Login
Products
Login
Home
Alerts
Search
Watchlist
Products

S D Retail Ltd

SDREAMS
NSE
95.40
5.12%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

S D Retail Ltd

SDREAMS
NSE
95.40
5.12%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
179Cr
Close
Close Price
95.40
Industry
Industry
Textiles - Others
PE
Price To Earnings
19.39
PS
Price To Sales
0.99
Revenue
Revenue
180Cr
Rev Gr TTM
Revenue Growth TTM
1.14%
PAT Gr TTM
PAT Growth TTM
-10.22%
Peer Comparison
How does SDREAMS stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
SDREAMS
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterSep 2023Mar 2024Sep 2024Mar 2025Sep 2025
Revenue
RevenueCr
571067210178
Growth YoY
Revenue Growth YoY%
26.6-4.39.2
Expenses
ExpensesCr
5990698976
Operating Profit
Operating ProfitCr
-2162122
OPM
OPM%
-3.414.83.411.72.8
Other Income
Other IncomeCr
00022
Interest Expense
Interest ExpenseCr
12212
Depreciation
DepreciationCr
01112
PBT
PBTCr
-3140132
Tax
TaxCr
03030
PAT
PATCr
-311-190
Growth YoY
PAT Growth YoY%
83.0-15.8124.5
NPM
NPM%
-5.510.2-0.79.00.2
EPS
EPS
0.00.0-0.44.80.1

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
96129135163173180
Growth
Revenue Growth%
33.65.120.36.53.8
Expenses
ExpensesCr
93115127149159166
Operating Profit
Operating ProfitCr
3148141414
OPM
OPM%
3.210.85.98.58.37.8
Other Income
Other IncomeCr
001124
Interest Expense
Interest ExpenseCr
222333
Depreciation
DepreciationCr
111133
PBT
PBTCr
0126101115
Tax
TaxCr
022323
PAT
PATCr
0104899
Growth
PAT Growth%
2,615.7-57.578.811.27.8
NPM
NPM%
0.47.93.24.74.95.1
EPS
EPS
6.0161.668.85.65.34.9

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital
Equity CapitalCr
111119
Reserves
ReservesCr
1929344092
Current Liabilities
Current LiabilitiesCr
4148548065
Non Current Liabilities
Non Current LiabilitiesCr
00010
Total Liabilities
Total LiabilitiesCr
617888122176
Current Assets
Current AssetsCr
577484114161
Non Current Assets
Non Current AssetsCr
445815
Total Assets
Total AssetsCr
617888122176

Cash Flow

Standalone
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
8-31-142
Investing Cash Flow
Investing Cash FlowCr
1-1-1-3-49
Financing Cash Flow
Financing Cash FlowCr
-9302047
Net Cash Flow
Net Cash FlowCr
00030
Free Cash Flow
Free Cash FlowCr
8-30-17-3
CFO To PAT
CFO To PAT%
2,263.5-24.926.1-177.218.1
CFO To EBITDA
CFO To EBITDA%
276.3-18.114.1-98.710.8

