Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹179Cr
Rev Gr TTM
Revenue Growth TTM
1.14%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

SDREAMS
VS
| Quarter | Mar 2024 | Mar 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | 26.6 | -4.3 | 9.2 |
| 59 | 90 | 69 | 89 | 76 |
Operating Profit Operating ProfitCr |
| -3.4 | 14.8 | 3.4 | 11.7 | 2.8 |
Other Income Other IncomeCr | 0 | 0 | 0 | 2 | 2 |
Interest Expense Interest ExpenseCr | 1 | 2 | 2 | 1 | 2 |
Depreciation DepreciationCr | 0 | 1 | 1 | 1 | 2 |
| -3 | 14 | 0 | 13 | 2 |
| 0 | 3 | 0 | 3 | 0 |
|
Growth YoY PAT Growth YoY% | | | 83.0 | -15.8 | 124.5 |
| -5.5 | 10.2 | -0.7 | 9.0 | 0.2 |
| 0.0 | 0.0 | -0.4 | 4.8 | 0.1 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 33.6 | 5.1 | 20.3 | 6.5 | 3.8 |
| 93 | 115 | 127 | 149 | 159 | 166 |
Operating Profit Operating ProfitCr |
| 3.2 | 10.8 | 5.9 | 8.5 | 8.3 | 7.8 |
Other Income Other IncomeCr | 0 | 0 | 1 | 1 | 2 | 4 |
Interest Expense Interest ExpenseCr | 2 | 2 | 2 | 3 | 3 | 3 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 3 | 3 |
| 0 | 12 | 6 | 10 | 11 | 15 |
| 0 | 2 | 2 | 3 | 2 | 3 |
|
| | 2,615.7 | -57.5 | 78.8 | 11.2 | 7.8 |
| 0.4 | 7.9 | 3.2 | 4.7 | 4.9 | 5.1 |
| 6.0 | 161.6 | 68.8 | 5.6 | 5.3 | 4.9 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Equity Capital Equity CapitalCr | 1 | 1 | 1 | 1 | 19 |
| 19 | 29 | 34 | 40 | 92 |
Current Liabilities Current LiabilitiesCr | 41 | 48 | 54 | 80 | 65 |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 0 | 0 | 1 | 0 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 57 | 74 | 84 | 114 | 161 |
Non Current Assets Non Current AssetsCr | 4 | 4 | 5 | 8 | 15 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 8 | -3 | 1 | -14 | 2 |
Investing Cash Flow Investing Cash FlowCr | 1 | -1 | -1 | -3 | -49 |
Financing Cash Flow Financing Cash FlowCr | -9 | 3 | 0 | 20 | 47 |
|
Free Cash Flow Free Cash FlowCr | 8 | -3 | 0 | -17 | -3 |
| 2,263.5 | -24.9 | 26.1 | -177.2 | 18.1 |
CFO To EBITDA CFO To EBITDA% | 276.3 | -18.1 | 14.1 | -98.7 | 10.8 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 174 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 20.4 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 1.0 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 1.6 |
| 4.2 | 1.3 | 2.5 | 2.9 | 11.0 |
Profitability Ratios Profitability Ratios |
| 48.5 | 55.5 | 50.6 | 46.5 | 51.1 |
| 3.2 | 10.8 | 5.9 | 8.5 | 8.3 |
| 0.4 | 7.9 | 3.2 | 4.7 | 4.9 |
| 7.9 | 27.6 | 14.3 | 15.6 | 9.7 |
| 1.9 | 33.8 | 12.6 | 18.6 | 7.8 |
| 0.6 | 13.0 | 4.9 | 6.3 | 4.9 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
S D Retail Limited, operating under the flagship brand **SWEET DREAMS**, is a premier Indian sleepwear and loungewear company with a **30-year legacy**. The company has successfully transitioned from a traditional wholesale-led manufacturer to a consumer-centric, omnichannel brand. By targeting the "8 PM to 8 AM" lifestyle, the company captures the highest wear-time segment of the apparel market, focusing on products that offer durability, comfort, and "beyond the bedroom" versatility.
---
### **The "8 PM to 8 AM" Strategic Framework**
The company’s strategy is anchored in the **3W Framework**, designed to bridge the gap between high garment usage and historically low consumer spending in the sleepwear category.
* **Wear-Time Share:** Sleepwear accounts for **42% to 60%** of a person's weekly hours (**70–84 hours**). The company focuses on this high-utility window to ensure brand stickiness.
* **Wardrobe Share:** Currently estimated at **10%**, the company aims to increase this through fashionable variety and "work-from-home" compatible designs.
* **Wallet Share:** While sleepwear represents only **~6%** of apparel spending, S D Retail is driving premiumization to capture a larger share of the consumer's budget.
**Core Product Strategy:**
* **Coordinated Sets:** A strategic shift from separates to "Sets" (matching tops and bottoms) to reduce "decision fatigue" for consumers and increase **Average Selling Price (ASP)**.
* **Gender-Neutral Coverage:** Unlike many competitors, the brand caters to **Women (55% of sales)**, **Men**, and **Kids (ages 2–16)**.
* **SDMOVE (Athleisure):** A dedicated line for movement-driven lifestyles, including tracksuits, joggers, and "workleisure" pants.
