| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 94 | 88 | 60 | 47 | 43 | 28 | 14 | 34 | 8 | 10 | 9 | 14 | |
Growth YoY Revenue Growth YoY% | -21.7 | -27.9 | -44.0 | -52.1 | -53.8 | -68.1 | -76.7 | -29.0 | -80.9 | -65.6 | -38.6 | -59.9 |
| 101 | 92 | 104 | 55 | 48 | 31 | 8 | 47 | 11 | 11 | 11 | 14 | |
| -7 | -4 | -45 | -8 | -5 | -3 | 6 | -13 | -3 | -1 | -2 | -1 | |
OPM OPM% | -7.9 | -5.0 | -74.6 | -16.8 | -11.0 | -11.8 | 41.0 | -39.5 | -31.1 | -12.2 | -28.2 | -5.0 |
| 0 | 0 | 1 | 0 | 0 | 1 | 0 | -139 | 2 | 0 | -3 | 0 | |
Interest Expense Interest ExpenseCr | 5 | 4 | 3 | 4 | 4 | 3 | 2 | 2 | 2 | 1 | 2 | 0 |
Depreciation DepreciationCr | 5 | 5 | 4 | 2 | 2 | 2 | 2 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | -17 | -13 | -50 | -14 | -11 | -7 | 3 | -155 | -2 | -2 | -8 | -1 |
| 0 | 1 | -1 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | |
| -17 | -13 | -49 | -14 | -11 | -7 | 2 | -155 | -3 | -2 | -7 | -2 | |
Growth YoY PAT Growth YoY% | 25.2 | 54.1 | -88.2 | 11.0 | 37.3 | 46.6 | 105.0 | -992.3 | 68.6 | 70.2 | -391.5 | 98.9 |
NPM NPM% | -18.2 | -15.4 | -82.7 | -29.8 | -24.7 | -25.7 | 17.7 | -459.4 | -40.6 | -22.3 | -84.2 | -12.4 |
| -1.8 | -1.6 | -5.2 | -1.9 | -0.1 | -2.1 | 0.8 | -23.9 | -1.0 | -0.6 | -1.6 | -0.5 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 94 | 88 | 60 | 47 | 43 | 28 | 14 | 34 | 8 | 10 | 9 | 14 | |
Growth YoY Revenue Growth YoY% | -21.7 | -27.9 | -44.0 | -52.1 | -53.8 | -68.1 | -76.7 | -29.0 | -80.9 | -65.6 | -38.6 | -59.9 |
| 101 | 92 | 104 | 55 | 48 | 31 | 8 | 47 | 11 | 11 | 11 | 14 | |
| -7 | -4 | -45 | -8 | -5 | -3 | 6 | -13 | -3 | -1 | -2 | -1 | |
OPM OPM% | -7.9 | -5.0 | -74.6 | -16.8 | -11.0 | -11.8 | 41.0 | -39.5 | -31.1 | -12.2 | -28.2 | -5.0 |
| 0 | 0 | 1 | 0 | 0 | 1 | 0 | -139 | 2 | 0 | -3 | 0 | |
Interest Expense Interest ExpenseCr | 5 | 4 | 3 | 4 | 4 | 3 | 2 | 2 | 2 | 1 | 2 | 0 |
Depreciation DepreciationCr | 5 | 5 | 4 | 2 | 2 | 2 | 2 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | -17 | -13 | -50 | -14 | -11 | -7 | 3 | -155 | -2 | -2 | -8 | -1 |
| 0 | 1 | -1 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | |
| -17 | -13 | -49 | -14 | -11 | -7 | 2 | -155 | -3 | -2 | -7 | -2 | |
Growth YoY PAT Growth YoY% | 25.2 | 54.1 | -88.2 | 11.0 | 37.3 | 46.6 | 105.0 | -992.3 | 68.6 | 70.2 | -391.5 | 98.9 |
NPM NPM% | -18.2 | -15.4 | -82.7 | -29.8 | -24.7 | -25.7 | 17.7 | -459.4 | -40.6 | -22.3 | -84.2 | -12.4 |
