiabilitiesCr
108120264281296293317433451448
Non Current Liabilities
Non Current LiabilitiesCr
5685112156133117219148105112
Total Liabilities
Total LiabilitiesCr
3053666877577126999121,1741,3431,432
Current Assets
Current AssetsCr
211181312324269268389560656620
Non Current Assets
Non Current AssetsCr
94186374433442431522614687812
Total Assets
Total AssetsCr
3053666877577126999121,1741,3431,432

Cash Flow

Consolidated
Standalone
Financial YearMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
8881441239147342
Investing Cash Flow
Investing Cash FlowCr
-81-87-197-70-13-6-108-113-101
Financing Cash Flow
Financing Cash FlowCr
5019226-18-8974165
Net Cash Flow
Net Cash FlowCr
12-6-1-3-7-5317
Free Cash Flow
Free Cash FlowCr
46-6-191-2573-85-33-58
CFO To PAT
CFO To PAT%
619.5322.119.6273.9-61.5-94.023.784.540.4
CFO To EBITDA
CFO To EBITDA%
247.0138.87.892.8-244.548.014.048.924.0

Ratios

Consolidated
Standalone
Financial YearMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
3566185161992134381,1332,0372,401
Price To Earnings
Price To Earnings
25.124.526.113.30.00.018.823.724.2
Price To Sales
Price To Sales
1.41.81.30.40.71.21.41.61.7
Price To Book
Price To Book
2.53.81.70.60.41.53.03.93.4
EV To EBITDA
EV To EBITDA
10.811.413.08.5-42.432.413.314.814.5
Profitability Ratios
Profitability Ratios
GPM
GPM%
48.751.949.447.242.543.239.835.035.8
OPM
OPM%
14.516.712.59.6-3.35.312.711.712.2
NPM
NPM%
5.87.25.03.3-13.2-2.77.56.87.2
ROCE
ROCE%
17.423.89.67.0-4.20.614.018.616.9
ROE
ROE%
10.115.76.34.7-13.5-3.416.116.314.0
ROA
ROA%
4.66.92.92.0-5.3-1.46.67.47.8
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Overview** **SOM Distilleries & Breweries Ltd (SDBL)** is a leading Indian alcoholic beverages company headquartered in Bhopal, Madhya Pradesh. It is the **only publicly listed Indian company** operating across **both beer production and Indian Made Foreign Liquor (IMFL)** manufacturing, giving it a unique dual-segment business model that mitigates seasonality risks and drives operational and marketing synergy. With a strong pan-India presence and growing international exports, SDBL is positioned among the **fastest-growing players in the Indian alcobev sector**, targeting leadership in both beer and premium spirits segments. --- ### **Business Segments & Product Portfolio** SDBL offers a diversified portfolio across beer and IMFL categories, catering to mainstream, premium, and super-premium consumer segments. #### **Beer Brands** - **Flagship Brands (each >1 million cases/year):** - **Hunter**: Premium strong beer; top-selling in Delhi’s neutral market and dominant in MP, Odisha, and UP. - **Black Fort**: Regional strong beer with widespread consumer base. - **Power Cool**: High-volume brand; the **#2 beer in Karnataka** and key in MP. - **Innovation & Premium Launches:** - **Woodpecker**: **India’s first twist-cap beer** and **first filtered wheat beer**, launched in FY2020. Recognized as **"India’s Leading Brand – Rising Star 2025"** for innovation. - Variants: Glide (mild), Crest (strong). - Features: Direct-print bottles (sustainable), anti-counterfeit packaging, and no bottle opener needed. - **Legend**: New strong beer brand launched in Karnataka, gaining traction with 10.7 lakh cases in H1 FY25. #### **IMFL Brands** - **Whisky**: *Milestone Blue*, *Pentagon Gold Edition*, *Mahavat*, *Genius* - **Rum**: *Pentagon XO*, *Black Fort XXX* - **Vodka**: *White Fox* - **Brandy & RTDs**: *Legend Brandy*, *Naughty Orange*, *Cosmo Cranberry* --- ### **Strategic Focus in FY2025–2027** #### **1. Expansion into Premium Segments** SDBL is strategically transitioning from a beer-centric business to a **360-degree AlcoBev company**, with **premiumization** at its core. Key moves: - **Launch of Mahavat Whisky (Nov 2025)** - **Category**: Mid-premium (regular) whisky; price range **₹1,000–1,100**. - **Taste Profile**: Bold flavor with notes of **pear, smoke, candied sweetness, and woody-cocoa finish**. - **Positioning**: Inspired by royalty, leadership, and self-expression—targeting aspirational consumers. - **Rollout**: Initially launched in **Bhopal**, now available in **MP, Delhi, and UP**; expanding across **Northern India**. - **Significance**: Entry into a large, profitable segment dominated by multinationals; reflects strategic shift toward premium IMFL growth. - **Future IMFL Pipeline**: - Development of a **single malt whisky** under *Bhimbetka*. - Second-phase setup of a **distillery** in UP greenfield project. #### **2. Geographical Expansion & Manufacturing Capacity** SDBL is investing heavily to deepen market reach and address capacity constraints. - **Greenfield Project in Farrukhabad, Uttar Pradesh (via subsidiary Woodpecker Greenagri Nutrients Pvt. Ltd.)