* **Material Innovation:** While **Cotton** remains the dominant fabric (**51.1%**), the company is increasing the use of **Rayon, Modal, and Polyester** for performance and premium collections.
---
### **Omnichannel Distribution & Channel Mix**
S D Retail operates a diversified distribution network, strategically pivoting toward high-margin Direct-to-Consumer (D2C) expansion.
| Channel | Description | Revenue Contribution (H1 FY26) |
| :--- | :--- | :--- |
| **MBO (Multi-Brand Outlets)** | **2,500+** touchpoints; the largest traditional revenue driver. | **50.16%** |
| **EBO (Exclusive Brand Outlets)** | **64-68** stores; the primary high-margin growth engine. | **25.36%** |
| **Online / E-commerce** | Sold via Myntra, AJIO, Amazon, Zepto, and own website. | ~**18%** (H1 FY25) |
| **LFS (Large Format Stores)** | **72** points including Shoppers Stop; currently being optimized. | ~**8%** (H1 FY25) |
---
### **EBO Operations: The Margin Expansion Engine**
The **Exclusive Brand Outlet (EBO)** network is the cornerstone of the company’s Phase 2 growth strategy. These stores operate under **COCO** (Company-Owned, Company-Operated) and **COFO** (Company-Owned, Franchise-Operated) models.
* **Store Productivity (as of Nov 2025):**
* **Average Store Size:** **451 Sq. Ft.** (Smart Store format).
* **Average Selling Price (ASP):** **₹1,713**.
* **Average Billing Value (ABV):** **₹3,794**.
* **Annualized Sales per Sq. Ft.:** **₹16,375**.
* **Gross Margin:** Exceeds **60%** at the store level.
* **Geographic Footprint:** Dominant in the North and West zones (**80% of revenue**), with major clusters in Mumbai (**9**), Delhi (**6**), and Ahmedabad (**5**).
* **Expansion Roadmap:** Utilizing **₹16.48 crore** of IPO proceeds for CAPEX to add **65-90 additional EBOs** over the next **2–3 years**.
---
### **Asset-Light Manufacturing & Data-Led Design**
The company maintains a flexible supply chain to manage costs and respond rapidly to market trends.
* **Hybrid Production:** **66% outsourced** to a network of contract job workers and **34% in-house** manufacturing.
* **Scale:** Sells over **2 million (0.2 crore) pyjama sets annually**.
* **Tech-Enabled Design:** Utilizes **20+ custom low-code and AI applications** to track regional preferences in fit, print, and color, ensuring inventory aligns with local demand.
---
### **Financial Performance & Capital Structure**
Following its **September 2024 IPO** (raising **₹64.98 crore**), the company has significantly deleveraged its balance sheet and improved its margin profile.
**Key Financial Metrics (FY25 vs. FY24):**
* **Net Sales:** **₹173.04 Crore** (up **6.4%** YoY).
* **Profit After Tax (PAT):** **₹8.56 Crore** (up **11.3%** YoY).
* **Gross Margin:** **51.11%** (an improvement of **458 bps** due to better channel mix).
* **Debt-to-Equity Ratio:** Reduced from **1.05** to **0.30**.
* **EBO Growth:** Revenue from EBOs grew **95%** in FY25 with a **Same-Store Sales Growth (SSSG) of 11.85%**.
**H1 FY26 Trends:**
While revenue grew **9.2%**, EBITDA margins saw a slight dip of **61 bps** due to upfront costs for new store launches. Operating cash flow was temporarily negative (**₹-0.70 crore**) due to inventory buildup for the peak **H2** season.
---
### **Market Opportunity & Growth Levers**
The Indian sleepwear market is projected to reach **US$ 1,303 Million by 2029** with a **15.12% CAGR**. S D Retail is positioned to capture this through:
1. **Main Board Migration:** Intent to transition from the SME platform to the **Main Board** within **3–5 years**.
2. **South India Expansion:** Treating the South as a strategic emerging zone to reduce geographic concentration.
3. **D2C Strengthening:** Growing the owned e-commerce platform (which saw **40% YoY growth**) to reduce reliance on third-party marketplaces.
4. **Talent Retention:** Implementation of the **S D Retail ESOP Plan 2025** (up to **9,35,000 options**) and the appointment of a **Chief Growth Officer**.
---
### **Risk Factors & Mitigation**
| Risk Category | Description | Mitigation Strategy |
| :--- | :--- | :--- |
| **Seasonality** | **60-65%** of sales occur in **H2** (festive/winter). | Diversifying into **SDMOVE (Athleisure)** for year-round demand. |
| **Competition** | Entry of large apparel conglomerates into sleepwear. | Focus on **specialized fit**, durability, and "8 PM-8 AM" branding. |
| **Cost Inflation** | Rising urban rentals and manpower costs. | Utilizing **franchise models (COFO/FOFO)** to share CAPEX/OPEX. |
| **Working Capital** | High inventory needs for **Q4** peak. | Integrated inventory planning and multi-vendor sourcing. |
| **Channel Risk** | High reliance on MBOs and third-party sites. | Aggressive scaling of **owned EBOs** to reach **50%** revenue share. |