| -1.8 | -1.6 | -5.2 | -1.9 | -0.1 | -2.1 | 0.8 | -23.9 | -1.0 | -0.6 | -1.6 | -0.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 272 | 528 | 849 | 842 | 382 | 351 | 379 | 458 | 340 | 168 | 37 | 40 |
Growth Revenue Growth% | 117.8 | 94.3 | 60.7 | -0.8 | -54.6 | -8.3 | 8.2 | 20.8 | -25.8 | -50.7 | -77.7 | -66.4 |
| 183 | 344 | 557 | 673 | 411 | 318 | 462 | 531 | 404 | 192 | 42 | 47 | |
| 89 | 185 | 292 | 169 | -29 | 33 | -83 | -73 | -64 | -24 | -5 | -7 | |
OPM OPM% | 32.5 | 34.9 | 34.4 | 20.1 | -7.5 | 9.4 | -21.9 | -15.9 | -18.8 | -14.5 | -13.3 | -17.1 |
| 0 | 1 | 8 | 8 | -621 | -1 | 1 | 2 | 2 | 3 | -127 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 1 | 10 | 12 | 13 | 12 | 12 | 10 | 15 | 16 | 7 | 5 |
Depreciation DepreciationCr | 20 | 14 | 25 | 70 | 10 | 19 | 11 | 18 | 17 | 8 | 1 | 1 |
PBT PBTCr | 68 | 171 | 266 | 96 | -672 | 2 | -105 | -99 | -95 | -45 | -140 | -14 |
| 15 | 41 | 61 | 17 | 3 | 0 | -7 | -1 | 1 | 0 | 1 | 1 | |
PAT PATCr | 53 | 129 | 205 | 80 | -675 | 1 | -98 | -99 | -96 | -46 | -141 | -14 |
Growth PAT Growth% | 130.6 | 142.7 | 59.0 | -61.1 | -945.0 | 100.2 | -8,386.0 | -0.9 | 3.0 | 52.2 | -206.7 | 91.5 |
NPM NPM% | 19.6 | 24.4 | 24.2 | 9.5 | -176.5 | 0.3 | -25.8 | -21.5 | -28.2 | -27.3 | -375.0 | -36.0 |
| 13.6 | 34.4 | 56.2 | 22.5 | -164.4 | 0.5 | -21.4 | -14.6 | -10.9 | -2.9 | -40.0 | -3.7 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 272 | 528 | 849 | 842 | 382 | 351 | 379 | 458 | 340 | 168 | 37 | 40 |
Growth Revenue Growth% | 117.8 | 94.3 | 60.7 | -0.8 | -54.6 | -8.3 | 8.2 | 20.8 | -25.8 | -50.7 | -77.7 | -66.4 |
| 183 | 344 | 557 | 673 | 411 | 318 | 462 | 531 | 404 | 192 | 42 | 47 | |
| 89 | 185 | 292 | 169 | -29 | 33 | -83 | -73 | -64 | -24 | -5 | -7 | |
OPM OPM% | 32.5 | 34.9 | 34.4 | 20.1 | -7.5 | 9.4 | -21.9 | -15.9 | -18.8 | -14.5 | -13.3 | -17.1 |
| 0 | 1 | 8 | 8 | -621 | -1 | 1 | 2 | 2 | 3 | -127 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 1 | 10 | 12 | 13 | 12 | 12 | 10 | 15 | 16 | 7 | 5 |
Depreciation DepreciationCr | 20 | 14 | 25 | 70 | 10 | 19 | 11 | 18 | 17 | 8 | 1 | 1 |
PBT PBTCr | 68 | 171 | 266 | 96 | -672 | 2 | -105 | -99 | -95 | -45 | -140 | -14 |
| 15 | 41 | 61 | 17 | 3 | 0 | -7 | -1 | 1 | 0 | 1 | 1 | |
PAT PATCr | 53 | 129 | 205 | 80 | -675 | 1 | -98 | -99 | -96 | -46 | -141 | -14 |
Growth PAT Growth% | 130.6 | 142.7 | 59.0 | -61.1 | -945.0 | 100.2 | -8,386.0 | -0.9 | 3.0 | 52.2 | -206.7 | 91.5 |
NPM NPM% | 19.6 | 24.4 | 24.2 | 9.5 | -176.5 | 0.3 | -25.8 | -21.5 | -28.2 | -27.3 | -375.0 | -36.0 |