Ratios

Standalone
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
0000174
Price To Earnings
Price To Earnings
0.00.00.00.020.4
Price To Sales
Price To Sales
0.00.00.00.01.0
Price To Book
Price To Book
0.00.00.00.01.6
EV To EBITDA
EV To EBITDA
4.21.32.52.911.0
Profitability Ratios
Profitability Ratios
GPM
GPM%
48.555.550.646.551.1
OPM
OPM%
3.210.85.98.58.3
NPM
NPM%
0.47.93.24.74.9
ROCE
ROCE%
7.927.614.315.69.7
ROE
ROE%
1.933.812.618.67.8
ROA
ROA%
0.613.04.96.34.9
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
S D Retail Limited, operating under the flagship brand **SWEET DREAMS**, is a premier Indian sleepwear and loungewear company with a **30-year legacy**. The company has successfully transitioned from a traditional wholesale-led manufacturer to a consumer-centric, omnichannel brand. By targeting the "8 PM to 8 AM" lifestyle, the company captures the highest wear-time segment of the apparel market, focusing on products that offer durability, comfort, and "beyond the bedroom" versatility. --- ### **The "8 PM to 8 AM" Strategic Framework** The company’s strategy is anchored in the **3W Framework**, designed to bridge the gap between high garment usage and historically low consumer spending in the sleepwear category. * **Wear-Time Share:** Sleepwear accounts for **42% to 60%** of a person's weekly hours (**70–84 hours**). The company focuses on this high-utility window to ensure brand stickiness. * **Wardrobe Share:** Currently estimated at **10%**, the company aims to increase this through fashionable variety and "work-from-home" compatible designs. * **Wallet Share:** While sleepwear represents only **~6%** of apparel spending, S D Retail is driving premiumization to capture a larger share of the consumer's budget. **Core Product Strategy:** * **Coordinated Sets:** A strategic shift from separates to "Sets" (matching tops and bottoms) to reduce "decision fatigue" for consumers and increase **Average Selling Price (ASP)**. * **Gender-Neutral Coverage:** Unlike many competitors, the brand caters to **Women (55% of sales)**, **Men**, and **Kids (ages 2–16)**. * **SDMOVE (Athleisure):** A dedicated line for movement-driven lifestyles, including tracksuits, joggers, and "workleisure" pants. * **Material Innovation:** While **Cotton** remains the dominant fabric (**51.1%**), the company is increasing the use of **Rayon, Modal, and Polyester** for performance and premium collections. --- ### **Omnichannel Distribution & Channel Mix** S D Retail operates a diversified distribution network, strategically pivoting toward high-margin Direct-to-Consumer (D2C) expansion. | Channel | Description | Revenue Contribution (H1 FY26) | | :--- | :--- | :--- | | **MBO (Multi-Brand Outlets)** | **2,500+** touchpoints; the largest traditional revenue driver. | **50.16%** | | **EBO (Exclusive Brand Outlets)** | **64-68** stores; the primary high-margin growth engine. | **25.36%** | | **Online / E-commerce** | Sold via Myntra, AJIO, Amazon, Zepto, and own website. | ~**18%** (H1 FY25) | | **LFS (Large Format Stores)** | **72** points including Shoppers Stop; currently being optimized. | ~**8%** (H1 FY25) | --- ### **EBO Operations: The Margin Expansion Engine** The **Exclusive Brand Outlet (EBO)** network is the cornerstone of the company’s Phase 2 growth strategy. These stores operate under **COCO** (Company-Owned, Company-Operated) and **COFO** (Company-Owned, Franchise-Operated) models. * **Store Productivity (as of Nov 2025):** * **Average Store Size:** **451 Sq. Ft.** (Smart Store format). * **Average Selling Price (ASP):** **₹1,713**. * **Average Billing Value (ABV):** **₹3,794**. * **Annualized Sales per Sq. Ft.:** **₹16,375**. * **Gross Margin:** Exceeds **60%** at the store level. * **Geographic Footprint:** Dominant in the North and West zones (**80% of revenue**), with major clusters in Mumbai (**9**), Delhi (**6**), and Ahmedabad (**5**). * **Expansion Roadmap:** Utilizing **₹16.48 crore** of IPO proceeds for CAPEX to add **65-90 additional EBOs** over the next **2–3 years**. --- ### **Asset-Light Manufacturing & Data-Led Design** The company maintains a flexible supply chain to manage costs and respond rapidly to market trends. * **Hybrid Production:** **66% outsourced** to a network of contract job workers and **34% in-house** manufacturing. * **Scale:** Sells over **2 million (0.2 crore) pyjama sets annually**. * **Tech-Enabled Design:** Utilizes **20+ custom low-code and AI applications** to track regional preferences in fit, print, and color, ensuring inventory aligns with local demand. --- ### **Financial Performance & Capital Structure** Following its **September 2024 IPO** (raising **₹64.98 crore**), the company has significantly deleveraged its balance sheet and improved its margin profile. **Key Financial Metrics (FY25 vs. FY24):** * **Net Sales:** **₹173.04 Crore** (up **6.4%** YoY). * **Profit After Tax (PAT):** **₹8.56 Crore** (up **11.3%** YoY). * **Gross Margin:** **51.11%** (an improvement of **458 bps** due to better channel mix). * **Debt-to-Equity Ratio:** Reduced from **1.05** to **0.30**. * **EBO Growth:** Revenue from EBOs grew **95%** in FY25 with a **Same-Store Sales Growth (SSSG) of 11.85%**. **H1 FY26 Trends:** While revenue grew **9.2%**, EBITDA margins saw a slight dip of **61 bps** due to upfront costs for new store launches. Operating cash flow was temporarily negative (**₹-0.70 crore**) due to inventory buildup for the peak **H2** season. --- ### **Market Opportunity & Growth Levers** The Indian sleepwear market is projected to reach **US$ 1,303 Million by 2029** with a **15.12% CAGR**. S D Retail is positioned to capture this through: 1. **Main Board Migration:** Intent to transition from the SME platform to the **Main Board** within **3–5 years**. 2. **South India Expansion:** Treating the South as a strategic emerging zone to reduce geographic concentration. 3. **D2C Strengthening:** Growing the owned e-commerce platform (which saw **40% YoY growth**) to reduce reliance on third-party marketplaces. 4. **Talent Retention:** Implementation of the **S D Retail ESOP Plan 2025** (up to **9,35,000 options**) and the appointment of a **Chief Growth Officer**. --- ### **Risk Factors & Mitigation** | Risk Category | Description | Mitigation Strategy | | :--- | :--- | :--- | | **Seasonality** | **60-65%** of sales occur in **H2** (festive/winter). | Diversifying into **SDMOVE (Athleisure)** for year-round demand. | | **Competition** | Entry of large apparel conglomerates into sleepwear. | Focus on **specialized fit**, durability, and "8 PM-8 AM" branding. | | **Cost Inflation** | Rising urban rentals and manpower costs. | Utilizing **franchise models (COFO/FOFO)** to share CAPEX/OPEX. | | **Working Capital** | High inventory needs for **Q4** peak. | Integrated inventory planning and multi-vendor sourcing. | | **Channel Risk** | High reliance on MBOs and third-party sites. | Aggressive scaling of **owned EBOs** to reach **50%** revenue share. |