** - **Total Investment**: ₹600 crores (₹370 cr debt with SDBL guarantee; ₹200 cr equity/unsecured loans). - **Phase 1 (FY27 target)**: Brewery producing **1 million cases/month (12 million/year)**. - **Phase 2**: Integrated **distillery unit**. - **Purpose**: Strengthen presence in **UP**—India's largest consumption market—and enhance supply chain in North India. - **Existing Capacities (as of Sep 2025)**: - **Beer**: 38.2 million cases/year (Bhopal, Karnataka, Odisha). - **IMFL**: 3.9 million cases/year. - **Odisha Plant Expansion**: Capacity increased from 6M to 9M beer cases annually, improving eastern India reach. - **Uttar Pradesh Plant**: Expected **commercial operations by June 2026**—will de-risk supply and meet demand surge in northern markets. #### **3. Distribution & Market Penetration** - **Current Presence**: Operates in **9 states + 2 UTs**, including core markets: **MP, Karnataka, Odisha, Jharkhand, Delhi, UP, Chhattisgarh, Rajasthan, Tamil Nadu**. - **Market Leadership**: - **MP**: ~45% market share (FY24). - **Jharkhand**: **2nd largest beer company**, 22% share. - **Recent Approvals**: - **Telangana (May 2024)**: Entry into one of India’s top beer consumption markets (~20% of national volume). - **Rajasthan**: Now permitted to sell **both beer and IMFL**, boosting revenue scope. --- ### **Financial & Operational Performance (FY2025–Q2 FY2026)** | Metric | Value | |-------|-------| | **FY2025 Total Volume** | 245.8 lakh cases (Beer: 234.4L; IMFL: 11.4L) | | **Q2 FY2026 Total Volume** | 39.8 lakh cases (Beer: 35.7L; IMFL: 4.1L) | | **IMFL YoY Growth (Q2 FY26)** | **64.5%** | | **Revenue Contribution (Q2 FY26)** | Beer: **80.5%**, IMFL: growing share | | **Price Realization (Q2 FY26)** | Beer: ₹607/case; IMFL: ₹1,068/case | | **Expected H2 FY26 Revenue Addition** | **₹800 crore** (driven by seasonality & Mahavat scaling) | **Profitability Drivers**: - Improved **returnable glass bottle management**. - Stable raw material costs (glass, sugar). - Operational efficiency from **new wraparound packaging** (25% gain at Bhopal plant). --- ### **Innovation & Marketing Strategy** - **Premium Channels**: Expanding Woodpecker and Mahavat into **airports, lounges, travel retail, and premium hotels**. - **Brand Campaigns**: “Make Space for Woodpecker” – lifestyle-focused positioning. - **Compliance-Driven Marketing**: Digital promotions focus on **indirect engagement** due to ASCI regulations. - **RTD Expansion**: Flavored ready-to-drink variants (e.g., Hunter Pint Beer, Naughty Orange) to capture youth and urban consumers. --- ### **Leadership & Governance** - **Anand Agrawal**, ex-Hindustan Unilever, Diageo, Pernod Ricard, appointed **Chief Marketing Officer (CMO)** in Apr 2024. - Leading premiumization drive for **Woodpecker, Mahavat, and future single malt**. - **Strategic Partnerships**: - **Carlsberg**: Contract manufacturing at Odisha plant improves utilization. - **Radico Khaitan**: IMFL/RTD co-production in Karnataka. - **White Owl, 7 Ink Brews**: Contract brewing. --- ### **Sustainability & ESG Initiatives** - Water conservation, energy efficiency, and waste reduction integrated into operations. - **Recycled glass usage** and **direct-print bottle tech** (Woodpecker) reduce environmental footprint. --- ### **International Expansion** - **Exports** to **25+ countries**, including USA, UK, UAE, Germany, Africa. - **MoU with Indian Fashion FZE (UAE)**: Exporting to **West and Central Africa**; initial shipments include *Black Fort*. - **FDA-approved beer exports** to **USA**. --- ### **Financial Highlights & Growth Trajectory** - **Revenue CAGR (FY22–FY24)**: **55%**. - **Beer CAGR (3-year)**: **59%**. - **Public Listing**: Listed on **BSE (1994)** and **NSE (2014)**. - **One of only two listed beer companies in India**. --- ### **Key Competencies & Differentiators** - **Dual-segment player** (Beer + IMFL): Unique in Indian capital markets. - **Innovation-led portfolio** (twist-cap, filtered wheat beer, bold whisky launches). - **Efficient supply chain & contract manufacturing**. - **Focus on Tier-II/III cities** with high growth potential. - **Strong regional leadership** with scalable models.