| 13.6 | 34.4 | 56.2 | 22.5 | -164.4 | 0.5 | -21.4 | -14.6 | -10.9 | -2.9 | -40.0 | -3.7 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 11 | 15 | 15 | 15 | 15 | 15 | 16 | 17 | 17 | 17 | 17 |
Reserves ReservesCr | 194 | 305 | 476 | 577 | 12 | 10 | 28 | 5 | -23 | 8 | -68 |
| 43 | 59 | 127 | 170 | 155 | 161 | 151 | 178 | 172 | 119 | 62 | |
| 1 | 22 | 54 | 62 | 57 | 65 | 54 | 42 | 39 | 41 | 34 | |
| 314 | 509 | 819 | 998 | 243 | 268 | 313 | 288 | 196 | 236 | 18 | |
| 143 | 276 | 387 | 315 | 60 | 106 | 97 | 84 | 45 | 92 | 15 | |
| 171 | 234 | 432 | 683 | 183 | 161 | 215 | 204 | 151 | 143 | 3 | |
| 314 | 509 | 819 | 998 | 243 | 268 | 313 | 288 | 196 | 236 | 18 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 11 | 15 | 15 | 15 | 15 | 15 | 16 | 17 | 17 | 17 | 17 |
Reserves ReservesCr | 194 | 305 | 476 | 577 | 12 | 10 | 28 | 5 | -23 | 8 | -68 |
| 43 | 59 | 127 | 170 | 155 | 161 | 151 | 178 | 172 | 119 | 62 | |
| 1 | 22 | 54 | 62 | 57 | 65 | 54 | 42 | 39 | 41 | 34 | |
| 314 | 509 | 819 | 998 | 243 | 268 | 313 | 288 | 196 | 236 | 18 | |
| 143 | 276 | 387 | 315 | 60 | 106 | 97 | 84 | 45 | 92 | 15 | |
| 171 | 234 | 432 | 683 | 183 | 161 | 215 | 204 | 151 | 143 | 3 | |
| 314 | 509 | 819 | 998 | 243 | 268 | 313 | 288 | 196 | 236 | 18 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 19 | 72 | 125 | 184 | 86 | 5 | -68 | -64 | 5 | -49 | 51 | |
| -86 | -57 | -230 | -232 | 0 | 0 | -37 | -1 | 0 | -1 | 0 | |
| 81 | 45 | 34 | 23 | -21 | 20 | 73 | 53 | -9 | 100 | -49 | |
Net Cash Flow Net Cash FlowCr | 14 | 61 | -79 | -2 | 0 | 27 | -31 | -11 | -1 | 56 | 2 |
Free Cash Flow Free Cash FlowCr | -67 | 72 | 125 | 184 | 86 | 5 | -68 | -64 | 5 | -49 | |
CFO To PAT CFO To PAT% | 35.5 | 55.5 | 60.9 | 230.6 | -12.8 | 447.7 | 69.5 | 64.3 | -4.7 | 106.3 | -36.4 |
CFO To EBITDA CFO To EBITDA% | 21.3 | 38.9 | 42.8 | 108.6 | -302.7 | 16.1 | 82.1 | 87.0 | -7.1 | 200.1 | -1,022.6 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 19 | 72 | 125 | 184 | 86 | 5 | -68 | -64 | 5 | -49 | 51 | |
| -86 | -57 | -230 | -232 | 0 | 0 | -37 | -1 | 0 | -1 | 0 | |
| 81 | 45 | 34 | 23 | -21 | 20 | 73 | 53 | -9 | 100 | -49 | |
Net Cash Flow Net Cash FlowCr | 14 | 61 | -79 | -2 | 0 | 27 | -31 | -11 | -1 | 56 | 2 |
Free Cash Flow Free Cash FlowCr | -67 | 72 | 125 | 184 | 86 | 5 | -68 | -64 | 5 | -49 | |
CFO To PAT CFO To PAT% | 35.5 | 55.5 | 60.9 | 230.6 | -12.8 | 447.7 | 69.5 | 64.3 | -4.7 | 106.3 | -36.4 |
CFO To EBITDA CFO To EBITDA% | 21.3 | 38.9 | 42.8 | 108.6 | -302.7 | 16.1 | 82.1 | 87.0 | -7.1 | 200.1 | -1,022.6 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 2,174 | 1,853 | 2,048 | 302 | 81 | 231 | 266 | 106 | 122 | 57 | 60 | 56 |
Price To Earnings Price To Earnings | 54.9 | 17.7 | 11.9 | 4.4 | 145.4 | -0.4 | ||||||
Price To Sales Price To Sales | 8.0 | 3.5 | 2.4 | 0.4 | 0.2 | 0.7 | 0.7 | 0.2 | 0.4 | 0.3 | 1.6 | 1.4 |
Price To Book Price To Book | 10.6 | 5.8 | 4.2 | 0.5 | 3.0 | 9.0 | 6.0 | 4.9 | -20.4 | 2.3 | -1.2 | -1.1 |
EV To EBITDA EV To EBITDA | 24.3 | 9.8 | 7.2 | 2.4 | -6.1 | 10.2 | -4.4 | -3.1 | -3.8 | -4.3 | -22.4 | -16.0 |
GPM GPM% | 100.0 | 99.8 | 99.9 | 99.9 | 99.9 | 99.9 | 99.9 | 99.8 | 99.8 | 99.6 | ||
OPM OPM% | 32.5 | 34.9 | 34.4 | 20.1 | -7.5 | 9.4 | -21.9 | -15.9 | -18.8 | -14.5 | -13.3 | -17.1 |
NPM NPM% | 19.6 | 24.4 | 24.2 | 9.5 | -176.5 | 0.3 | -25.8 | -21.5 | -28.2 | -27.3 | -375.0 | -36.0 |
ROCE ROCE% | 33.1 | 48.3 | 48.6 | 15.4 | -519.7 | 8.2 | -59.5 | -60.4 | -69.5 | -22.4 | -3,456.7 | -3,456.7 |
ROE ROE% | 26.0 | 40.4 | 41.8 | 13.5 | -2,519.9 | 4.6 | -221.0 | -455.7 | 1,591.9 | -187.0 | 273.0 | 273.0 |
ROA ROA% | 16.9 | 25.4 | 25.1 | 8.0 | -277.8 | 0.4 | -31.3 | -34.3 | -49.0 | -19.4 | -766.8 | -766.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 2,174 | 1,853 | 2,048 | 302 | 81 | 231 | 266 | 106 | 122 | 57 | 60 | 56 |
Price To Earnings Price To Earnings | 54.9 | 17.7 | 11.9 | 4.4 | 145.4 | -0.4 | ||||||
Price To Sales Price To Sales | 8.0 | 3.5 | 2.4 | 0.4 | 0.2 | 0.7 | 0.7 | 0.2 | 0.4 | 0.3 | 1.6 | 1.4 |
Price To Book Price To Book | 10.6 | 5.8 | 4.2 | 0.5 | 3.0 | 9.0 | 6.0 | 4.9 | -20.4 | 2.3 | -1.2 | -1.1 |
EV To EBITDA EV To EBITDA | 24.3 | 9.8 | 7.2 | 2.4 | -6.1 | 10.2 | -4.4 | -3.1 | -3.8 | -4.3 | -22.4 | -16.0 |
GPM GPM% | 100.0 | 99.8 | 99.9 | 99.9 | 99.9 | 99.9 | 99.9 | 99.8 | 99.8 | 99.6 | ||
OPM OPM% | 32.5 | 34.9 | 34.4 | 20.1 | -7.5 | 9.4 | -21.9 | -15.9 | -18.8 | -14.5 | -13.3 | -17.1 |
NPM NPM% | 19.6 | 24.4 | 24.2 | 9.5 | -176.5 | 0.3 | -25.8 | -21.5 | -28.2 | -27.3 | -375.0 | -36.0 |
ROCE ROCE% | 33.1 | 48.3 | 48.6 | 15.4 | -519.7 | 8.2 | -59.5 | -60.4 | -69.5 | -22.4 | -3,456.7 | -3,456.7 |
ROE ROE% | 26.0 | 40.4 | 41.8 | 13.5 | -2,519.9 | 4.6 | -221.0 | -455.7 | 1,591.9 | -187.0 | 273.0 | 273.0 |
ROA ROA% | 16.9 | 25.4 | 25.1 | 8.0 | -277.8 | 0.4 | -31.3 | -34.3 | -49.0 | -19.4 | -766.8 | -766.8 |
Documents — SecureKloud Technologies Ltd
Concall Transcript Summaries — SecureKloud Technologies Ltd